Login
Home
Charts
Search
Watchlist
Products

DDev Plastiks Industries Ltd

DDEVPLSTIK·BSE
262.75+0.98%Wed, 23 Sept '26 14:47

DDev Plastiks Industries Ltd

DDEVPLSTIK
BSE
262.75
+0.98%
|Wed, 23 Sept '26 14:47
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,719Cr
Close
Close Price
262.75
Industry
Industry
Plastics - Plastic & Plastic Products
PE
Price To Earnings
12.74
PS
Price To Sales
0.86
Revenue
Revenue
3,168Cr
Rev Gr TTM
Revenue Growth TTM
15.32%
PAT Gr TTM
PAT Growth TTM
9.35%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
642554597625580661737769680733766989
Growth YoY
Revenue Growth YoY%
-0.4-15.4-10.5-2.0-9.719.423.423.017.210.93.928.6
Expenses
ExpensesCr
582493513567517590660696616657691898
Operating Profit
Operating ProfitCr
606084586470767364767491
OPM
OPM%
9.410.914.09.311.010.710.49.59.410.39.79.2
Other Income
Other IncomeCr
538654361141210
Interest Expense
Interest ExpenseCr
6554576678811
Depreciation
DepreciationCr
334344444555
PBT
PBTCr
575582576064697064677385
Tax
TaxCr
141521141618171816191921
PAT
PATCr
424062424547525247485564
Growth YoY
PAT Growth YoY%
125.975.927.412.35.816.3-15.922.95.33.15.422.3
NPM
NPM%
6.67.210.36.87.77.07.06.86.96.67.16.5
EPS
EPS
4.13.96.04.14.34.55.05.04.54.65.36.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
642554597625580661737769680733766989
Growth YoY
Revenue Growth YoY%
-0.4-15.4-10.5-2.0-9.719.423.423.017.210.93.928.6
Expenses
ExpensesCr
582493513567517590660696616657691898
Operating Profit
Operating ProfitCr
606084586470767364767491
OPM
OPM%
9.410.914.09.311.010.710.49.59.410.39.79.2
Other Income
Other IncomeCr
538654361141210
Interest Expense
Interest ExpenseCr
6554576678811
Depreciation
DepreciationCr
334344444555
PBT
PBTCr
575582576064697064677385
Tax
TaxCr
141521141618171816191921
PAT
PATCr
424062424547525247485564
Growth YoY
PAT Growth YoY%
125.975.927.412.35.816.3-15.922.95.33.15.422.3
NPM
NPM%
6.67.210.36.87.77.07.06.86.96.67.16.5
EPS
EPS
4.13.96.04.14.34.55.05.04.54.65.36.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
02,2272,5042,4312,6032,9483,168
Growth
Revenue Growth%
12.4-2.97.113.215.3
Expenses
ExpensesCr
02,1212,3442,1732,3342,6612,863
Operating Profit
Operating ProfitCr
0106160258269287305
OPM
OPM%
4.76.410.610.39.79.6
Other Income
Other IncomeCr
0222624183437
Interest Expense
Interest ExpenseCr
0413323212934
Depreciation
DepreciationCr
0121214151818
PBT
PBTCr
076140245251274289
Tax
TaxCr
0213663657275
PAT
PATCr
055104182186202213
Growth
PAT Growth%
15,65,268.690.074.52.18.89.3
NPM
NPM%
2.54.27.57.16.86.7
EPS
EPS
-3.55.810.117.617.919.520.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
02,2272,5042,4312,6032,9483,168
Growth
Revenue Growth%
12.4-2.97.113.215.3
Expenses
ExpensesCr
02,1212,3442,1732,3342,6612,863
Operating Profit
Operating ProfitCr
0106160258269287305
OPM
OPM%
4.76.410.610.39.79.6
Other Income
Other IncomeCr
0222624183437
Interest Expense
Interest ExpenseCr
0413323212934
Depreciation
DepreciationCr
0121214151818
PBT
PBTCr
076140245251274289
Tax
TaxCr
0213663657275
PAT
PATCr
055104182186202213
Growth
PAT Growth%
15,65,268.690.074.52.18.89.3
NPM
NPM%
2.54.27.57.16.86.7
EPS
EPS
-3.55.810.117.617.919.520.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
099101010
Reserves
ReservesCr
03824856508241,003
Current Liabilities
Current LiabilitiesCr
0510390309286397
Non Current Liabilities
Non Current LiabilitiesCr
02728263433
Total Liabilities
Total LiabilitiesCr
09299129951,1551,444
Current Assets
Current AssetsCr
07116717488611,071
Non Current Assets
Non Current AssetsCr
0218241247294373
Total Assets
Total AssetsCr
09299129951,1551,444
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
099101010
Reserves
ReservesCr
03824856508241,003
Current Liabilities
Current LiabilitiesCr
0510390309286397
Non Current Liabilities
Non Current LiabilitiesCr
02728263433
Total Liabilities
Total LiabilitiesCr
09299129951,1551,444
Current Assets
Current AssetsCr
07116717488611,071
Non Current Assets
Non Current AssetsCr
0218241247294373
Total Assets
Total AssetsCr
09299129951,1551,444

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
02614511613785
Investing Cash Flow
Investing Cash FlowCr
0-18-35-18-114-41
Financing Cash Flow
Financing Cash FlowCr
0-10-109-28-57-44
Net Cash Flow
Net Cash FlowCr
0-2170-340
Free Cash Flow
Free Cash FlowCr
08117948511
CFO To PAT
CFO To PAT%
80.048.4139.464.074.041.9
CFO To EBITDA
CFO To EBITDA%
80.025.190.845.051.029.5
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
02614511613785
Investing Cash Flow
Investing Cash FlowCr
0-18-35-18-114-41
Financing Cash Flow
Financing Cash FlowCr
0-10-109-28-57-44
Net Cash Flow
Net Cash FlowCr
0-2170-340
Free Cash Flow
Free Cash FlowCr
08117948511
CFO To PAT
CFO To PAT%
80.048.4139.464.074.041.9
CFO To EBITDA
CFO To EBITDA%
80.025.190.845.051.029.5

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7431,7732,6411,9572,719
Price To Earnings
Price To Earnings
7.19.814.29.712.7
Price To Sales
Price To Sales
0.30.71.00.70.9
Price To Book
Price To Book
1.52.73.21.92.7
EV To EBITDA
EV To EBITDA
5.06.89.86.98.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.312.117.115.915.715.7
OPM
OPM%
4.76.410.610.39.79.6
NPM
NPM%
2.54.27.57.16.86.7
ROCE
ROCE%
-4.022.331.536.930.928.328.3
ROE
ROE%
-53.914.021.127.522.219.919.9
ROA
ROA%
-4.05.911.418.316.114.014.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7431,7732,6411,9572,719
Price To Earnings
Price To Earnings
7.19.814.29.712.7
Price To Sales
Price To Sales
0.30.71.00.70.9
Price To Book
Price To Book
1.52.73.21.92.7
EV To EBITDA
EV To EBITDA
5.06.89.86.98.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.312.117.115.915.715.7
OPM
OPM%
4.76.410.610.39.79.6
NPM
NPM%
2.54.27.57.16.86.7
ROCE
ROCE%
-4.022.331.536.930.928.328.3
ROE
ROE%
-53.914.021.127.522.219.919.9
ROA
ROA%
-4.05.911.418.316.114.014.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DDev Plastiks is India’s largest listed manufacturer of polymer compounds - the customised plastic pellets that go into every power cable, solar wire and industrial bag - with a legacy stretching back over four decades and three generations of the founding family. The business was carved out of Kkalpana Industries in 2022 and listed on the BSE that same year, but its compounding roots go back to a PVC unit in Daman in 1985 and a pivotal 2006 bet on a Swiss Buss Kneader that made it the first Indian producer of high-voltage XLPE insulation compound. The recurring approach is to spot a compound that Indian cable makers are importing, build the first domestic capacity for it, and then lock in customers with faster customisation and zero-defect consistency - a playbook it has now extended from wires into the energy-storage systems that stabilise renewable power grids. # Business segments A single compounding engine with two distinct value-creation stages - the core polymer-compound franchise that generates the cash, and an emerging battery-assembly vertical that uses that cash to build a second platform for the energy transition. ## 1. Polymer compounding: the cash engine that feeds every Indian cable maker **The company takes raw plastic granules, cooks them with flame-retardant and conductive additives, and sells the resulting pellets to virtually every major wire and cable manufacturer in India - with roughly one of every three tonnes of cable compound used in the country coming from its plants.** - **More than 200 custom grades, not one commodity** - the portfolio spans five product families: PVC compounds for construction wire, XLPE and Sioplas compounds for medium- and high-voltage power cables, engineering plastics for white goods, halogen-free flame-retardant (HFFR) compounds for public-building and solar cables, and filled compounds for packaging sacks. Each grade is a recipe of base polymer plus additives that alter conductivity, flame resistance or tensile strength to a specific customer’s process, so switching costs are high. - **First-mover in high-voltage insulation** - it was the first in India to install a Buss Kneader for medium-voltage XLPE compound in 2006, and remains the only domestic player offering compounds rated from 66 kV up to 72 kV, with R&D now targeting 132 kV and 220 kV for commercial readiness by FY29. Its water-tree-retardant XLPE compound passed a two-year test at Germany’s VDE laboratory, which acts as a passport for export customers. - **Raw-material cost passed through, not absorbed** - the pricing model is designed so that a one-rupee move in PVC resin changes the product price by about fifty paise, while for polyethylene-based compounds the pass-through is nearly one-to-one. Orders and raw-material purchases are lined up simultaneously, and inventory is held for at most a month, so the company carries very little commodity-price risk on its book. - **Six plants placed to catch imports and feed customers** - manufacturing units in West Bengal, Daman and Silvassa sit along both coasts, close to ports where polymer is imported from the Middle East and Europe, and near the domestic cable-making clusters that buy 61% of output. The multi-location setup cuts freight both on the way in and on the way out. - **Exports as a quality stamp, not just volume** - roughly a quarter of revenue comes from over 55 countries, with marquee names like Nexans, Prysmian and Ducab on the customer list, and underwriters’ approval for direct Americas sales in progress. The company carries a record of zero rejections, which matters in an industry where a failed batch can shut a cable line. ## 2. Battery energy storage: the next compounding play, applied to the grid **DDev is building a battery-pack assembly business that will buy cells, marry them with its own thermal-management and power-electronics know-how, and sell finished storage systems to the solar and utility EPC companies that need to smooth out intermittent renewable power.** - **Assembler, not cell manufacturer** - the model is to procure lithium-ion cells and integrate them into containerised or cabinet-based storage systems, positioning the company as a supplier to EPC players and storage integrators rather than a cell-chemistry player. This keeps the capital requirement to roughly ₹150-200 crores for the first 5 GWh of annual assembly capacity, funded from internal accruals. - **Revenue from the second half of FY27** - Phase 1 targets a 5 GWh facility by Q3 FY27, with the segment expected to start contributing to the top line from the second half of that year and to be reported as a separate business segment from that point. Each gigawatt of capacity is projected to generate roughly ₹800-900 crores of revenue, so the vertical could add ₹2,000-2,500 crores on top of the compounding target by FY30. - **R&D centre built in from day one** - the BESS initiative includes a dedicated advanced-battery R&D centre, mirroring the compounding playbook where in-house formulation capability became the moat. # Group structure and partners **The company sits under a tightly held promoter group, buys key raw materials from a fellow subsidiary, and pays a royalty for the brand name that the market still recognises.** - **Controlled by Bbigplas Poly Private Limited**, which holds roughly 74% of the shares, with Mr. Narrindra Suranna as Chairman and Managing Director and Mr. Ddev Surana as Whole-Time Director and CEO. - **Kkalpana Industries is both sibling and supplier** - KIIL, a fellow subsidiary, trades in and manufactures specialty compounds that are a critical raw material for DDev, and its large-scale procurement gives DDev better negotiated prices. DDev pays KIIL a branding fee of ₹1 per kilogram of finished goods, capped at ₹15 crores a year, for continued use of the KIIL brand name, trademarks and centralised procurement muscle. - **No subsidiaries or joint ventures** - as of the latest annual report, the company operates as a single entity with no associate or subsidiary companies, though it had earlier announced plans for a wholly owned subsidiary in Saudi Arabia that do not appear to have been completed.

Documents — DDev Plastiks Industries Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/v8ro37ssffix5k0m3xr94z33.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/36cd1euuun0ss5osnsb45o4r.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/73oobrbvm18etx7sps0358ql.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/r8xq793145ym1ir5nqsxv7sz.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/n96mf6u00oqo1lmbshmnqsq3.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/i6libcbvy5m6mlf21elgr5lp.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/ux8zjpmxh332loypg479ua1z.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/4mrqlxbhd97qccda9aj6xqtf.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/42vjz8vphqsje4guemwgr45x.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/f6m3v34x0idw4bdx3ie5kbyi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ahmnhlosjzoyv4b4wqx493iw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9jo2mdbj9bfbkx3m2usvps71.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/tpo1ivkw1osah1q9cd3zgmcq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/19pqhp0s4vu91pa84wf72zu3.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3nslx0dkvakwsvhduo1ybeau.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/v5o5slqqnrwb5aegp0wz16ys.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/flmcrfhxyysau5ep5j2bw10c.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9zk4lsilpdu994gam55yxu6m.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/qyy19wt1h07ll22j0vq2a6bj.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/prmseox0yzeujei1gk23z5sm.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/ylhb3x3648pdrpjrsn1j6gxv.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/i7l99jdifeez96424rx9t9eq.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/p3zj3v7qya9st2mv0jqb2j20.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/d17e2qil53wfqo7mhn52feda.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/p74qqw5o5j2pyes5voou7jnz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/v1vwssie3ewt5bv9jkwkjpxq.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8qh7rarb0kwt430cbi4ai3d0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/doussx7mg0f01dqosyaii8ow.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/t7jiwd15yzhzcui9nb0sq8nd.pdf

Concall Transcript Summaries — DDev Plastiks Industries Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202606/v8ro37ssffix5k0m3xr94z33.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202603/36cd1euuun0ss5osnsb45o4r.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202512/73oobrbvm18etx7sps0358ql.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202509/r8xq793145ym1ir5nqsxv7sz.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202506/n96mf6u00oqo1lmbshmnqsq3.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202503/i6libcbvy5m6mlf21elgr5lp.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202412/ux8zjpmxh332loypg479ua1z.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3ADDEVPLSTIK/transcript-notes/202409/4mrqlxbhd97qccda9aj6xqtf.pdf