Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Darjeeling Industriies Ltd

DARJEELING
BSE
37.17
5.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Darjeeling Industriies Ltd

DARJEELING
BSE
37.17
5.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
29Cr
Close
Close Price
37.17
Industry
Industry
Trading
PE
Price To Earnings
13.00
PS
Price To Sales
6.72
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
378.02%
PAT Gr TTM
PAT Growth TTM
764.29%
Peer Comparison
How does DARJEELING stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DARJEELING
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000001000023
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000001011
Operating Profit
Operating ProfitCr
00000000-1011
OPM
OPM%
46.157.256.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1011
Tax
TaxCr
000000000000
PAT
PATCr
000000000011
Growth YoY
PAT Growth YoY%
80.0-200.00.03,200.0-900.0-2,000.0-154.8850.02,200.0
NPM
NPM%
34.141.741.2
EPS
EPS
-0.1-0.10.00.0-0.11.0-0.3-0.2-1.4-0.62.52.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
110050000014
Growth
Revenue Growth%
25,486.81.7-100.04,050.2-95.7-100.0378.0
Expenses
ExpensesCr
120040000013
Operating Profit
Operating ProfitCr
000000000002
OPM
OPM%
3.4-19.8-166.65.9-45.2-27.241.6
Other Income
Other IncomeCr
000110000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000110000002
Tax
TaxCr
000000000001
PAT
PATCr
000110000001
Growth
PAT Growth%
-41.3-5,199.8334.481.961.6-103.281.2760.4-107.1-1,536.0-552.6553.4
NPM
NPM%
0.2-10.1475.518.5-13.9-29.327.8
EPS
EPS
0.0-0.41.01.82.9-0.10.00.10.0-0.1-0.92.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
001122222222
Current Liabilities
Current LiabilitiesCr
101052220086
Non Current Liabilities
Non Current LiabilitiesCr
000010000400
Total Liabilities
Total LiabilitiesCr
434411777591214
Current Assets
Current AssetsCr
4334115545946
Non Current Assets
Non Current AssetsCr
111103320188
Total Assets
Total AssetsCr
434411777591214

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-10201000-512
Investing Cash Flow
Investing Cash FlowCr
0002100000-8
Financing Cash Flow
Financing Cash FlowCr
300-30-10014-3
Net Cash Flow
Net Cash FlowCr
1-10000001-11
Free Cash Flow
Free Cash FlowCr
-2-10201000-512
CFO To PAT
CFO To PAT%
-66,761.1436.765.6308.9-36.6-2,480.83,526.4-923.17,104.010,991.0-4,532.4
CFO To EBITDA
CFO To EBITDA%
-3,917.8222.2-179.3-881.8-115.3-763.8296.2369.3259.311,045.0-4,879.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
040428411119
Price To Earnings
Price To Earnings
0.00.00.07.031.30.00.035.00.00.00.0
Price To Sales
Price To Sales
0.02.70.03.95.612.54.510.1
Price To Book
Price To Book
0.01.20.00.95.60.70.20.20.20.31.9
EV To EBITDA
EV To EBITDA
-18.8-14.91.5-19.1100.7-57.9-42.5-30.2-3.5-134.0-36.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.811.2-12.1100.0100.055.6
OPM
OPM%
3.4-19.8-166.65.9-45.2-27.2
NPM
NPM%
0.2-10.1475.518.5-13.9-29.3
ROCE
ROCE%
0.5-3.910.316.822.7-0.42.82.70.0-0.4-4.3
ROE
ROE%
0.1-3.98.413.217.9-0.6-0.10.7-0.1-0.8-5.6
ROA
ROA%
0.1-3.97.112.28.1-0.4-0.10.5-0.1-0.4-2.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Darjeeling Ropeway Company Limited)** Darjeeling Industriies Limited (DIL) is an Indian listed entity currently undergoing a radical strategic transformation. Historically focused on construction and real estate, the company has pivoted its core business model toward **Agricultural Trading** and is aggressively expanding into the **Defense Manufacturing** sector. This evolution is supported by a significant recapitalization effort, corporate rebranding, and a shift in administrative headquarters to facilitate a new era of industrial growth. --- ### **Strategic Pivot & Corporate Evolution** The company has systematically restructured its corporate identity and operational mandate to move away from legacy stagnation toward high-growth sectors. * **Rebranding:** In late **2025**, the company changed its name from **Darjeeling Ropeway Company Limited** to **Darjeeling Industriies Limited** to reflect its diversified industrial ambitions. * **Administrative Shift:** In **July 2025**, the Board approved moving the Registered Office from **Maharashtra to Gujarat** to enhance administrative efficiency and proximity to industrial hubs. * **Constitutional Expansion:** The company deleted **35 outdated object clauses** from its Memorandum of Association (MOA), adding new clauses (**Object Nos. 36 to 42**) to authorize activities in infrastructure, defense, and smart warehousing. * **Operational Transition:** The company has moved from a period of zero operational activity in **FY 2023-24** to active revenue generation, reporting **₹91.01 Lakhs** in revenue for **FY 2024-25**. --- ### **Core Business Verticals & Market Presence** DIL currently manages a multi-pronged operational strategy across three primary sectors: #### **1. Agricultural Trading & Digital Procurement** As of late **2025**, this became the company’s primary revenue driver. * **Commodities:** Focuses on the procurement and distribution of **rice, wheat, pulses, and spices**. * **Digital Strategy:** Leveraging the **e-NAM** (Electronic National Agriculture Market) and formalizing supply chains through **Farmer Producer Organisations (FPOs)**. * **Innovation:** Development of a **farmer-facing mobile platform** for direct procurement and agricultural advisory services. #### **2. Defense & Aerospace (New Growth Engine)** The company has authorized a massive operational scope in military technology, managed through its new subsidiary, **Novva Defence Iinds Limited** (incorporated **January 30, 2026**). * **Hardware:** Manufacturing of small arms, missiles, tanks, naval platforms, and **UAVs** (Unmanned Aerial Vehicles). * **Systems:** Development of avionics, guidance, navigation, radar, sonar, and electronic warfare systems. * **Services:** Entry into Maintenance, Repair, and Overhaul (**MRO**) and lifecycle management for military assets. #### **3. Real Estate & Infrastructure** While the primary focus has shifted, the company maintains a presence in construction services on a works contract basis. * **Key Markets:** Gurugram, Noida, Mumbai, and Kolkata. * **Strategic Alignment:** Targeting projects under the **Smart Cities Mission**, **National Infrastructure Pipeline (NIP)**, and **Pradhan Mantri Awas Yojana (PMAY)**. * **Efficiency Tools:** Adoption of **Building Information Modeling (BIM)** to improve project delivery. --- ### **Financial Performance & Capital Structure** The company is in a "build-out" phase, characterized by rising revenues but widening losses due to expansion costs. | Financial Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Revenue from Operations** | **91.01** | **Nil** | | **Loss Before Tax** | **(25.88)** | **(4.09)** | | **Net Loss After Tax** | **(26.69)** | **(4.09)** | | **Paid-up Share Capital** | **305.00** | **305.00** | #### **Fundraising and Liquidity** To fund its inorganic growth, including the **April 2026** MoU to acquire a **51% stake in SJ Construction**, the company has significantly expanded its capital base: * **Preferential Issue:** Allotted **7,000,000 convertible warrants** at **₹16.80** (including a **₹6.80 premium**), totaling **₹11.76 Crores**. * **Warrant Conversion:** As of **March 2026**, **4,812,010 equity shares** have been issued upon conversion. * **Capital Expansion:** Increased **Authorised Share Capital** from **₹3.25 Crores** to **₹10.50 Crores**. * **Borrowing Power:** Shareholders approved a borrowing limit of up to **₹100 Crores** and authorized investments/loans up to **₹100 Crores** for business expansion. --- ### **Risk Management & Governance Profile** The company operates under a formal Risk Management Framework, though it faces several legacy and sector-specific challenges. #### **Operational & Market Risks** * **Agricultural Volatility:** Vulnerability to climate variability (heatwaves/unseasonal rains) and frequent changes in **Minimum Support Price (MSP)** or export policies. * **Supply Chain:** Dependency on rural intermediaries and rising fuel/transport costs. * **Sector Headwinds:** Shortage of skilled labor and regulatory complexities under **RERA**. #### **Financial Risk Matrix** | Risk Category | Status / Mitigation | | :--- | :--- | | **Interest Rate Risk** | Low; borrowings are primarily **fixed-rate**. | | **Foreign Currency** | **Nil exposure**; no foreign transactions or borrowings. | | **Price Risk** | Exposed via investments in **quoted equity** (classified as **FVTOCI**). | | **Credit Risk** | Managed via counterparty assessment; **no impairment allowance** currently held. | #### **Governance & Compliance Challenges** Investors should note recent regulatory lapses: * **Secretarial Defaults:** Failure to appoint a **Company Secretary** within the mandatory 3-month window as of **July 2025**. * **Taxation Disputes:** Outstanding dues related to **non-filing of GST Returns (FY 2023-24)** and unresolved **Income Tax Demands** from **2015** and **2019**. * **Leadership Turnover:** Simultaneous resignation of the **Managing Director** and a **Non-Executive Director** in **October 2024** due to a "change in control." * **Historical Lapses:** Previous failures to maintain a functional website and publish required newspaper advertisements for financial results. --- ### **Future Outlook** Darjeeling Industriies Limited is positioned as a turnaround play. The transition from a dormant real estate entity to an active player in **Agricultural Trading** and **Defense Manufacturing** represents a high-risk, high-reward strategy. Success depends on the effective integration of the **SJ Construction** acquisition, the operationalization of the **Novva Defence** subsidiary, and the resolution of outstanding statutory compliance issues.