Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Davin Sons Retail Ltd

DAVIN
BSE
30.50
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Davin Sons Retail Ltd

DAVIN
BSE
30.50
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
30.50
Industry
Industry
Trading
PE
Price To Earnings
9.62
PS
Price To Sales
1.79
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-26.08%
PAT Gr TTM
PAT Growth TTM
-6.29%
Peer Comparison
How does DAVIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DAVIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
49674
Growth YoY
Revenue Growth YoY%
42.4-19.4-35.7
Expenses
ExpensesCr
38563
Operating Profit
Operating ProfitCr
11111
OPM
OPM%
25.413.517.019.822.8
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
11111
Tax
TaxCr
00000
PAT
PATCr
11111
Growth YoY
PAT Growth YoY%
-6.39.4-24.3
NPM
NPM%
17.99.511.812.813.9
EPS
EPS
0.00.00.02.11.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
04131411
Growth
Revenue Growth%
249.51.0-16.6
Expenses
ExpensesCr
0311119
Operating Profit
Operating ProfitCr
01232
OPM
OPM%
18.017.418.620.8
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
01222
Tax
TaxCr
00111
PAT
PATCr
01221
Growth
PAT Growth%
189.71.4-10.4
NPM
NPM%
14.812.312.313.2
EPS
EPS
0.01.84.64.13.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0045
Reserves
ReservesCr
01211
Current Liabilities
Current LiabilitiesCr
0233
Non Current Liabilities
Non Current LiabilitiesCr
0100
Total Liabilities
Total LiabilitiesCr
05919
Current Assets
Current AssetsCr
04818
Non Current Assets
Non Current AssetsCr
0011
Total Assets
Total AssetsCr
05919

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-1-1
Investing Cash Flow
Investing Cash FlowCr
000-1
Financing Cash Flow
Financing Cash FlowCr
0129
Net Cash Flow
Net Cash FlowCr
0107
Free Cash Flow
Free Cash FlowCr
00-2-2
CFO To PAT
CFO To PAT%
0.0-81.0-71.2
CFO To EBITDA
CFO To EBITDA%
0.0-56.9-47.1

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00010
Price To Earnings
Price To Earnings
0.00.00.06.2
Price To Sales
Price To Sales
0.00.00.8
Price To Book
Price To Book
0.00.00.00.6
EV To EBITDA
EV To EBITDA
1.1-0.11.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.936.033.8
OPM
OPM%
18.017.418.6
NPM
NPM%
14.812.312.3
ROCE
ROCE%
0.032.238.414.5
ROE
ROE%
0.051.829.510.4
ROA
ROA%
0.012.418.68.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Davin Sons Retail Limited is a rapidly evolving Indian retail and distribution enterprise operating at the intersection of the **Fast-Moving Consumer Goods (FMCG)** and **Apparel** sectors. Incorporated in **February 2022**, the company has transitioned from a private entity to a publicly listed corporation on the **BSE SME** platform as of **January 9, 2025**. Through strategic acquisitions—most notably the purchase of **Jesus Shirts** in **March 2023**—and a pivot toward multi-brand retail, the company is positioning itself as a diversified player in the Indian consumer market. --- ### **Dual-Engine Business Model & Product Portfolio** The company operates through two distinct business verticals, balancing the high-volume stability of FMCG with the higher-margin potential of branded apparel. | Segment | Operating Strategy | Key Product Categories | | :--- | :--- | :--- | | **Garments & Apparel** | **Asset-Light / Job Work**: Designs and technical specifications (fabric, patterns, quality) are managed in-house, while manufacturing is outsourced to third-party contractors. | Jeans, jackets, shirts, premium apparel, casual wear, and festive collections. | | **FMCG Distribution** | **Wholesale Distribution**: Acts as a critical link between large FMCG conglomerates and the retail market, managing bulk supply chains. | Biscuits, energy drinks, chocolates, chips, edible oil, personal care, and home care products. | --- ### **Strategic Pivot: "Houz of Tags" & Multi-Brand Retail** A core component of the company’s current growth strategy is the development of its proprietary brand identity and the expansion into premium multi-brand retail. * **Intellectual Property:** The company is currently securing the trademark **"Houz of Tags"**, which was assigned from Director **Mohit Arora** in **November 2025**. This brand serves as the flagship identity for its retail expansion. * **International Brand Partnerships:** In **February 2026**, the company executed a Memorandum of Understanding (**MoU**) to establish **Multi-Brand Outlets (MBO)**. These outlets will feature global sportswear and footwear giants, including: * **Skechers**, **Reebok**, **Adidas**, **New Balance**, and **Crocs**. * **Physical Footprint:** The company is aggressively scaling its brick-and-mortar presence: * **Gurugram, Haryana:** Opened two new outlets in **February 2026** at **Sector 31, Huda Market** and **M3M Urbana, Sector 67**. * **Jalandhar, Punjab:** Executed an **MoU** in **March 2025** for a new commercial retail premises in **Model Town**. --- ### **Logistics & Geographic Reach** Davin Sons Retail maintains a robust distribution network that spans Northern and North-Eastern India, supported by a modernized warehousing infrastructure. * **Regional Presence:** Operations currently cover **Delhi, Uttar Pradesh, Bihar, Haryana, Punjab, Rajasthan, Chhattisgarh, and Arunachal Pradesh**. * **Infrastructure Upgrades:** * In **June 2025**, the company relocated its primary **Gurugram** warehouse to **Sector 64, Kadarpur Road** to ensure operational continuity. * In **December 2025**, an additional dedicated warehouse facility was secured in **Sector 67, Gurugram**, specifically to support the burgeoning retail store operations. --- ### **Capital Structure & IPO Details** The company’s transition to the public markets provided the necessary liquidity to fund its aggressive expansion phase. * **Initial Public Offering (IPO):** Listed in **January 2025**, issuing **1,596,000 Equity Shares** at a price of **₹55 per share**. * **Preferential Allotment (Late 2025):** To fund a **₹8.50 Crore** project expansion, the company raised additional capital through: * **Equity Shares:** **1,925,000** shares at **₹25** each (**₹4.81 Crore**). * **Convertible Warrants:** **1,150,000** warrants at **₹25** each (**₹2.88 Crore**). * **Internal Accruals:** **₹80.85 Lakhs**. * **Allocation of Funds:** * **₹2.07 Crore**: Capital expenditure for store fit-outs and security deposits. * **₹6.43 Crore**: Working capital, primarily dedicated to **inventory stocking** for new retail outlets. --- ### **Corporate Governance & Service Partners** To maintain compliance and market liquidity, the company engages several key institutional partners: * **Market Maker:** **Rikhav Securities Limited** (Appointed **December 17, 2025**, succeeding Aftertrade Broking Private Limited). * **Registrar & Share Transfer Agent (RTA):** **Kfin Technologies Limited**. * **Merchant Banker:** **Navigant Corporate Advisors Limited**. --- ### **Future Growth Drivers & Market Outlook** The company’s roadmap focuses on an **omni-channel approach** and product diversification: * **E-commerce Integration:** Strengthening digital sales channels and influencer-led marketing to capture the younger demographic. * **Tier-II/III Expansion:** Moving beyond metropolitan hubs to capture rising disposable income in smaller Indian cities. * **Product Innovation:** Plans to launch a **health & wellness** FMCG range and incorporate **sustainable fabrics** into the garment line. * **Operational Efficiency:** Implementing **automation** in supply chain management to protect margins against inflationary pressures. --- ### **Risk Assessment** Investors should monitor the following risks inherent to the company’s operating environment: * **Input Cost Volatility:** High sensitivity to the price of **cotton and fabrics**, which can fluctuate based on global commodity trends. * **Competitive Landscape:** Intense pressure from both the **unorganized sector** (local manufacturers) and established global retail brands. * **Inventory Risk:** The garment sector is characterized by **short product life cycles** and rapidly shifting consumer preferences; failure to move seasonal stock can lead to margin dilution. * **Market Sensitivity:** Dependence on **seasonal demand** (festive and wedding seasons) for the apparel segment.