| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 16 | 11 | 10 | 8 | 11 | 10 | 12 | |
Growth YoY Revenue Growth YoY% | -26.3 | -38.3 | -25.3 | 15.0 | 22.7 | 11.6 | ||
| 13 | 14 | 10 | 10 | 8 | 10 | 9 | 11 | |
| 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
OPM OPM% | 8.2 | 9.2 | 6.2 | 0.7 | 4.7 | 9.0 | 5.5 | 9.2 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -43.2 | -47.8 | -20.0 | 34.5 | 12.5 | 16.7 | ||
NPM NPM% | 6.0 | 7.1 | 4.7 | 6.0 | 5.0 | 7.1 | 4.6 | 7.4 |
| 0.0 | 2.1 | 1.1 | 1.1 | 0.8 | 1.5 | 0.9 | 1.8 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 16 | 11 | 10 | 8 | 11 | 10 | 12 | |
Growth YoY Revenue Growth YoY% | -26.3 | -38.3 | -25.3 | 15.0 | 22.7 | 11.6 | ||
| 13 | 14 | 10 | 10 | 8 | 10 | 9 | 11 | |
| 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
OPM OPM% | 8.2 | 9.2 | 6.2 | 0.7 | 4.7 | 9.0 | 5.5 | 9.2 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -43.2 | -47.8 | -20.0 | 34.5 | 12.5 | 16.7 | ||
NPM NPM% | 6.0 | 7.1 | 4.7 | 6.0 | 5.0 | 7.1 | 4.6 | 7.4 |
| 0.0 | 2.1 | 1.1 | 1.1 | 0.8 | 1.5 | 0.9 | 1.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 8 | 19 | 30 | 20 | 19 | 22 |
Growth Revenue Growth% | -61.2 | 137.8 | 61.4 | -32.5 | -6.3 | 16.3 | |
| 19 | 8 | 17 | 28 | 20 | 18 | 21 | |
| 1 | 0 | 2 | 3 | 1 | 1 | 2 | |
OPM OPM% | 3.7 | 3.7 | 8.9 | 8.8 | 3.7 | 7.2 | 7.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 1 | 3 | 1 | 2 | 2 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | -75.3 | 1,017.3 | 81.7 | -45.2 | 9.1 | 14.2 | |
NPM NPM% | 1.9 | 1.2 | 5.8 | 6.6 | 5.3 | 6.2 | 6.1 |
| 1.1 | 0.3 | 3.1 | 4.7 | 2.1 | 2.3 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 8 | 19 | 30 | 20 | 19 | 22 |
Growth Revenue Growth% | -61.2 | 137.8 | 61.4 | -32.5 | -6.3 | 16.3 | |
| 19 | 8 | 17 | 28 | 20 | 18 | 21 | |
| 1 | 0 | 2 | 3 | 1 | 1 | 2 | |
OPM OPM% | 3.7 | 3.7 | 8.9 | 8.8 | 3.7 | 7.2 | 7.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 1 | 3 | 1 | 2 | 2 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | -75.3 | 1,017.3 | 81.7 | -45.2 | 9.1 | 14.2 | |
NPM NPM% | 1.9 | 1.2 | 5.8 | 6.6 | 5.3 | 6.2 | 6.1 |
| 1.1 | 0.3 | 3.1 | 4.7 | 2.1 | 2.3 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 4 | 4 | 5 | 10 | 10 | 12 | 13 |
| 5 | 4 | 5 | 4 | 3 | 4 | 6 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 12 | 13 | 19 | 19 | 21 | 24 | |
| 12 | 11 | 12 | 18 | 16 | 18 | 20 | |
| 1 | 1 | 1 | 1 | 3 | 3 | 4 | |
| 13 | 12 | 13 | 19 | 19 | 21 | 24 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 4 | 4 | 5 | 10 | 10 | 12 | 13 |
| 5 | 4 | 5 | 4 | 3 | 4 | 6 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 12 | 13 | 19 | 19 | 21 | 24 | |
| 12 | 11 | 12 | 18 | 16 | 18 | 20 | |
| 1 | 1 | 1 | 1 | 3 | 3 | 4 | |
| 13 | 12 | 13 | 19 | 19 | 21 | 24 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 1 | -1 | 3 | 1 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| -1 | -1 | -1 | 4 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 5 | -2 | 2 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 1 | -2 | 2 | 1 |
CFO To PAT CFO To PAT% | 88.6 | 1,391.8 | 49.2 | 44.1 | -57.5 | 231.7 | 83.8 |
CFO To EBITDA CFO To EBITDA% | 46.7 | 465.4 | 32.2 | 33.1 | -83.4 | 200.7 | 68.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 1 | -1 | 3 | 1 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| -1 | -1 | -1 | 4 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 5 | -2 | 2 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 1 | -2 | 2 | 1 |
CFO To PAT CFO To PAT% | 88.6 | 1,391.8 | 49.2 | 44.1 | -57.5 | 231.7 | 83.8 |
CFO To EBITDA CFO To EBITDA% | 46.7 | 465.4 | 32.2 | 33.1 | -83.4 | 200.7 | 68.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 13 | 9 | 11 | 13 | |||
Price To Earnings Price To Earnings | 6.0 | 12.4 | 7.6 | 7.8 | 9.7 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.5 | 0.5 | 0.6 | |||
Price To Book Price To Book | 0.8 | 0.9 | 0.5 | 0.6 | 0.7 | |||
EV To EBITDA EV To EBITDA | 1.8 | 10.9 | 0.9 | 1.3 | 2.7 | |||
GPM GPM% | 10.7 | 15.8 | 21.5 | 23.2 | 15.5 | 20.2 | 18.6 | 18.6 |
OPM OPM% | 3.7 | 3.7 | 8.9 | 8.8 | 3.7 | 7.2 | 7.5 | 7.5 |
NPM NPM% | 1.9 | 1.2 | 5.8 | 6.6 | 5.3 | 6.2 | 6.1 | 6.1 |
ROCE ROCE% | 8.3 | 3.9 | 18.4 | 17.9 | 9.5 | 9.6 | 9.7 | 9.7 |
ROE ROE% | 5.5 | 1.4 | 13.1 | 13.4 | 6.9 | 7.1 | 7.5 | 7.5 |
ROA ROA% | 3.0 | 0.8 | 8.2 | 10.4 | 5.8 | 5.7 | 5.7 | 5.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 13 | 9 | 11 | 13 | |||
Price To Earnings Price To Earnings | 6.0 | 12.4 | 7.6 | 7.8 | 9.7 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.5 | 0.5 | 0.6 | |||
Price To Book Price To Book | 0.8 | 0.9 | 0.5 | 0.6 | 0.7 | |||
EV To EBITDA EV To EBITDA | 1.8 | 10.9 | 0.9 | 1.3 | 2.7 | |||
GPM GPM% | 10.7 | 15.8 | 21.5 | 23.2 | 15.5 | 20.2 | 18.6 | 18.6 |
OPM OPM% | 3.7 | 3.7 | 8.9 | 8.8 | 3.7 | 7.2 | 7.5 | 7.5 |
NPM NPM% | 1.9 | 1.2 | 5.8 | 6.6 | 5.3 | 6.2 | 6.1 | 6.1 |
ROCE ROCE% | 8.3 | 3.9 | 18.4 | 17.9 | 9.5 | 9.6 | 9.7 | 9.7 |
ROE ROE% | 5.5 | 1.4 | 13.1 | 13.4 | 6.9 | 7.1 | 7.5 | 7.5 |
ROA ROA% | 3.0 | 0.8 | 8.2 | 10.4 | 5.8 | 5.7 | 5.7 | 5.7 |
Documents — DAPS Advertising Ltd