Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Decipher Labs Ltd

DECIPHER
BSE
8.00
1.23%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Decipher Labs Ltd

DECIPHER
BSE
8.00
1.23%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
8.00
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
PS
Price To Sales
0.58
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-53.06%
PAT Gr TTM
PAT Growth TTM
-3,604.35%
Peer Comparison
How does DECIPHER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DECIPHER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101078117664343
Growth YoY
Revenue Growth YoY%
-58.0-24.6-38.2-25.18.3-21.8-21.6-30.0-67.0-60.8-26.6-44.7
Expenses
ExpensesCr
1410108967610644
Operating Profit
Operating ProfitCr
-40-2011-1-1-7-300
OPM
OPM%
-39.4-1.5-29.01.711.417.6-22.7-11.0-187.7-113.72.8-13.1
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-40-2011-1-1-6-30-1
Tax
TaxCr
01000000-2000
PAT
PATCr
-4-1-2011-1-1-4-30-1
Growth YoY
PAT Growth YoY%
-319.0-116.1-263.0100.1128.1200.031.4-6,000.0-442.5-461.1101.58.5
NPM
NPM%
-43.7-10.0-25.90.111.312.8-22.7-10.2-117.4-117.50.5-16.8
EPS
EPS
-4.2-0.9-1.90.01.20.9-1.3-0.6-4.1-3.40.0-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1824566546362314
Growth
Revenue Growth%
692.9197.7131.617.6-30.2-21.3-37.0-38.4
Expenses
ExpensesCr
1822525954373024
Operating Profit
Operating ProfitCr
00236-8-1-7-10
OPM
OPM%
6.85.510.36.29.2-18.5-2.7-32.0-73.1
Other Income
Other IncomeCr
000185011
Interest Expense
Interest ExpenseCr
001100000
Depreciation
DepreciationCr
001110001
PBT
PBTCr
001212-4-1-6-10
Tax
TaxCr
00011-10-1-2
PAT
PATCr
001111-3-2-5-8
Growth
PAT Growth%
122.3171.627.4711.6-123.637.5-203.2-58.7
NPM
NPM%
17.95.04.62.517.4-5.9-4.7-22.5-57.8
EPS
EPS
0.20.51.11.411.3-2.7-1.7-5.0-8.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8810101010101010
Reserves
ReservesCr
-6-524141312139
Current Liabilities
Current LiabilitiesCr
1421171151234
Non Current Liabilities
Non Current LiabilitiesCr
001870000
Total Liabilities
Total LiabilitiesCr
3635394228342624
Current Assets
Current AssetsCr
3623233820252119
Non Current Assets
Non Current AssetsCr
00131648955
Total Assets
Total AssetsCr
3635394228342624

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-1528-25-10
Investing Cash Flow
Investing Cash FlowCr
00000-4-23
Financing Cash Flow
Financing Cash FlowCr
001641-2-10
Net Cash Flow
Net Cash FlowCr
00169-82-7
Free Cash Flow
Free Cash FlowCr
00-1528-25-10
CFO To PAT
CFO To PAT%
-53.156.9-1,378.9130.672.658.3-289.7193.3
CFO To EBITDA
CFO To EBITDA%
-140.952.3-614.453.1137.218.6-507.1135.8

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1620193453141511
Price To Earnings
Price To Earnings
87.849.017.324.14.70.00.00.0
Price To Sales
Price To Sales
15.82.50.80.60.80.30.40.5
Price To Book
Price To Book
7.67.91.52.52.20.60.70.5
EV To EBITDA
EV To EBITDA
236.845.111.710.78.0-0.9-5.9-1.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.926.597.499.299.898.991.397.0
OPM
OPM%
6.85.510.36.29.2-18.5-2.7-32.0
NPM
NPM%
17.95.04.62.517.4-5.9-4.7-22.5
ROCE
ROCE%
8.116.29.213.737.2-15.4-4.5-27.6
ROE
ROE%
8.616.18.810.347.1-11.6-7.7-22.2
ROA
ROA%
6.26.43.13.627.1-9.5-5.0-19.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Decipher Labs Limited** (formerly **Combat Drugs Limited**) is a Hyderabad-based enterprise incorporated in **1989**. The company has evolved from a traditional pharmaceutical manufacturer into a hybrid entity that integrates legacy medicinal production with high-growth technology consultancy services. Currently, the group is navigating a strategic "recalibration" phase, balancing international expansion in the **United States** with significant regulatory challenges in its home market of **India**. --- ### **Dual-Core Business Model & Revenue Streams** The Group operates through two distinct reporting segments, leveraging an asset-light model that utilizes third-party facilities for sourcing to maintain operational flexibility. * **Consultancy Services:** This is the primary revenue driver, focused on technology and software-related consultancy. It is operated largely through international subsidiaries and services global clients, particularly in the healthcare provider space. * **Pharmaceutical Manufacturing & Trading:** The legacy business involving the production and distribution of medicinal products. This segment is currently facing contraction and high concentration risks. #### **Segmented Revenue Performance (FY2024 vs. FY2025)** | Segment | Revenue (Mar 2025) | Revenue (Mar 2024) | | :--- | :--- | :--- | | **Consultancy Services** | **₹2,192.65 Lakhs** | **₹3,260.52 Lakhs** | | **Pharma Manufacturing/Trading** | **₹68.60 Lakhs** | **₹327.33 Lakhs** | | **Total Revenue from Operations** | **₹2,261.25 Lakhs** | **₹3,587.85 Lakhs** | --- ### **Strategic Pivot: Geographic Consolidation & Niche Focus** In **August 2025**, the Board of Directors initiated a major strategic restructuring to mitigate geopolitical risks and optimize EBITDA margins. * **The "US-First" Strategy:** Operations are being consolidated strictly within the **United States** via the **100% Wholly Owned Subsidiary, Decipher Software Solutions LLC**. This unit is the vehicle for scaling IT services and acquiring high-tech barrier products. * **Middle East Exit:** The Board approved the closure of the **Decipher Soft Middle East W.L.L. (Bahrain)** office due to market contraction and regional volatility. Management expects this to have a **negligible financial impact** as the region's contribution was minimal. * **Product Acquisition Strategy:** The company is shifting away from high-volume generics toward **low-competition niche products** and **complex offerings** with high entry barriers to protect margins against pricing pressures. * **Operational Trimming:** The company is transitioning from a period of "experimentation" to a lean model focused on narrowing business fields to maximize profitability. --- ### **Financial Health & Historical Trends** The company has experienced significant volatility in its consolidated top-line and bottom-line performance over the last three fiscal cycles. #### **Consolidated vs. Standalone Performance** | Fiscal Year | Entity | Total Income | Net Profit / (Loss) | | :--- | :--- | :--- | :--- | | **FY 2022-23** | Consolidated | **₹52.94 Crore** | **(₹95.66 Lakhs)** | | **FY 2022-23** | Standalone | **₹83.82 Lakhs** | **(₹2.62 Crore)** | | **FY 2021-22** | Consolidated | **₹73.00 Crore** | **₹11.94 Crore** | | **FY 2021-22** | Standalone | **₹1.03 Crore** | **₹36.04 Lakhs** | | **FY 2020-21** | Standalone | **₹1.12 Crore** | **₹9.61 Lakhs** | **Key Financial Observations:** * **Revenue Contraction:** Consolidated income dropped by approximately **27.5%** between **FY22** and **FY23**. * **Efficiency Metrics:** The **Debtors Turnover** ratio fell from **4.72** to **1.73** (**-63%**) in the most recent cycle due to an increase in outstanding debtors. * **Inventory Management:** The **Inventory Turnover** ratio reached **0** as the company held **no closing stock** at year-end, reflecting its shift toward an asset-light/trading model. --- ### **Corporate Governance & Human Capital** Decipher Labs maintains a lean corporate structure with a high degree of dematerialized shareholding (**93.77%**). * **Board Composition:** 5 Directors, including **3 Independent Directors** and **2 Women Directors**. * **Key Leadership:** * **Janaki Ram Ajjarapu:** Non-Executive Director and major shareholder (**16.43%** equity). * **Sushant Mohan Lal:** Executive Whole Time Director (**2.14%** equity). * **Dalavath Amarsingh:** Appointed as **Whole-time Director** (effective Feb 2026) to lead future growth initiatives. * **Workforce Metrics:** The company operates with **1 permanent employee** on the rolls. The **Median Remuneration of Employees (MRE)** saw a sharp increase of **94.39%** to **₹2,70,000** in **FY 2024-25**. * **Director Alignment:** In **FY 2022-23**, key directors waived portions of their remuneration to support the company’s financial stability during a loss-making period. --- ### **Critical Risk Factors & Regulatory Constraints** Investors should note significant headwinds that may impact the company's ability to execute its growth strategy. #### **1. SEBI Restrictive Orders (July 2025)** The company is currently under a **3-year debarment** from the securities market following a SEBI order regarding **Insider Trading violations** (Regulations 3 and 4). * **Penalties:** **Janakiram Ajjarapu** was fined **₹60 Lakhs** with a disgorgement of **₹7.91 Crore**; **Sushant Mohan Lal** was fined **₹35 Lakhs** with a disgorgement of **₹2.31 Crore**. * **Impact:** All aggressive **Joint Ventures (JVs)** and **Takeovers** in the USA and India have been **officially paused** as of **August 14, 2025**. The company is currently appealing this order in the **Securities Appellate Tribunal (SAT)**. #### **2. Operational Vulnerabilities** * **Customer Concentration:** **72.87%** of total revenue is derived from a **single customer**, creating a high-stakes dependency. * **Compliance Gaps:** The company’s accounting software (**Tally Prime 2.0**) currently lacks the mandatory **audit trail (edit log)** feature required under the **Companies (Accounts) Rules, 2014**. * **Market Pressures:** The pharmaceutical segment faces margin erosion due to **anti-dumping policies**, generic pricing competition, and supply chain shifts away from **China**. #### **3. Financial Risk Management** * **Currency Risk:** The company is highly sensitive to **USD/INR** fluctuations. While it uses **forward covers** for net exposure, it does not engage in speculative hedging. * **Liquidity Covenants:** Interest-bearing loans are subject to strict **financial covenants**; any breach allows lenders to demand immediate repayment.