Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Danlaw Technologies India Ltd

DANLAW
BSE
783.05
2.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Danlaw Technologies India Ltd

DANLAW
BSE
783.05
2.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
381Cr
Close
Close Price
783.05
Industry
Industry
IT - Software
PE
Price To Earnings
18.99
PS
Price To Sales
1.56
Revenue
Revenue
244Cr
Rev Gr TTM
Revenue Growth TTM
11.99%
PAT Gr TTM
PAT Growth TTM
4.99%
Peer Comparison
How does DANLAW stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DANLAW
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
484650536247555562556662
Growth YoY
Revenue Growth YoY%
43.024.231.821.827.52.09.13.11.315.820.112.6
Expenses
ExpensesCr
404041435141474752485654
Operating Profit
Operating ProfitCr
8791011688117108
OPM
OPM%
17.414.418.418.417.312.513.914.216.912.714.612.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111110
Depreciation
DepreciationCr
411111111222
PBT
PBTCr
458895669576
Tax
TaxCr
212231122122
PAT
PATCr
246673547364
Growth YoY
PAT Growth YoY%
-25.9325.6377.4118.5178.2-5.2-23.6-26.9-1.50.021.71.6
NPM
NPM%
4.97.911.811.410.87.38.38.110.56.38.47.3
EPS
EPS
4.97.512.212.413.67.19.39.113.67.111.39.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9111118261528122167211218244
Growth
Revenue Growth%
4.926.24.258.441.8-40.681.3337.237.526.23.511.8
Expenses
ExpensesCr
991117261930116147175187209
Operating Profit
Operating ProfitCr
02110-3-2620363235
OPM
OPM%
2.714.76.36.0-0.2-21.6-8.65.012.017.214.614.3
Other Income
Other IncomeCr
111111151011
Interest Expense
Interest ExpenseCr
000000023222
Depreciation
DepreciationCr
000002247457
PBT
PBTCr
13220-4-4510302527
Tax
TaxCr
01400-1-113867
PAT
PATCr
12-210-3-347221920
Growth
PAT Growth%
133.3101.9-202.8157.1-72.6-1,169.817.9259.269.7206.4-14.95.5
NPM
NPM%
10.817.2-17.06.11.2-21.3-9.73.54.310.58.78.2
EPS
EPS
2.55.1-5.33.00.8-8.8-7.311.114.945.638.941.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444455555
Reserves
ReservesCr
192119202017152331537281
Current Liabilities
Current LiabilitiesCr
11151017153237445448
Non Current Liabilities
Non Current LiabilitiesCr
00001212937312627
Total Liabilities
Total LiabilitiesCr
2426242935393490110133156160
Current Assets
Current AssetsCr
16192025171485776102112116
Non Current Assets
Non Current AssetsCr
87441826263334314444
Total Assets
Total AssetsCr
2426242935393490110133156160

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02-2-41040-872410
Investing Cash Flow
Investing Cash FlowCr
0000-14-5-2-2-4-1-10
Financing Cash Flow
Financing Cash FlowCr
0000000110-7-1
Net Cash Flow
Net Cash FlowCr
02-2-4-40-213150
Free Cash Flow
Free Cash FlowCr
02-2-41040-133225
CFO To PAT
CFO To PAT%
49.4121.598.7-357.73,161.7-126.70.1-181.396.2106.653.5
CFO To EBITDA
CFO To EBITDA%
197.5142.9-267.1-367.0-21,921.9-124.90.1-128.834.765.331.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7261826341010162216912416
Price To Earnings
Price To Earnings
7.713.80.023.3112.70.00.019.029.841.022.0
Price To Sales
Price To Sales
0.82.41.61.41.30.63.60.51.34.31.9
Price To Book
Price To Book
0.31.10.81.11.40.55.52.96.015.85.4
EV To EBITDA
EV To EBITDA
-23.96.96.916.1-672.2-2.4-41.614.712.325.413.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
84.584.384.361.947.360.534.334.334.538.841.3
OPM
OPM%
2.714.76.36.0-0.2-21.6-8.65.012.017.214.6
NPM
NPM%
10.817.2-17.06.11.2-21.3-9.73.54.310.58.7
ROCE
ROCE%
5.111.27.16.81.8-17.2-18.211.218.637.024.7
ROE
ROE%
4.17.7-8.64.71.3-15.5-14.715.120.238.424.7
ROA
ROA%
4.07.4-8.23.90.9-8.3-7.94.76.616.712.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Danlaw Technologies India Limited (**DTIL**) is a specialized engineering and software development firm at the intersection of **Automotive Electronics**, **Industrial IoT**, and **IT/ITES services**. Following a strategic internal reorganization, the company has transitioned into a vertically integrated **Original Design Manufacturer (ODM)**. By combining high-level Intellectual Property (IP) creation with advanced manufacturing capabilities, DTIL is positioned as a key beneficiary of the **"Make in India"** initiative and the global shift toward **Connected, Autonomous, Shared, and Electric (CASE)** mobility. --- ### **Integrated Operational Structure & Facilities** DTIL operates through a unified platform that merges design-led engineering with high-precision manufacturing. This integration was solidified by the amalgamation of **Danlaw Electronics Assembly Limited** (effective **April 1, 2020**), which streamlined the transition from prototype to mass production. | Facility Type | Location | Certifications / Strategic Role | | :--- | :--- | :--- | | **Registered Office** | **Hyderabad** (Madhapur) | Corporate headquarters and engineering hub. | | **Branch Office** | **Bengaluru** (Richmond Town) | Proximity to India’s primary tech and automotive R&D ecosystem. | | **Manufacturing Plant** | **Goa** (Verna Industrial Estate) | **ISO 9001:2015** & **IATF 16949:2016** certified; focuses on **PCBA assembly** and sub-system integration. | --- ### **Core Business Segments & Service Architecture** The company’s revenue model is driven by two synergistic functional divisions: * **Engineering & IP Division:** Focuses on the development of embedded software and hardware solutions. This division provides critical testing services and software development for global **OEMs** and **Tier-1** suppliers, leveraging a deep relationship with **Danlaw Inc. (USA)**. * **Electronics Manufacturing Services (EMS):** Moving beyond simple contract manufacturing, this segment operates as an **ODM**. It focuses on high-value product innovation, particularly for **Telematics Control Units (TCUs)** and **EV components**. --- ### **Product Portfolio: Connected Mobility & V2X Ecosystem** DTIL provides a comprehensive ecosystem of hardware, firmware, and cloud-based IT systems designed to enhance road safety and operational efficiency. * **Telematics & Fleet Management:** Hardware and firmware solutions for real-time transmission of vehicle data. Tools include analytics for **braking patterns, acceleration habits, and speed limit adherence**, catering to the insurance and logistics sectors. * **Vehicle-to-Everything (V2X) & Safety:** Systems providing instant alerts for road hazards, pedestrian proximity, and erratic driving. The company was recognized with the **"Innovation in Vehicle Safety"** award in **February 2026** for its **V2X-Based Green Corridor Project**. * **Vehicle Diagnostics:** Monitoring systems for engine health, fuel efficiency, battery status, and tire pressure, enabling **Predictive Maintenance** to reduce fleet downtime. * **Intelligent Transportation Systems (ITS):** Development of "traffic signal pre-emption" technology for emergency vehicles and participation in the **ITS India Forum**. --- ### **Strategic Growth Pillars & Market Opportunity** DTIL is aligning its R&D and capital expenditure with high-growth macro trends in the Indian and global markets. * **The EV Transition:** Developing **Engineering Design** for **Inverters, Battery Management Systems (BMS), and Motor Controllers**. The company is targeting the **0.14 crore** electric vehicles expected on Indian roads by **2027**. * **Market Tailwinds:** * The Indian commercial telematics market was valued at **US$1.32 billion** in **2023**, with a projected **CAGR of ~16% (2023-2028)**. * The Indian **EMS** sector is projected to reach **₹6,708 Crore ($80B USD)**. * **Government Alignment:** Leveraging the **National Digital Communications Policy (NDCP)** and the **Production Linked Incentive (PLI)** scheme to offset capital costs and drive localization. * **Diversification:** Extending core embedded system capabilities into **Medical Electronics** and **Consumer Electronics**. --- ### **Financial Performance & Capital Structure** The company has demonstrated robust top-line and bottom-line growth, supported by a lean capital structure and strategic funding from its parent entity. **Key Financial Highlights (Annual & Quarterly):** * **Annual Revenue Growth:** Increased **32.91%** to **Rs. 16,790 lacs**. * **Net Profit Growth:** Increased **73.62%** to **Rs. 757 lacs**. * **Earnings Per Share (EPS):** **Rs. 45.63** (FY 2023-24). Recent quarterly performance shows **Rs. 9.28** (Nov 2024). **Capital & Debt Profile:** * **Paid-up Share Capital:** **Rs. 4,87,06,670** (**48,70,667** equity shares at **Rs. 10** face value). * **External Commercial Borrowing (ECB):** **USD 2,500,000** from **Danlaw Inc** (5-year term at **2% + 6m SOFR**). * **Debt Status:** Previous term loans and **GECL** facilities were reported as **fully repaid and closed** in 2025. * **Dividend Policy:** Management currently prioritizes capital conservation for **working capital** and **CAPEX**, recommending no dividend for the most recent full fiscal year. --- ### **Risk Profile & Mitigation Strategies** DTIL operates in a sector sensitive to technological obsolescence and global supply chain volatility. * **Supply Chain & Components:** While semiconductor constraints eased in **2024**, risks remain for **advanced node components** and **battery materials (Lithium)**. DTIL is mitigating this by diversifying its supply chain across **ASEAN** and **Eastern Europe**. * **Financial Sensitivity:** The company manages significant **Foreign Currency Risk** (USD, EUR, GBP) through forecast-based hedging. **Interest Rate Sensitivity Analysis:** | Interest Rate Change | Impact on Profit Before Tax (₹ Lakhs) | | :--- | :--- | | **Increase by 50 bps** | **(14.96)** | | **Decrease by 50 bps** | **14.96** | * **Technological Risk:** The company recently wrote off **Rs. 249.01 lacs** as an impairment loss for products under development, highlighting the rapid pace of change in electronic components. --- ### **Corporate Governance & Leadership** The company maintains a clean regulatory track record with no penalties from **SEBI** or **Stock Exchanges** in the last three years. * **Leadership:** **Mr. Raju S Dandu** was re-appointed as **Executive Chairman** in **February 2026** to oversee the long-term localization strategy. * **Transparency:** A formal **Whistle Blower Policy** is active, and audit fees for **FY24** were **Rs. 6.50 Lakhs**, reflecting a commitment to transparent statutory compliance. * **Subsidiary Update:** The US-based subsidiary, **Danlaw Technologies Inc.**, was dissolved on **March 30, 2022**, as part of a move to centralize operations within the Indian entity.