| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 26 | 23 | 26 | 28 | 25 | 23 | 23 | 25 | 26 | 27 | 30 | |
Growth YoY Revenue Growth YoY% | -16.4 | -10.7 | -14.8 | -7.6 | -7.0 | -4.6 | -3.4 | -11.7 | -8.2 | 3.2 | 15.4 | 18.4 |
| 28 | 24 | 19 | 23 | 24 | 21 | 20 | 19 | 23 | 22 | 22 | 26 | |
| 2 | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | 5 | 4 | |
OPM OPM% | 7.3 | 9.6 | 18.7 | 13.3 | 11.8 | 14.4 | 13.2 | 16.2 | 11.0 | 15.9 | 17.0 | 13.2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 2 | 4 | 0 | 2 | 3 | 2 | 1 | 2 | 2 | 4 | 3 |
| 0 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 3 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -31.9 | -42.0 | 24.3 | -58.3 | -20.3 | 56.7 | -50.5 | -67.2 | -5.2 | -5.8 | 607.7 | 32.4 |
NPM NPM% | 6.5 | 4.6 | 12.0 | 4.6 | 5.5 | 7.5 | 6.2 | 1.7 | 5.7 | 6.9 | 10.4 | 6.4 |
| 0.9 | 0.5 | 1.2 | 0.5 | 0.6 | 0.8 | 0.6 | 0.1 | 0.6 | 0.7 | 5.6 | 0.8 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 26 | 23 | 26 | 28 | 25 | 23 | 23 | 25 | 26 | 27 | 30 | |
Growth YoY Revenue Growth YoY% | -16.4 | -10.7 | -14.8 | -7.6 | -7.0 | -4.6 | -3.4 | -11.7 | -8.2 | 3.2 | 15.4 | 18.4 |
| 28 | 24 | 19 | 23 | 24 | 21 | 20 | 19 | 23 | 22 | 22 | 26 | |
| 2 | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | 5 | 4 | |
OPM OPM% | 7.3 | 9.6 | 18.7 | 13.3 | 11.8 | 14.4 | 13.2 | 16.2 | 11.0 | 15.9 | 17.0 | 13.2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 2 | 4 | 0 | 2 | 3 | 2 | 1 | 2 | 2 | 4 | 3 |
| 0 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 3 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -31.9 | -42.0 | 24.3 | -58.3 | -20.3 | 56.7 | -50.5 | -67.2 | -5.2 | -5.8 | 607.7 | 32.4 |
NPM NPM% | 6.5 | 4.6 | 12.0 | 4.6 | 5.5 | 7.5 | 6.2 | 1.7 | 5.7 | 6.9 | 10.4 | 6.4 |
| 0.9 | 0.5 | 1.2 | 0.5 | 0.6 | 0.8 | 0.6 | 0.1 | 0.6 | 0.7 | 5.6 | 0.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 40 | 40 | 33 | 40 | 138 | 120 | 105 | 98 | 99 |
Growth Revenue Growth% | 1.6 | -18.6 | 20.9 | 246.3 | -12.5 | -12.6 | -6.8 | 0.6 | |
| 37 | 37 | 31 | 37 | 121 | 105 | 93 | 85 | 85 | |
| 3 | 4 | 2 | 2 | 16 | 16 | 13 | 14 | 14 | |
OPM OPM% | 7.1 | 8.7 | 5.8 | 5.8 | 11.9 | 13.0 | 11.9 | 13.8 | 14.1 |
| 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 2 | 2 | 4 | 6 | 7 |
PBT PBTCr | 3 | 5 | 2 | 2 | 15 | 13 | 8 | 8 | 9 |
| 1 | 1 | 1 | 1 | 4 | 4 | 1 | 3 | 3 | |
PAT PATCr | 2 | 3 | 2 | 2 | 11 | 9 | 7 | 5 | 7 |
Growth PAT Growth% | 60.1 | -55.1 | 20.3 | 509.3 | -15.1 | -24.3 | -27.2 | 30.4 | |
NPM NPM% | 5.3 | 8.3 | 4.6 | 4.6 | 8.1 | 7.8 | 6.8 | 5.3 | 6.9 |
| 2.0 | 1.7 | 0.6 | 0.9 | 4.8 | 4.0 | 3.0 | 2.1 | 7.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 40 | 40 | 33 | 40 | 138 | 120 | 105 | 98 | 99 |
Growth Revenue Growth% | 1.6 | -18.6 | 20.9 | 246.3 | -12.5 | -12.6 | -6.8 | 0.6 | |
| 37 | 37 | 31 | 37 | 121 | 105 | 93 | 85 | 85 | |
| 3 | 4 | 2 | 2 | 16 | 16 | 13 | 14 | 14 | |
OPM OPM% | 7.1 | 8.7 | 5.8 | 5.8 | 11.9 | 13.0 | 11.9 | 13.8 | 14.1 |
| 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 2 | 2 | 4 | 6 | 7 |
PBT PBTCr | 3 | 5 | 2 | 2 | 15 | 13 | 8 | 8 | 9 |
| 1 | 1 | 1 | 1 | 4 | 4 | 1 | 3 | 3 | |
PAT PATCr | 2 | 3 | 2 | 2 | 11 | 9 | 7 | 5 | 7 |
Growth PAT Growth% | 60.1 | -55.1 | 20.3 | 509.3 | -15.1 | -24.3 | -27.2 | 30.4 | |
NPM NPM% | 5.3 | 8.3 | 4.6 | 4.6 | 8.1 | 7.8 | 6.8 | 5.3 | 6.9 |
| 2.0 | 1.7 | 0.6 | 0.9 | 4.8 | 4.0 | 3.0 | 2.1 | 7.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 12 | 12 | 12 | 23 | 23 | 24 | 24 | 24 |
Reserves ReservesCr | 7 | 12 | 14 | 15 | 35 | 44 | 61 | 66 | 81 |
| 9 | 5 | 2 | 4 | 10 | 16 | 16 | 16 | 16 | |
| 4 | 2 | 0 | 0 | 47 | 48 | 32 | 30 | 27 | |
| 31 | 31 | 28 | 32 | 115 | 132 | 134 | 137 | 147 | |
| 23 | 27 | 24 | 23 | 81 | 80 | 59 | 47 | 54 | |
| 8 | 4 | 4 | 8 | 34 | 51 | 75 | 89 | 94 | |
| 31 | 31 | 28 | 32 | 115 | 132 | 134 | 137 | 147 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 12 | 12 | 12 | 23 | 23 | 24 | 24 | 24 |
Reserves ReservesCr | 7 | 12 | 14 | 15 | 35 | 44 | 61 | 66 | 81 |
| 9 | 5 | 2 | 4 | 10 | 16 | 16 | 16 | 16 | |
| 4 | 2 | 0 | 0 | 47 | 48 | 32 | 30 | 27 | |
| 31 | 31 | 28 | 32 | 115 | 132 | 134 | 137 | 147 | |
| 23 | 27 | 24 | 23 | 81 | 80 | 59 | 47 | 54 | |
| 8 | 4 | 4 | 8 | 34 | 51 | 75 | 89 | 94 | |
| 31 | 31 | 28 | 32 | 115 | 132 | 134 | 137 | 147 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | -6 | 0 | 2 | -3 | 12 | 35 | 20 | 12 | |
| 0 | 1 | -1 | -1 | -12 | -13 | -24 | -22 | -2 | |
| 0 | 5 | 1 | 0 | 16 | 0 | -7 | -4 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 2 | -1 | 4 | -6 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | -7 | 0 | 1 | -14 | -2 | 13 | -5 | |
CFO To PAT CFO To PAT% | 26.3 | -188.0 | -0.5 | 84.2 | -22.8 | 125.8 | 496.8 | 383.0 | 172.0 |
CFO To EBITDA CFO To EBITDA% | 19.6 | -180.9 | -0.4 | 66.3 | -15.5 | 76.0 | 283.8 | 146.5 | 83.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | -6 | 0 | 2 | -3 | 12 | 35 | 20 | 12 | |
| 0 | 1 | -1 | -1 | -12 | -13 | -24 | -22 | -2 | |
| 0 | 5 | 1 | 0 | 16 | 0 | -7 | -4 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 2 | -1 | 4 | -6 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | -7 | 0 | 1 | -14 | -2 | 13 | -5 | |
CFO To PAT CFO To PAT% | 26.3 | -188.0 | -0.5 | 84.2 | -22.8 | 125.8 | 496.8 | 383.0 | 172.0 |
CFO To EBITDA CFO To EBITDA% | 19.6 | -180.9 | -0.4 | 66.3 | -15.5 | 76.0 | 283.8 | 146.5 | 83.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 104 | 74 | 398 | 199 | 207 | 90 | 71 | 110 | |
Price To Earnings Price To Earnings | 18.1 | 68.8 | 40.2 | 35.9 | 21.1 | 29.0 | 17.3 | 10.5 | 15.2 | |
Price To Sales Price To Sales | 1.5 | 3.2 | 1.9 | 2.9 | 1.6 | 2.0 | 0.9 | 0.7 | 1.1 | |
Price To Book Price To Book | 2.5 | 4.1 | 2.7 | 6.9 | 3.0 | 2.4 | 1.0 | 0.7 | 1.1 | |
EV To EBITDA EV To EBITDA | 18.7 | 54.8 | 31.2 | 27.0 | 15.9 | 18.9 | 9.1 | 7.0 | 9.7 | |
GPM GPM% | 11.5 | 13.7 | 12.8 | 18.5 | 19.5 | 19.0 | 18.8 | 23.7 | ||
OPM OPM% | 7.1 | 8.7 | 5.8 | 5.8 | 11.9 | 13.0 | 11.9 | 13.8 | 14.1 | 14.1 |
NPM NPM% | 5.3 | 8.3 | 4.6 | 4.6 | 8.1 | 7.8 | 6.8 | 5.3 | 6.9 | 6.9 |
ROCE ROCE% | 12.2 | 17.3 | 9.5 | 9.0 | 15.2 | 13.3 | 9.2 | 7.9 | 8.4 | 8.4 |
ROE ROE% | 11.8 | 14.1 | 6.0 | 6.7 | 19.2 | 14.1 | 8.4 | 5.8 | 6.5 | 6.5 |
ROA ROA% | 6.7 | 10.9 | 5.4 | 5.8 | 9.6 | 7.2 | 5.3 | 3.8 | 4.6 | 4.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 104 | 74 | 398 | 199 | 207 | 90 | 71 | 110 | |
Price To Earnings Price To Earnings | 18.1 | 68.8 | 40.2 | 35.9 | 21.1 | 29.0 | 17.3 | 10.5 | 15.2 | |
Price To Sales Price To Sales | 1.5 | 3.2 | 1.9 | 2.9 | 1.6 | 2.0 | 0.9 | 0.7 | 1.1 | |
Price To Book Price To Book | 2.5 | 4.1 | 2.7 | 6.9 | 3.0 | 2.4 | 1.0 | 0.7 | 1.1 | |
EV To EBITDA EV To EBITDA | 18.7 | 54.8 | 31.2 | 27.0 | 15.9 | 18.9 | 9.1 | 7.0 | 9.7 | |
GPM GPM% | 11.5 | 13.7 | 12.8 | 18.5 | 19.5 | 19.0 | 18.8 | 23.7 | ||
OPM OPM% | 7.1 | 8.7 | 5.8 | 5.8 | 11.9 | 13.0 | 11.9 | 13.8 | 14.1 | 14.1 |
NPM NPM% | 5.3 | 8.3 | 4.6 | 4.6 | 8.1 | 7.8 | 6.8 | 5.3 | 6.9 | 6.9 |
ROCE ROCE% | 12.2 | 17.3 | 9.5 | 9.0 | 15.2 | 13.3 | 9.2 | 7.9 | 8.4 | 8.4 |
ROE ROE% | 11.8 | 14.1 | 6.0 | 6.7 | 19.2 | 14.1 | 8.4 | 5.8 | 6.5 | 6.5 |
ROA ROA% | 6.7 | 10.9 | 5.4 | 5.8 | 9.6 | 7.2 | 5.3 | 3.8 | 4.6 | 4.6 |
Documents — Deep Polymers Ltd