Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
200.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DARSHANORNA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -35.8 | -56.5 | 9.2 | 142.7 | 110.9 | 389.5 | -25.8 | -78.1 | 73.2 | 75.5 | 155.5 | 944.6 |
| 3 | 2 | 3 | 11 | 5 | 8 | 2 | 2 | 9 | 15 | 6 | 25 |
Operating Profit Operating ProfitCr |
| -20.9 | 1.7 | 6.6 | 0.8 | -12.2 | 1.9 | 9.7 | 5.4 | -8.4 | 1.9 | 5.5 | 0.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,100.0 | -27.3 | 273.1 | 325.0 | 425.0 | 25.0 | -77.3 | -67.7 | -96.9 | 110.0 | 9.1 | -18.2 |
| -17.4 | 4.7 | 29.1 | 3.1 | 26.8 | 1.2 | 8.9 | 4.6 | 0.5 | 1.4 | 3.8 | 0.4 |
| -0.4 | 0.1 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 583.2 | 85.9 | -23.4 | 238.7 | -76.6 | 95.5 | -66.8 | 117.4 | 5.5 | 51.0 | 3.9 | 151.6 |
| 8 | 15 | 12 | 39 | 9 | 20 | 6 | 13 | 14 | 21 | 22 | 55 |
Operating Profit Operating ProfitCr |
| 0.4 | -0.1 | 0.7 | 1.3 | 2.3 | -9.2 | -0.2 | 0.8 | -0.3 | -1.3 | -0.8 | 0.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 3 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -2 | 2 | 1 | 0 | 3 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 952.5 | -80.0 | 1,446.2 | 39.0 | 48.0 | -1,225.4 | 209.3 | -57.2 | -92.6 | 4,474.5 | -82.5 | 24.4 |
| 0.3 | 0.0 | 0.6 | 0.3 | 1.6 | -9.3 | 30.6 | 6.0 | 0.4 | 12.8 | 2.1 | 1.1 |
| 0.5 | 0.5 | 0.0 | 0.1 | 0.0 | -0.3 | 0.4 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 4 | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 3 | 1 | 7 | 7 | 2 | 0 | 2 | 3 | 3 | 9 | 10 | 10 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 | 5 | 7 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 5 | 11 | 8 | 8 | 10 | 11 | 11 | 12 | 19 | 22 | 21 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 5 | 5 | 3 | 2 | 2 | 2 | 6 | 5 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | -7 | 4 | 0 | -1 | -4 | -1 | 0 | -3 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | -4 | 0 | 2 | 4 | 1 | 0 | 3 | 2 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | -7 | 4 | 0 | -1 | -4 | -1 | 0 | -3 | -2 |
| -12,206.3 | -5,125.1 | -9,251.5 | 4,034.1 | 14.8 | 86.5 | -216.6 | -117.0 | 461.0 | -101.8 | -331.1 |
CFO To EBITDA CFO To EBITDA% | -9,608.9 | 1,130.8 | -8,467.4 | 769.9 | 10.2 | 87.6 | 29,202.6 | -890.4 | -565.5 | 1,012.4 | 847.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 17 | 39 | 31 | 37 | 14 | 77 | 14 | 20 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 237.7 | 388.6 | 206.7 | 0.0 | 7.7 | 97.0 | 45.8 | 1.5 | 4.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.4 | 1.0 | 3.3 | 2.0 | 2.4 | 5.8 | 1.0 | 0.9 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 1.4 | 3.3 | 2.5 | 3.6 | 1.2 | 5.9 | 0.2 | 0.2 | 0.1 |
| -17.9 | 2.1 | 211.9 | 73.6 | 142.8 | -22.1 | -1,040.7 | 742.4 | -291.1 | -86.8 | -95.8 |
Profitability Ratios Profitability Ratios |
| 1.5 | 0.7 | 4.2 | 1.9 | 5.8 | -8.2 | 3.0 | 2.5 | 1.6 | 0.5 | 1.5 |
| 0.4 | -0.1 | 0.7 | 1.3 | 2.3 | -9.2 | -0.2 | 0.8 | -0.3 | -1.3 | -0.8 |
| 0.3 | 0.0 | 0.6 | 0.3 | 1.6 | -9.3 | 30.6 | 6.0 | 0.4 | 12.8 | 2.1 |
| 0.8 | 0.2 | 0.9 | 2.1 | 1.8 | -16.4 | 16.9 | 7.2 | 1.0 | 14.0 | 2.4 |
| 0.7 | 0.1 | 0.6 | 0.8 | 1.2 | -16.5 | 15.2 | 6.0 | 0.5 | 14.1 | 2.4 |
| 0.7 | 0.1 | 0.6 | 0.8 | 1.1 | -12.9 | 14.9 | 5.9 | 0.4 | 10.9 | 1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Darshan Orna Limited, incorporated in 2011 and reconstituted as a public limited company in 2015, is a prominent integrated wholesaler of gold and silver jewellery and ornaments in India. Headquartered in Ahmedabad, Gujarat, the company operates primarily in the wholesale segment while also engaging in silver trading and the distribution of readymade jewellery. It caters to both domestic and international markets with a diverse portfolio that blends traditional craftsmanship with contemporary design.
The company is promoter-led by **Mr. Mahendrakumar R. Shah** (over 30 years in procurement and supply chain) and **Mrs. Arunaben M. Shah** (over 29 years in design), whose combined expertise underpins its strategic direction, operational resilience, and creative differentiation.
---
### **Business Model & Operations**
- **Core Focus**: Wholesale distribution of gold and silver jewellery, both plain and studded with precious/semi-precious stones.
- **Additional Activities**: Silver trading, distribution of ready-made jewellery, and development of digital platforms for B2B and retail transactions.
- **Distribution Model**: Primarily B2B, selling directly to other jewellery retailers and stores through an experienced sales team.
- **Product Categories**:
- Gold Jewellery (22K/18K)
- Diamond & Studded Jewellery (including Polki, Kundan)
- Signature & Limited Collections
- Platinum and fusion jewellery (newly expanding segments)
- Solitaire collection (GIA/IGI-certified diamonds)
- Specialized lines: men’s cufflinks, children's lightweight bangles, bridal sets, and heirloom redesigns
- **Design Techniques Used**: Kundan, gemstone inlay, American diamonds, plain metalwork.
---
### **Product Portfolio**
The company’s offerings are strategically segmented to align with evolving consumer tastes across regions and demographics:
| Style Category | % of Portfolio | Description |
|----------------------|----------------|-----------|
| **Traditional** | 20% | Bridal and festive pieces; intricate craftsmanship, cultural motifs; high purity gold/silver |
| **Modern** | 40% | Minimalist, fashion-forward, daily-wear designs; lightweight and versatile |
| **Indo-Western** | 40% | Fusion of Indian aesthetics with Western styling; appeals to urban and global consumers |
- **By Demand (Sep 2025 Insights)**:
- **Plain Gold (22K/18K)**: 80–85% of volume demand (driven by weddings, rural markets, lighter designs)
- **Studded & Polki/Kundan**: 15–20% of gold segment (60–70% set with diamonds)
- **Bridal Jewellery**: 50–55% of volume demand (price-inelastic, high-value segment)
- **Daily-Wear & Fashion**: 45% of demand
- **Diamond & Studded Growth**: 6.6% CAGR; rising for engagement rings, necklaces
- **Lab-Grown Diamonds**: Growing globally (17% market share); gaining traction among younger, value-conscious buyers
---
### **Growth Strategy**
Darshan Orna is pursuing a dual strategy focused on **deepening customer relationships** and **expanding market reach**:
1. **Customer Expansion**:
- Targeting younger, tech-savvy consumers via enhanced digital marketing and mobile platforms.
- Strategic partnerships to broaden market penetration.
2. **Digital Transformation**:
- Launched **a mobile app for wholesale bullion trading** (Apple App Store & Google Play), offering real-time pricing and transaction history.
- Developing a **retail-focused app** for direct-to-consumer jewellery purchases (expected soon).
3. **Product Innovation**:
- Investments in R&D to introduce fashion-forward, trend-aligned designs.
- Bespoke services with digital 3D previews for custom bridal sets and heirloom redesigns.
4. **Market Diversification**:
- Expansion into **platinum, diamonds, fusion jewellery, and corporate gifting**.
- Focus on experiential retail: transforming stores into immersive destinations.
- Planned expansion into **emerging urban and semi-urban markets**.
5. **Brand Positioning**:
- Aims to position itself as a **curator of experiences**, blending heritage, storytelling, and personalized service to build emotional customer connections.
---
### **Key Strengths**
- **Loyal Customer Base**: Strong repeat business and word-of-mouth driven by consistent quality, reliable delivery, and tailored offerings.
- **Broad Product Range**: One of the most diverse portfolios in the industry across styles, materials, and use cases.
- **Experienced Leadership**:
- Mrs. Arunaben Shah drives innovation in traditional and fusion designs.
- Mr. Mahendrakumar Shah ensures supply chain efficiency, supplier negotiation, and inventory optimization.
- **Operational Agility**: Ability to adapt quickly to regulatory changes and market dynamics.
- **Segment Leadership**: High-margin solitaire and certified diamond collections perform strongly in gifting and luxury investment segments.
---
### **Risks & Challenges**
1. **Supply Chain Vulnerabilities**:
- Reliance on a **limited number of suppliers** for gold, silver, gemstones, and diamonds.
- No formal long-term supplier agreements — exposing the company to **price volatility**, **delivery delays**, and **quality inconsistencies**.
- Geopolitical, environmental, or operational disruptions pose material risks.
2. **Raw Material Price Volatility**:
- High exposure to fluctuating prices of gold, silver, platinum, and gemstones.
- Limited ability to pass cost increases to customers without impacting demand.
- Impacts budgeting, cash flow, inventory management, and profitability.
3. **Geographic Concentration**:
- Operations centralized in **Ahmedabad (Manek Chowk and Satellite)**.
- At risk from local disruptions (natural disasters, social unrest, infrastructure issues).
- Limits customer reach and scalability.
4. **Design & IP Risk**:
- **No registration of designs under the Designs Act, 2000**.
- Leaves proprietary designs vulnerable to replication, threatening competitive advantage and brand equity.
5. **Market & Consumer Risks**:
- Industry characterized by **rapidly changing trends**; failure to adapt may lead to obsolete inventory and lost market share.
- Growing demand for **minimalist, customizable, and e-commerce-ready products** pressures traditional models.
- **Highly fragmented Indian jewellery market** with competition from local artisans and branded players.
6. **Economic Sensitivity**:
- Products classified as **luxury goods**, making demand sensitive to economic cycles.
- Sales may decline during inflation, unemployment, or decreased discretionary spending.
7. **Seasonality**:
- Revenue highly concentrated in **festive seasons, weddings, and cultural events**.
- Off-peak periods see reduced consumer spending.
- Success hinges on effective inventory planning and fulfillment during peak windows.