Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Deco-Mica Ltd

DECOMIC
BSE
61.15
3.17%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Deco-Mica Ltd

DECOMIC
BSE
61.15
3.17%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
61.15
Industry
Industry
Laminates
PE
Price To Earnings
16.89
PS
Price To Sales
0.36
Revenue
Revenue
71Cr
Rev Gr TTM
Revenue Growth TTM
-12.45%
PAT Gr TTM
PAT Growth TTM
-44.32%
Peer Comparison
How does DECOMIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DECOMIC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
181618162716182022151617
Growth YoY
Revenue Growth YoY%
-17.3-17.6-17.8-12.648.6-2.6-1.625.2-16.9-3.2-9.4-16.6
Expenses
ExpensesCr
161517152315171820141615
Operating Profit
Operating ProfitCr
212130122212
OPM
OPM%
12.85.28.55.112.63.05.511.37.910.13.511.0
Other Income
Other IncomeCr
000001001000
Interest Expense
Interest ExpenseCr
101111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2010300111-11
Tax
TaxCr
100010001000
PAT
PATCr
101020011001
Growth YoY
PAT Growth YoY%
1,120.0-73.239.0-106.862.8-9.1-89.53,133.3-47.6340.0-750.0-34.1
NPM
NPM%
5.70.73.1-0.26.20.60.34.63.92.9-2.43.6
EPS
EPS
2.40.31.4-0.14.00.20.12.22.11.0-0.91.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
464132515149537278777671
Growth
Revenue Growth%
5.0-10.6-21.157.90.3-5.110.134.29.2-1.3-1.6-7.3
Expenses
ExpensesCr
423729474745496772707165
Operating Profit
Operating ProfitCr
444444446756
OPM
OPM%
7.79.211.08.67.57.68.46.17.98.97.28.1
Other Income
Other IncomeCr
000000001021
Interest Expense
Interest ExpenseCr
111112222223
Depreciation
DepreciationCr
111111111122
PBT
PBTCr
222321223432
Tax
TaxCr
101100101111
PAT
PATCr
111211122222
Growth
PAT Growth%
6.1-1.6-17.868.9-15.6-38.953.752.312.71.2-15.7-22.0
NPM
NPM%
2.73.03.13.32.81.82.52.82.93.02.62.1
EPS
EPS
2.92.92.44.03.42.13.24.85.45.54.63.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
789111213141619212323
Current Liabilities
Current LiabilitiesCr
242724273032273838424952
Non Current Liabilities
Non Current LiabilitiesCr
345332333343
Total Liabilities
Total LiabilitiesCr
384342454951486164707982
Current Assets
Current AssetsCr
283230333839385051576569
Non Current Assets
Non Current AssetsCr
101212121211111112131413
Total Assets
Total AssetsCr
384342454951486164707982

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1150-1-1-10715
Investing Cash Flow
Investing Cash FlowCr
-2-1-1-1-1-1-1-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
24-302222-51-4
Net Cash Flow
Net Cash FlowCr
04000000000
Free Cash Flow
Free Cash FlowCr
-1-130-2-2-2-25-13
CFO To PAT
CFO To PAT%
46.466.8473.320.9-104.5-155.5-98.6-21.2308.931.5241.1
CFO To EBITDA
CFO To EBITDA%
16.121.4131.78.0-38.4-36.6-29.2-9.8113.610.685.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
371015901017242525
Price To Earnings
Price To Earnings
2.56.29.69.06.40.07.88.510.710.812.7
Price To Sales
Price To Sales
0.10.20.30.30.20.00.20.20.30.30.3
Price To Book
Price To Book
0.30.60.71.00.60.00.60.81.11.00.9
EV To EBITDA
EV To EBITDA
3.54.85.86.15.94.26.38.46.76.58.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.927.536.734.936.439.136.236.040.140.840.7
OPM
OPM%
7.79.211.08.67.57.68.46.17.98.97.2
NPM
NPM%
2.73.03.13.32.81.82.52.82.93.02.6
ROCE
ROCE%
14.111.311.314.110.48.39.48.914.012.711.6
ROE
ROE%
11.19.87.511.38.75.07.29.810.09.27.2
ROA
ROA%
3.22.82.33.72.91.72.83.33.63.32.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Deco Mica Limited is an established Indian manufacturer specializing in high-quality **Decorative Laminate Sheets**. Operating under the flagship brand **Heritage Surfaces**, the company maintains a professional management structure led by the founding family. The company operates as a standalone entity with **no subsidiaries, associates, or joint ventures**, focusing exclusively on the manufacturing and global distribution of laminates. --- ### **Operational Infrastructure & Product Portfolio** The company’s industrial footprint is centered at its manufacturing facility in **Rajpur, Gujarat**. Deco Mica distinguishes itself through a blend of indigenous innovation and a diverse product catalog. * **Manufacturing Hub:** Located at **Plot No. 1195, Rajpur Village, Chhatral Mehsana Highway, Mehsana, Gujarat**. * **Product Range:** Offers a comprehensive selection of colors and high-quality finishes designed for both residential and commercial applications. * **Technological Edge:** Utilizes indigenously developed technologies to enhance production efficiency and mitigate rising manual labor costs. * **Sustainability Initiatives:** Management is currently evaluating **alternate energy sources** and specialized energy conservation equipment to optimize the manufacturing process. * **Digital Strategy:** The company employs a dedicated **Head of Design and Digital Strategy** (with a sanctioned annual salary limit of **₹60,00,000**) to modernize its market presence and product aesthetics. --- ### **Financial Performance & Revenue Streams** Deco Mica maintains a stable revenue profile, though recent years have shown slight fluctuations in profitability and a shift in geographical contribution. | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **7,771.97** | **7,727.18** | **7,830.09** | | **Profit After Tax (PAT)** | **194.80** | **230.98** | **228.22** | | **Domestic Revenue** | *Pending* | **5,165.10** | **5,116.01** | | **Export Revenue** | *Pending* | **2,562.08** | **2,714.08** | **Geographical Dynamics:** * **Domestic Market:** Remains the primary revenue driver, contributing approximately **66-67%** of total turnover. * **Global Footprint:** Exports account for **25% to 35%** of total sales. The company is actively pursuing aggressive business development to penetrate untapped international regions. --- ### **Capital Structure & Solvency Profile** The company maintains a consistent capital base but carries significant debt relative to its equity, primarily to fund working capital. * **Share Capital:** **Authorised Share Capital** stands at **₹5.00 Crore**, with a **Paid-up Capital** of **₹4.20 Crore** (comprising **42,00,000 equity shares** at **₹10** each). * **Dematerialization:** As of March 31, 2024, **87.83%** of equity shares are held in dematerialized form. * **Debt Position (as of March 31, 2024):** * **Total Debt:** **₹2,095.25 Lakhs** * **Net Debt:** **₹1,982.80 Lakhs** (adjusted for cash/bank balances) * **Net Debt to Equity Ratio:** **79.00%** * **Dividend Policy:** The company has recently prioritized **strategic initiatives** and internal accruals over dividend payouts, transferring no amounts to general reserves in the latest cycles. --- ### **Leadership & Corporate Governance** Deco Mica is currently navigating a transition in its governance framework, balancing long-term leadership stability with regulatory compliance challenges. * **Executive Leadership:** **Mr. Vijay Kumar Dindayal Agarwal** was re-appointed as **Managing Director** for a **5-year term** effective **April 1, 2024**. Despite being over **70 years of age**, his continuity is viewed as vital for organizational stability. His remuneration is capped at **₹100 Lakhs per annum**. * **Board Oversight:** **Mrs. Dyuti Vyas** was appointed as an **Additional and Non-Executive Independent Director** in **November 2024** for a **5-year term** to strengthen independent oversight. * **Governance Lapses:** The company recently faced penalties totaling **₹10,79,700** paid to the **BSE** due to non-compliance with **SEBI (LODR) Regulations 17(1) and 18(1)** regarding board and committee composition following a director's demise. * **Director Ineligibility:** As of August 2025, two Independent Directors (**Nupur Bipinchandra Modi** and **Gunjan Yogesh Pandya**) vacated their offices under **Section 167(1)(b)** for failing to attend meetings and failing the **IICA Online Proficiency Self-Assessment Test**. --- ### **Risk Management & Contingent Liabilities** The company operates in a cyclical, commodity-driven industry and manages several financial and legal exposures. **1. Working Capital & Credit Risk:** * **Trade Receivables:** Represent **₹39.18 Crore** (**49.47% of total assets**). This is a **Key Audit Matter** due to the materiality and judgment required for impairment assessments. An impairment provision of **₹72.03 Lakhs** is currently in place. **2. Market & Financial Risks:** * **Currency Exposure:** Moderate risk from both ends; **Exports** (approx. **28.72%** of sales) and **Imports** (approx. **26.82%** of purchases). * **Interest Rate Sensitivity:** A **50 bps change** in interest rates impacts **Profit Before Tax** by approximately **₹9.47 Lakhs**. **3. Legal & Contingent Liabilities (as of March 31, 2025):** | Nature of Liability | Amount (₹ in Lakhs) | Status | | :--- | :---: | :--- | | **Letter of Credit** | **325.50** | Outstanding | | **Customer Claims** | **49.21** | Pending in Consumer Dispute Redressal Committee | | **Income Tax (Disputed)** | **17.84** | Rectification pending | | **Capital Commitments** | **16.73** | For non-current asset acquisitions | | **GST Demand** | **5.28** | Show Cause Notice received | | **Bank Guarantee** | **5.25** | Provided to Customs Department | | **Labor Cases** | **Unascertainable** | Pending litigation | --- ### **Strategic Outlook** Deco Mica’s strategy is focused on **market share protection** and **geographic diversification**. To counter intensifying competition from both organized and unorganized players, the company is adopting aggressive promotional campaigns and focusing on customer retention. While governance hurdles and high receivable levels present challenges, the company’s reliance on indigenous technology and a strong export pipeline provides a foundation for long-term organizational growth.