Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹29Cr
Rev Gr TTM
Revenue Growth TTM
378.02%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DARJEELING
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | -100.0 | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | 46.1 | | | | | 57.2 | 56.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 80.0 | -200.0 | | | 0.0 | 3,200.0 | -900.0 | | -2,000.0 | -154.8 | 850.0 | 2,200.0 |
| | | | | | 34.1 | | | | | 41.7 | 41.2 |
| -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | 1.0 | -0.3 | -0.2 | -1.4 | -0.6 | 2.5 | 2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 25,486.8 | 1.7 | -100.0 | | 4,050.2 | -95.7 | -100.0 | | | | | 378.0 |
| 1 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Operating Profit Operating ProfitCr |
| 3.4 | -19.8 | | -166.6 | 5.9 | -45.2 | | | | | -27.2 | 41.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| -41.3 | -5,199.8 | 334.4 | 81.9 | 61.6 | -103.2 | 81.2 | 760.4 | -107.1 | -1,536.0 | -552.6 | 553.4 |
| 0.2 | -10.1 | | 475.5 | 18.5 | -13.9 | | | | | -29.3 | 27.8 |
| 0.0 | -0.4 | 1.0 | 1.8 | 2.9 | -0.1 | 0.0 | 0.1 | 0.0 | -0.1 | -0.9 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 1 | 0 | 5 | 2 | 2 | 2 | 0 | 0 | 8 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 3 | 3 | 4 | 11 | 5 | 5 | 4 | 5 | 9 | 4 | 6 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 0 | 3 | 3 | 2 | 0 | 1 | 8 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -1 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | -5 | 12 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | -8 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 0 | -3 | 0 | -1 | 0 | 0 | 1 | 4 | -3 |
|
Free Cash Flow Free Cash FlowCr | -2 | -1 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | -5 | 12 |
| -66,761.1 | 436.7 | 65.6 | 308.9 | -36.6 | -2,480.8 | 3,526.4 | -923.1 | 7,104.0 | 10,991.0 | -4,532.4 |
CFO To EBITDA CFO To EBITDA% | -3,917.8 | 222.2 | -179.3 | -881.8 | -115.3 | -763.8 | 296.2 | 369.3 | 259.3 | 11,045.0 | -4,879.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4 | 0 | 4 | 28 | 4 | 1 | 1 | 1 | 1 | 9 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 7.0 | 31.3 | 0.0 | 0.0 | 35.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 2.7 | 0.0 | 3.9 | 5.6 | 12.5 | 4.5 | | | | 10.1 |
Price To Book Price To Book | 0.0 | 1.2 | 0.0 | 0.9 | 5.6 | 0.7 | 0.2 | 0.2 | 0.2 | 0.3 | 1.9 |
| -18.8 | -14.9 | 1.5 | -19.1 | 100.7 | -57.9 | -42.5 | -30.2 | -3.5 | -134.0 | -36.2 |
Profitability Ratios Profitability Ratios |
| 14.8 | 11.2 | | -12.1 | 100.0 | 100.0 | | | | | 55.6 |
| 3.4 | -19.8 | | -166.6 | 5.9 | -45.2 | | | | | -27.2 |
| 0.2 | -10.1 | | 475.5 | 18.5 | -13.9 | | | | | -29.3 |
| 0.5 | -3.9 | 10.3 | 16.8 | 22.7 | -0.4 | 2.8 | 2.7 | 0.0 | -0.4 | -4.3 |
| 0.1 | -3.9 | 8.4 | 13.2 | 17.9 | -0.6 | -0.1 | 0.7 | -0.1 | -0.8 | -5.6 |
| 0.1 | -3.9 | 7.1 | 12.2 | 8.1 | -0.4 | -0.1 | 0.5 | -0.1 | -0.4 | -2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Darjeeling Ropeway Company Limited)**
Darjeeling Industriies Limited (DIL) is an Indian listed entity currently undergoing a radical strategic transformation. Historically focused on construction and real estate, the company has pivoted its core business model toward **Agricultural Trading** and is aggressively expanding into the **Defense Manufacturing** sector. This evolution is supported by a significant recapitalization effort, corporate rebranding, and a shift in administrative headquarters to facilitate a new era of industrial growth.
---
### **Strategic Pivot & Corporate Evolution**
The company has systematically restructured its corporate identity and operational mandate to move away from legacy stagnation toward high-growth sectors.
* **Rebranding:** In late **2025**, the company changed its name from **Darjeeling Ropeway Company Limited** to **Darjeeling Industriies Limited** to reflect its diversified industrial ambitions.
* **Administrative Shift:** In **July 2025**, the Board approved moving the Registered Office from **Maharashtra to Gujarat** to enhance administrative efficiency and proximity to industrial hubs.
* **Constitutional Expansion:** The company deleted **35 outdated object clauses** from its Memorandum of Association (MOA), adding new clauses (**Object Nos. 36 to 42**) to authorize activities in infrastructure, defense, and smart warehousing.
* **Operational Transition:** The company has moved from a period of zero operational activity in **FY 2023-24** to active revenue generation, reporting **₹91.01 Lakhs** in revenue for **FY 2024-25**.
---
### **Core Business Verticals & Market Presence**
DIL currently manages a multi-pronged operational strategy across three primary sectors:
#### **1. Agricultural Trading & Digital Procurement**
As of late **2025**, this became the company’s primary revenue driver.
* **Commodities:** Focuses on the procurement and distribution of **rice, wheat, pulses, and spices**.
* **Digital Strategy:** Leveraging the **e-NAM** (Electronic National Agriculture Market) and formalizing supply chains through **Farmer Producer Organisations (FPOs)**.
* **Innovation:** Development of a **farmer-facing mobile platform** for direct procurement and agricultural advisory services.
#### **2. Defense & Aerospace (New Growth Engine)**
The company has authorized a massive operational scope in military technology, managed through its new subsidiary, **Novva Defence Iinds Limited** (incorporated **January 30, 2026**).
* **Hardware:** Manufacturing of small arms, missiles, tanks, naval platforms, and **UAVs** (Unmanned Aerial Vehicles).
* **Systems:** Development of avionics, guidance, navigation, radar, sonar, and electronic warfare systems.
* **Services:** Entry into Maintenance, Repair, and Overhaul (**MRO**) and lifecycle management for military assets.
#### **3. Real Estate & Infrastructure**
While the primary focus has shifted, the company maintains a presence in construction services on a works contract basis.
* **Key Markets:** Gurugram, Noida, Mumbai, and Kolkata.
* **Strategic Alignment:** Targeting projects under the **Smart Cities Mission**, **National Infrastructure Pipeline (NIP)**, and **Pradhan Mantri Awas Yojana (PMAY)**.
* **Efficiency Tools:** Adoption of **Building Information Modeling (BIM)** to improve project delivery.
---
### **Financial Performance & Capital Structure**
The company is in a "build-out" phase, characterized by rising revenues but widening losses due to expansion costs.
| Financial Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Revenue from Operations** | **91.01** | **Nil** |
| **Loss Before Tax** | **(25.88)** | **(4.09)** |
| **Net Loss After Tax** | **(26.69)** | **(4.09)** |
| **Paid-up Share Capital** | **305.00** | **305.00** |
#### **Fundraising and Liquidity**
To fund its inorganic growth, including the **April 2026** MoU to acquire a **51% stake in SJ Construction**, the company has significantly expanded its capital base:
* **Preferential Issue:** Allotted **7,000,000 convertible warrants** at **₹16.80** (including a **₹6.80 premium**), totaling **₹11.76 Crores**.
* **Warrant Conversion:** As of **March 2026**, **4,812,010 equity shares** have been issued upon conversion.
* **Capital Expansion:** Increased **Authorised Share Capital** from **₹3.25 Crores** to **₹10.50 Crores**.
* **Borrowing Power:** Shareholders approved a borrowing limit of up to **₹100 Crores** and authorized investments/loans up to **₹100 Crores** for business expansion.
---
### **Risk Management & Governance Profile**
The company operates under a formal Risk Management Framework, though it faces several legacy and sector-specific challenges.
#### **Operational & Market Risks**
* **Agricultural Volatility:** Vulnerability to climate variability (heatwaves/unseasonal rains) and frequent changes in **Minimum Support Price (MSP)** or export policies.
* **Supply Chain:** Dependency on rural intermediaries and rising fuel/transport costs.
* **Sector Headwinds:** Shortage of skilled labor and regulatory complexities under **RERA**.
#### **Financial Risk Matrix**
| Risk Category | Status / Mitigation |
| :--- | :--- |
| **Interest Rate Risk** | Low; borrowings are primarily **fixed-rate**. |
| **Foreign Currency** | **Nil exposure**; no foreign transactions or borrowings. |
| **Price Risk** | Exposed via investments in **quoted equity** (classified as **FVTOCI**). |
| **Credit Risk** | Managed via counterparty assessment; **no impairment allowance** currently held. |
#### **Governance & Compliance Challenges**
Investors should note recent regulatory lapses:
* **Secretarial Defaults:** Failure to appoint a **Company Secretary** within the mandatory 3-month window as of **July 2025**.
* **Taxation Disputes:** Outstanding dues related to **non-filing of GST Returns (FY 2023-24)** and unresolved **Income Tax Demands** from **2015** and **2019**.
* **Leadership Turnover:** Simultaneous resignation of the **Managing Director** and a **Non-Executive Director** in **October 2024** due to a "change in control."
* **Historical Lapses:** Previous failures to maintain a functional website and publish required newspaper advertisements for financial results.
---
### **Future Outlook**
Darjeeling Industriies Limited is positioned as a turnaround play. The transition from a dormant real estate entity to an active player in **Agricultural Trading** and **Defense Manufacturing** represents a high-risk, high-reward strategy. Success depends on the effective integration of the **SJ Construction** acquisition, the operationalization of the **Novva Defence** subsidiary, and the resolution of outstanding statutory compliance issues.