Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹381Cr
Rev Gr TTM
Revenue Growth TTM
11.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DANLAW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 43.0 | 24.2 | 31.8 | 21.8 | 27.5 | 2.0 | 9.1 | 3.1 | 1.3 | 15.8 | 20.1 | 12.6 |
| 40 | 40 | 41 | 43 | 51 | 41 | 47 | 47 | 52 | 48 | 56 | 54 |
Operating Profit Operating ProfitCr |
| 17.4 | 14.4 | 18.4 | 18.4 | 17.3 | 12.5 | 13.9 | 14.2 | 16.9 | 12.7 | 14.6 | 12.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| 4 | 5 | 8 | 8 | 9 | 5 | 6 | 6 | 9 | 5 | 7 | 6 |
| 2 | 1 | 2 | 2 | 3 | 1 | 1 | 2 | 2 | 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | -25.9 | 325.6 | 377.4 | 118.5 | 178.2 | -5.2 | -23.6 | -26.9 | -1.5 | 0.0 | 21.7 | 1.6 |
| 4.9 | 7.9 | 11.8 | 11.4 | 10.8 | 7.3 | 8.3 | 8.1 | 10.5 | 6.3 | 8.4 | 7.3 |
| 4.9 | 7.5 | 12.2 | 12.4 | 13.6 | 7.1 | 9.3 | 9.1 | 13.6 | 7.1 | 11.3 | 9.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.9 | 26.2 | 4.2 | 58.4 | 41.8 | -40.6 | 81.3 | 337.2 | 37.5 | 26.2 | 3.5 | 11.8 |
| 9 | 9 | 11 | 17 | 26 | 19 | 30 | 116 | 147 | 175 | 187 | 209 |
Operating Profit Operating ProfitCr |
| 2.7 | 14.7 | 6.3 | 6.0 | -0.2 | -21.6 | -8.6 | 5.0 | 12.0 | 17.2 | 14.6 | 14.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 7 | 4 | 5 | 7 |
| 1 | 3 | 2 | 2 | 0 | -4 | -4 | 5 | 10 | 30 | 25 | 27 |
| 0 | 1 | 4 | 0 | 0 | -1 | -1 | 1 | 3 | 8 | 6 | 7 |
|
| 133.3 | 101.9 | -202.8 | 157.1 | -72.6 | -1,169.8 | 17.9 | 259.2 | 69.7 | 206.4 | -14.9 | 5.5 |
| 10.8 | 17.2 | -17.0 | 6.1 | 1.2 | -21.3 | -9.7 | 3.5 | 4.3 | 10.5 | 8.7 | 8.2 |
| 2.5 | 5.1 | -5.3 | 3.0 | 0.8 | -8.8 | -7.3 | 11.1 | 14.9 | 45.6 | 38.9 | 41.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| 19 | 21 | 19 | 20 | 20 | 17 | 15 | 23 | 31 | 53 | 72 | 81 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 5 | 10 | 17 | 15 | 32 | 37 | 44 | 54 | 48 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 29 | 37 | 31 | 26 | 27 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 19 | 20 | 25 | 17 | 14 | 8 | 57 | 76 | 102 | 112 | 116 |
Non Current Assets Non Current AssetsCr | 8 | 7 | 4 | 4 | 18 | 26 | 26 | 33 | 34 | 31 | 44 | 44 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -2 | -4 | 10 | 4 | 0 | -8 | 7 | 24 | 10 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -14 | -5 | -2 | -2 | -4 | -1 | -10 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | -7 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | -2 | -4 | 10 | 4 | 0 | -13 | 3 | 22 | 5 |
| 49.4 | 121.5 | 98.7 | -357.7 | 3,161.7 | -126.7 | 0.1 | -181.3 | 96.2 | 106.6 | 53.5 |
CFO To EBITDA CFO To EBITDA% | 197.5 | 142.9 | -267.1 | -367.0 | -21,921.9 | -124.9 | 0.1 | -128.8 | 34.7 | 65.3 | 31.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 26 | 18 | 26 | 34 | 10 | 101 | 62 | 216 | 912 | 416 |
Price To Earnings Price To Earnings | 7.7 | 13.8 | 0.0 | 23.3 | 112.7 | 0.0 | 0.0 | 19.0 | 29.8 | 41.0 | 22.0 |
Price To Sales Price To Sales | 0.8 | 2.4 | 1.6 | 1.4 | 1.3 | 0.6 | 3.6 | 0.5 | 1.3 | 4.3 | 1.9 |
Price To Book Price To Book | 0.3 | 1.1 | 0.8 | 1.1 | 1.4 | 0.5 | 5.5 | 2.9 | 6.0 | 15.8 | 5.4 |
| -23.9 | 6.9 | 6.9 | 16.1 | -672.2 | -2.4 | -41.6 | 14.7 | 12.3 | 25.4 | 13.5 |
Profitability Ratios Profitability Ratios |
| 84.5 | 84.3 | 84.3 | 61.9 | 47.3 | 60.5 | 34.3 | 34.3 | 34.5 | 38.8 | 41.3 |
| 2.7 | 14.7 | 6.3 | 6.0 | -0.2 | -21.6 | -8.6 | 5.0 | 12.0 | 17.2 | 14.6 |
| 10.8 | 17.2 | -17.0 | 6.1 | 1.2 | -21.3 | -9.7 | 3.5 | 4.3 | 10.5 | 8.7 |
| 5.1 | 11.2 | 7.1 | 6.8 | 1.8 | -17.2 | -18.2 | 11.2 | 18.6 | 37.0 | 24.7 |
| 4.1 | 7.7 | -8.6 | 4.7 | 1.3 | -15.5 | -14.7 | 15.1 | 20.2 | 38.4 | 24.7 |
| 4.0 | 7.4 | -8.2 | 3.9 | 0.9 | -8.3 | -7.9 | 4.7 | 6.6 | 16.7 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Danlaw Technologies India Limited (**DTIL**) is a specialized engineering and software development firm at the intersection of **Automotive Electronics**, **Industrial IoT**, and **IT/ITES services**. Following a strategic internal reorganization, the company has transitioned into a vertically integrated **Original Design Manufacturer (ODM)**. By combining high-level Intellectual Property (IP) creation with advanced manufacturing capabilities, DTIL is positioned as a key beneficiary of the **"Make in India"** initiative and the global shift toward **Connected, Autonomous, Shared, and Electric (CASE)** mobility.
---
### **Integrated Operational Structure & Facilities**
DTIL operates through a unified platform that merges design-led engineering with high-precision manufacturing. This integration was solidified by the amalgamation of **Danlaw Electronics Assembly Limited** (effective **April 1, 2020**), which streamlined the transition from prototype to mass production.
| Facility Type | Location | Certifications / Strategic Role |
| :--- | :--- | :--- |
| **Registered Office** | **Hyderabad** (Madhapur) | Corporate headquarters and engineering hub. |
| **Branch Office** | **Bengaluru** (Richmond Town) | Proximity to India’s primary tech and automotive R&D ecosystem. |
| **Manufacturing Plant** | **Goa** (Verna Industrial Estate) | **ISO 9001:2015** & **IATF 16949:2016** certified; focuses on **PCBA assembly** and sub-system integration. |
---
### **Core Business Segments & Service Architecture**
The company’s revenue model is driven by two synergistic functional divisions:
* **Engineering & IP Division:** Focuses on the development of embedded software and hardware solutions. This division provides critical testing services and software development for global **OEMs** and **Tier-1** suppliers, leveraging a deep relationship with **Danlaw Inc. (USA)**.
* **Electronics Manufacturing Services (EMS):** Moving beyond simple contract manufacturing, this segment operates as an **ODM**. It focuses on high-value product innovation, particularly for **Telematics Control Units (TCUs)** and **EV components**.
---
### **Product Portfolio: Connected Mobility & V2X Ecosystem**
DTIL provides a comprehensive ecosystem of hardware, firmware, and cloud-based IT systems designed to enhance road safety and operational efficiency.
* **Telematics & Fleet Management:** Hardware and firmware solutions for real-time transmission of vehicle data. Tools include analytics for **braking patterns, acceleration habits, and speed limit adherence**, catering to the insurance and logistics sectors.
* **Vehicle-to-Everything (V2X) & Safety:** Systems providing instant alerts for road hazards, pedestrian proximity, and erratic driving. The company was recognized with the **"Innovation in Vehicle Safety"** award in **February 2026** for its **V2X-Based Green Corridor Project**.
* **Vehicle Diagnostics:** Monitoring systems for engine health, fuel efficiency, battery status, and tire pressure, enabling **Predictive Maintenance** to reduce fleet downtime.
* **Intelligent Transportation Systems (ITS):** Development of "traffic signal pre-emption" technology for emergency vehicles and participation in the **ITS India Forum**.
---
### **Strategic Growth Pillars & Market Opportunity**
DTIL is aligning its R&D and capital expenditure with high-growth macro trends in the Indian and global markets.
* **The EV Transition:** Developing **Engineering Design** for **Inverters, Battery Management Systems (BMS), and Motor Controllers**. The company is targeting the **0.14 crore** electric vehicles expected on Indian roads by **2027**.
* **Market Tailwinds:**
* The Indian commercial telematics market was valued at **US$1.32 billion** in **2023**, with a projected **CAGR of ~16% (2023-2028)**.
* The Indian **EMS** sector is projected to reach **₹6,708 Crore ($80B USD)**.
* **Government Alignment:** Leveraging the **National Digital Communications Policy (NDCP)** and the **Production Linked Incentive (PLI)** scheme to offset capital costs and drive localization.
* **Diversification:** Extending core embedded system capabilities into **Medical Electronics** and **Consumer Electronics**.
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust top-line and bottom-line growth, supported by a lean capital structure and strategic funding from its parent entity.
**Key Financial Highlights (Annual & Quarterly):**
* **Annual Revenue Growth:** Increased **32.91%** to **Rs. 16,790 lacs**.
* **Net Profit Growth:** Increased **73.62%** to **Rs. 757 lacs**.
* **Earnings Per Share (EPS):** **Rs. 45.63** (FY 2023-24). Recent quarterly performance shows **Rs. 9.28** (Nov 2024).
**Capital & Debt Profile:**
* **Paid-up Share Capital:** **Rs. 4,87,06,670** (**48,70,667** equity shares at **Rs. 10** face value).
* **External Commercial Borrowing (ECB):** **USD 2,500,000** from **Danlaw Inc** (5-year term at **2% + 6m SOFR**).
* **Debt Status:** Previous term loans and **GECL** facilities were reported as **fully repaid and closed** in 2025.
* **Dividend Policy:** Management currently prioritizes capital conservation for **working capital** and **CAPEX**, recommending no dividend for the most recent full fiscal year.
---
### **Risk Profile & Mitigation Strategies**
DTIL operates in a sector sensitive to technological obsolescence and global supply chain volatility.
* **Supply Chain & Components:** While semiconductor constraints eased in **2024**, risks remain for **advanced node components** and **battery materials (Lithium)**. DTIL is mitigating this by diversifying its supply chain across **ASEAN** and **Eastern Europe**.
* **Financial Sensitivity:** The company manages significant **Foreign Currency Risk** (USD, EUR, GBP) through forecast-based hedging.
**Interest Rate Sensitivity Analysis:**
| Interest Rate Change | Impact on Profit Before Tax (₹ Lakhs) |
| :--- | :--- |
| **Increase by 50 bps** | **(14.96)** |
| **Decrease by 50 bps** | **14.96** |
* **Technological Risk:** The company recently wrote off **Rs. 249.01 lacs** as an impairment loss for products under development, highlighting the rapid pace of change in electronic components.
---
### **Corporate Governance & Leadership**
The company maintains a clean regulatory track record with no penalties from **SEBI** or **Stock Exchanges** in the last three years.
* **Leadership:** **Mr. Raju S Dandu** was re-appointed as **Executive Chairman** in **February 2026** to oversee the long-term localization strategy.
* **Transparency:** A formal **Whistle Blower Policy** is active, and audit fees for **FY24** were **Rs. 6.50 Lakhs**, reflecting a commitment to transparent statutory compliance.
* **Subsidiary Update:** The US-based subsidiary, **Danlaw Technologies Inc.**, was dissolved on **March 30, 2022**, as part of a move to centralize operations within the Indian entity.