| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 3 | 3 | 4 | 1 | 0 | 0 | 3 | 1 | 9 | 1 | |
Growth YoY Revenue Growth YoY% | 20.0 | 3,488.9 | 404.9 | 5,983.3 | 245.2 | -85.5 | -87.7 | -16.2 | 31.8 | 1,885.1 | 57.9 | |
| 2 | 7 | 8 | 7 | 25 | 24 | 22 | 25 | 12 | 12 | 11 | 12 | |
| -2 | -6 | -4 | -4 | -21 | -23 | -21 | -24 | -9 | -10 | -1 | -12 | |
OPM OPM% | -3,683.3 | -2,093.6 | -138.1 | -120.1 | -572.9 | -2,102.8 | -4,506.4 | -6,357.9 | -302.6 | -717.0 | -14.0 | -1,938.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 4 | 5 | 6 | 0 | 1 |
Depreciation DepreciationCr | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 3 |
PBT PBTCr | -4 | -9 | -10 | -7 | -24 | -26 | -27 | -31 | -17 | -20 | -8 | -15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -9 | -10 | -7 | -24 | -26 | -27 | -31 | -17 | -20 | -8 | -15 | |
Growth YoY PAT Growth YoY% | -589.1 | -1,026.2 | -1,002.1 | -2,255.2 | -446.7 | -171.7 | -158.4 | -351.8 | 27.9 | 24.1 | 69.3 | 50.2 |
NPM NPM% | -7,350.0 | -3,051.6 | -324.1 | -221.8 | -660.5 | -2,401.9 | -5,757.4 | -8,121.1 | -568.3 | -1,384.4 | -89.0 | -2,561.7 |
| 0.0 | 0.3 | -4.4 | 2.5 | -4.1 | -1.3 | 0.7 | -1.6 | -1.3 | -1.1 | 0.4 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 3 | 3 | 4 | 1 | 0 | 0 | 3 | 1 | 9 | 1 | |
Growth YoY Revenue Growth YoY% | 20.0 | 3,488.9 | 404.9 | 5,983.3 | 245.2 | -85.5 | -87.7 | -16.2 | 31.8 | 1,885.1 | 57.9 | |
| 2 | 7 | 8 | 7 | 25 | 24 | 22 | 25 | 12 | 12 | 11 | 12 | |
| -2 | -6 | -4 | -4 | -21 | -23 | -21 | -24 | -9 | -10 | -1 | -12 | |
OPM OPM% | -3,683.3 | -2,093.6 | -138.1 | -120.1 | -572.9 | -2,102.8 | -4,506.4 | -6,357.9 | -302.6 | -717.0 | -14.0 | -1,938.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 4 | 5 | 6 | 0 | 1 |
Depreciation DepreciationCr | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 3 |
PBT PBTCr | -4 | -9 | -10 | -7 | -24 | -26 | -27 | -31 | -17 | -20 | -8 | -15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -9 | -10 | -7 | -24 | -26 | -27 | -31 | -17 | -20 | -8 | -15 | |
Growth YoY PAT Growth YoY% | -589.1 | -1,026.2 | -1,002.1 | -2,255.2 | -446.7 | -171.7 | -158.4 | -351.8 | 27.9 | 24.1 | 69.3 | 50.2 |
NPM NPM% | -7,350.0 | -3,051.6 | -324.1 | -221.8 | -660.5 | -2,401.9 | -5,757.4 | -8,121.1 | -568.3 | -1,384.4 | -89.0 | -2,561.7 |
| 0.0 | 0.3 | -4.4 | 2.5 | -4.1 | -1.3 | 0.7 | -1.6 | -1.3 | -1.1 | 0.4 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 1 | 14 |
Growth Revenue Growth% | 829.7 | 953.5 | 11.3 | -77.3 | 158.5 | |||||||
| 7 | 11 | 4 | 3 | 3 | 3 | 3 | 3 | 15 | 66 | 59 | 47 | |
| -7 | -11 | -4 | -3 | -3 | -3 | -3 | -2 | -12 | -63 | -58 | -32 | |
OPM OPM% | -7,583.1 | -724.3 | -346.6 | -1,639.8 | -6,696.7 | -224.4 | ||||||
| 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 15 | 12 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 16 | 16 |
PBT PBTCr | -7 | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -25 | -84 | -76 | -61 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -7 | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -25 | -84 | -76 | -61 |
Growth PAT Growth% | -318.5 | -37.7 | 68.2 | 3.6 | 7.3 | -20.4 | 17.3 | -4.8 | -804.3 | -231.9 | 9.1 | 43.8 |
NPM NPM% | -7,600.0 | -856.9 | -735.5 | -2,193.6 | -8,762.0 | -420.7 | ||||||
| -0.7 | -1.0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -4.4 | -2.0 | -3.1 | -2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 1 | 14 |
Growth Revenue Growth% | 829.7 | 953.5 | 11.3 | -77.3 | 158.5 | |||||||
| 7 | 11 | 4 | 3 | 3 | 3 | 3 | 3 | 15 | 66 | 59 | 47 | |
| -7 | -11 | -4 | -3 | -3 | -3 | -3 | -2 | -12 | -63 | -58 | -32 | |
OPM OPM% | -7,583.1 | -724.3 | -346.6 | -1,639.8 | -6,696.7 | -224.4 | ||||||
| 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 15 | 12 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 16 | 16 |
PBT PBTCr | -7 | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -25 | -84 | -76 | -61 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -7 | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -25 | -84 | -76 | -61 |
Growth PAT Growth% | -318.5 | -37.7 | 68.2 | 3.6 | 7.3 | -20.4 | 17.3 | -4.8 | -804.3 | -231.9 | 9.1 | 43.8 |
NPM NPM% | -7,600.0 | -856.9 | -735.5 | -2,193.6 | -8,762.0 | -420.7 | ||||||
| -0.7 | -1.0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -4.4 | -2.0 | -3.1 | -2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 15 | 16 | 20 |
Reserves ReservesCr | 28 | 46 | 44 | 41 | 39 | 35 | 33 | 137 | 181 | 217 | 476 |
| 1 | 1 | 0 | 0 | 1 | 0 | 3 | 8 | 113 | 62 | 67 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 98 | 0 | |
| 43 | 56 | 54 | 51 | 49 | 45 | 45 | 166 | 325 | 401 | 563 | |
| 42 | 27 | 21 | 9 | 5 | 5 | 4 | 9 | 70 | 91 | 106 | |
| 2 | 29 | 33 | 43 | 44 | 40 | 41 | 157 | 255 | 310 | 457 | |
| 43 | 56 | 54 | 51 | 49 | 45 | 45 | 166 | 325 | 401 | 563 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 15 | 16 | 20 |
Reserves ReservesCr | 28 | 46 | 44 | 41 | 39 | 35 | 33 | 137 | 181 | 217 | 476 |
| 1 | 1 | 0 | 0 | 1 | 0 | 3 | 8 | 113 | 62 | 67 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 98 | 0 | |
| 43 | 56 | 54 | 51 | 49 | 45 | 45 | 166 | 325 | 401 | 563 | |
| 42 | 27 | 21 | 9 | 5 | 5 | 4 | 9 | 70 | 91 | 106 | |
| 2 | 29 | 33 | 43 | 44 | 40 | 41 | 157 | 255 | 310 | 457 | |
| 43 | 56 | 54 | 51 | 49 | 45 | 45 | 166 | 325 | 401 | 563 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -6 | -5 | -3 | -2 | 3 | 0 | -2 | -57 | -51 | -52 | |
| -6 | -12 | -3 | -9 | -2 | -2 | -1 | -116 | -147 | -11 | -104 | |
| 48 | 1 | 2 | 0 | 0 | 0 | 0 | 118 | 212 | 71 | 150 | |
Net Cash Flow Net Cash FlowCr | 39 | -17 | -7 | -12 | -4 | 1 | -1 | 0 | 7 | 9 | -6 |
Free Cash Flow Free Cash FlowCr | -4 | -6 | -5 | -3 | -2 | 3 | 0 | -2 | -57 | -55 | -150 |
CFO To PAT CFO To PAT% | 51.5 | 62.0 | 158.7 | 113.0 | 77.4 | -107.1 | 11.8 | 66.5 | 226.5 | 60.6 | 68.8 |
CFO To EBITDA CFO To EBITDA% | 47.1 | 52.7 | 121.3 | 106.8 | 76.8 | -108.6 | 11.8 | 78.7 | 480.6 | 81.0 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -6 | -5 | -3 | -2 | 3 | 0 | -2 | -57 | -51 | -52 | |
| -6 | -12 | -3 | -9 | -2 | -2 | -1 | -116 | -147 | -11 | -104 | |
| 48 | 1 | 2 | 0 | 0 | 0 | 0 | 118 | 212 | 71 | 150 | |
Net Cash Flow Net Cash FlowCr | 39 | -17 | -7 | -12 | -4 | 1 | -1 | 0 | 7 | 9 | -6 |
Free Cash Flow Free Cash FlowCr | -4 | -6 | -5 | -3 | -2 | 3 | 0 | -2 | -57 | -55 | -150 |
CFO To PAT CFO To PAT% | 51.5 | 62.0 | 158.7 | 113.0 | 77.4 | -107.1 | 11.8 | 66.5 | 226.5 | 60.6 | 68.8 |
CFO To EBITDA CFO To EBITDA% | 47.1 | 52.7 | 121.3 | 106.8 | 76.8 | -108.6 | 11.8 | 78.7 | 480.6 | 81.0 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 306 | 349 | 293 | 253 | 108 | 148 | 313 | 564 | 1,414 | 1,481 | 1,664 | 4,419 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 7,827.8 | 1,707.7 | 412.4 | 387.8 | 1,913.0 | 306.9 | ||||||
Price To Book Price To Book | 8.2 | 6.4 | 5.5 | 5.0 | 2.3 | 3.3 | 7.4 | 3.8 | 7.2 | 6.4 | 3.4 | 8.9 |
EV To EBITDA EV To EBITDA | -35.7 | -29.4 | -70.5 | -81.5 | -40.1 | -46.1 | -118.1 | -240.2 | -126.7 | -25.8 | -29.3 | -139.7 |
GPM GPM% | 100.0 | -9.8 | 17.3 | 45.0 | -335.6 | -335.6 | ||||||
OPM OPM% | -7,583.1 | -724.3 | -346.6 | -1,639.8 | -6,696.7 | -224.4 | ||||||
NPM NPM% | -7,600.0 | -856.9 | -735.5 | -2,193.6 | -8,762.0 | -420.7 | ||||||
ROCE ROCE% | -17.7 | -17.0 | -5.6 | -5.7 | -5.6 | -7.2 | -6.2 | -1.5 | -7.0 | -19.4 | -11.2 | -11.2 |
ROE ROE% | -18.3 | -17.2 | -5.6 | -5.7 | -5.6 | -7.2 | -6.3 | -1.9 | -12.9 | -36.0 | -15.3 | -15.3 |
ROA ROA% | -15.8 | -16.8 | -5.5 | -5.6 | -5.5 | -7.1 | -5.9 | -1.7 | -7.8 | -20.9 | -13.5 | -13.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 306 | 349 | 293 | 253 | 108 | 148 | 313 | 564 | 1,414 | 1,481 | 1,664 | 4,419 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 7,827.8 | 1,707.7 | 412.4 | 387.8 | 1,913.0 | 306.9 | ||||||
Price To Book Price To Book | 8.2 | 6.4 | 5.5 | 5.0 | 2.3 | 3.3 | 7.4 | 3.8 | 7.2 | 6.4 | 3.4 | 8.9 |
EV To EBITDA EV To EBITDA | -35.7 | -29.4 | -70.5 | -81.5 | -40.1 | -46.1 | -118.1 | -240.2 | -126.7 | -25.8 | -29.3 | -139.7 |
GPM GPM% | 100.0 | -9.8 | 17.3 | 45.0 | -335.6 | -335.6 | ||||||
OPM OPM% | -7,583.1 | -724.3 | -346.6 | -1,639.8 | -6,696.7 | -224.4 | ||||||
NPM NPM% | -7,600.0 | -856.9 | -735.5 | -2,193.6 | -8,762.0 | -420.7 | ||||||
ROCE ROCE% | -17.7 | -17.0 | -5.6 | -5.7 | -5.6 | -7.2 | -6.2 | -1.5 | -7.0 | -19.4 | -11.2 | -11.2 |
ROE ROE% | -18.3 | -17.2 | -5.6 | -5.7 | -5.6 | -7.2 | -6.3 | -1.9 | -12.9 | -36.0 | -15.3 | -15.3 |
ROA ROA% | -15.8 | -16.8 | -5.5 | -5.6 | -5.5 | -7.1 | -5.9 | -1.7 | -7.8 | -20.9 | -13.5 | -13.5 |
Documents — Deccan Gold Mines Ltd
Concall Transcript Summaries — Deccan Gold Mines Ltd