Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹82Cr
Textiles - Spinning - Synthetic/Blended
Rev Gr TTM
Revenue Growth TTM
4.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DEEPAKSP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -22.0 | -27.3 | -15.2 | -17.1 | 0.7 | 23.3 | -1.4 | 13.7 | 11.8 | -0.4 | 6.3 | 2.4 |
| 96 | 105 | 125 | 112 | 108 | 140 | 129 | 128 | 121 | 139 | 133 | 128 |
Operating Profit Operating ProfitCr |
| 11.3 | 7.0 | 5.8 | 3.5 | 0.3 | -0.5 | 1.5 | 2.9 | 0.0 | -0.1 | 4.9 | 5.0 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 8 | 3 | 3 | -1 | -4 | -6 | -3 | -1 | -4 | -5 | 3 | 3 |
| 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | -4 | -1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -49.9 | -82.3 | -80.6 | -106.0 | -149.0 | -355.4 | -236.6 | 11.8 | 77.8 | 35.8 | 156.8 | 724.4 |
| 5.5 | 1.9 | 1.9 | -0.4 | -2.7 | -4.0 | -2.6 | -0.3 | -0.5 | -2.6 | 1.4 | 2.1 |
| 8.3 | 3.0 | 3.5 | -0.7 | -4.1 | -7.6 | -4.8 | -0.6 | -0.9 | -5.0 | 2.7 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.8 | -7.8 | 2.5 | 6.9 | 8.0 | -3.0 | -13.9 | 34.0 | 5.6 | -16.1 | 11.3 | 2.1 |
| 399 | 358 | 373 | 407 | 435 | 426 | 355 | 462 | 491 | 451 | 519 | 521 |
Operating Profit Operating ProfitCr |
| 8.1 | 10.6 | 9.3 | 7.3 | 8.4 | 7.5 | 10.5 | 13.1 | 12.5 | 4.2 | 1.0 | 2.5 |
Other Income Other IncomeCr | 4 | 5 | 2 | 4 | 7 | 3 | 2 | 3 | 3 | 3 | 2 | 4 |
Interest Expense Interest ExpenseCr | 16 | 12 | 15 | 13 | 10 | 9 | 6 | 4 | 3 | 4 | 4 | 3 |
Depreciation DepreciationCr | 14 | 14 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 18 | 17 |
| 10 | 22 | 9 | 7 | 20 | 12 | 21 | 53 | 54 | 2 | -14 | -3 |
| 1 | 6 | 2 | 1 | 7 | -2 | 6 | 13 | 14 | 1 | -4 | -4 |
|
| -22.5 | 75.7 | -60.1 | -8.9 | 140.7 | 8.4 | 5.4 | 150.4 | 2.0 | -96.8 | -881.8 | 105.1 |
| 2.0 | 3.9 | 1.5 | 1.3 | 2.9 | 3.2 | 4.0 | 7.4 | 7.1 | 0.3 | -1.9 | 0.1 |
| 12.4 | 21.8 | 8.7 | 7.9 | 19.1 | 20.7 | 21.8 | 54.6 | 55.8 | 1.8 | -14.2 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 84 | 98 | 104 | 110 | 124 | 136 | 152 | 190 | 228 | 228 | 218 | 216 |
Current Liabilities Current LiabilitiesCr | 75 | 84 | 107 | 117 | 130 | 110 | 77 | 84 | 95 | 103 | 97 | 93 |
Non Current Liabilities Non Current LiabilitiesCr | 88 | 119 | 103 | 85 | 61 | 42 | 32 | 24 | 19 | 14 | 10 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 92 | 97 | 117 | 128 | 141 | 124 | 110 | 133 | 152 | 158 | 149 | 147 |
Non Current Assets Non Current AssetsCr | 162 | 212 | 204 | 191 | 181 | 172 | 159 | 172 | 196 | 195 | 184 | 179 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 37 | 45 | 21 | 40 | 29 | 44 | 39 | 39 | 42 | 27 | 16 |
Investing Cash Flow Investing Cash FlowCr | -4 | -59 | -6 | -5 | -4 | -3 | -2 | -26 | -37 | -16 | -6 |
Financing Cash Flow Financing Cash FlowCr | -34 | 16 | -16 | -35 | -25 | -41 | -37 | -13 | -4 | -11 | -10 |
|
Free Cash Flow Free Cash FlowCr | 29 | -18 | 12 | 34 | 24 | 39 | 36 | 12 | 3 | 10 | 9 |
| 418.9 | 284.3 | 341.5 | 704.3 | 212.1 | 295.3 | 247.1 | 98.8 | 104.1 | 2,064.3 | -160.3 |
CFO To EBITDA CFO To EBITDA% | 105.6 | 105.1 | 56.1 | 124.4 | 73.3 | 127.1 | 92.9 | 55.9 | 59.3 | 135.4 | 323.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 31 | 62 | 72 | 60 | 71 | 58 | 66 | 201 | 160 | 159 | 87 |
Price To Earnings Price To Earnings | 3.5 | 3.9 | 11.5 | 10.5 | 5.2 | 3.9 | 4.2 | 5.1 | 4.0 | 122.2 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 |
Price To Book Price To Book | 0.3 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 1.0 | 0.7 | 0.7 | 0.4 |
| 3.9 | 4.6 | 5.4 | 5.2 | 4.1 | 3.9 | 2.9 | 3.6 | 3.0 | 10.2 | 24.5 |
Profitability Ratios Profitability Ratios |
| 32.7 | 38.5 | 38.6 | 36.4 | 38.0 | 37.9 | 43.0 | 44.5 | 45.2 | 42.1 | 35.8 |
| 8.1 | 10.6 | 9.3 | 7.3 | 8.4 | 7.5 | 10.5 | 13.1 | 12.5 | 4.2 | 1.0 |
| 2.0 | 3.9 | 1.5 | 1.3 | 2.9 | 3.2 | 4.0 | 7.4 | 7.1 | 0.3 | -1.9 |
| 13.0 | 13.8 | 9.6 | 8.7 | 13.7 | 9.9 | 12.8 | 23.2 | 20.0 | 2.1 | -3.9 |
| 9.8 | 14.9 | 5.6 | 4.9 | 10.5 | 10.4 | 9.9 | 19.9 | 17.0 | 0.6 | -4.5 |
| 3.5 | 5.1 | 1.9 | 1.8 | 4.3 | 5.0 | 5.8 | 12.9 | 11.5 | 0.4 | -3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Deepak Spinners Limited is a prominent Indian manufacturer specializing in **Synthetic Staple Fibres Yarn** and **Man-made Fibres (MMF) blended yarn**. Operating within a single primary business segment—**Textile/Yarn**—the company serves a diverse client base across domestic and international markets. Its products are critical components in apparel, home textiles (bedsheets, curtains), and high-performance industrial applications such as airbags, tires, and tarpaulins.
---
### **Manufacturing Infrastructure & Technological Modernization**
The company’s operational backbone consists of two primary spinning units. A core strategic pillar is the continuous replacement of legacy machinery with high-efficiency, automated technology to drive productivity and reduce overheads.
| Unit | Location | Key Features & Recent Upgrades |
|:---|:---|:---|
| **Baddi Works** | Himachal Pradesh | **Registered Office**; recently upgraded with **Hi-Tech Gold 750A TFO** machines and **Schlafhorst 338 Autoconers**. |
| **Guna Works** | Madhya Pradesh | Integrated with **8 MW** total solar capacity; features **Savio Proxima-L** and **LR9 SX** high-efficiency models. |
**Key Modernization Metrics:**
* **Capital Expenditure:** The company invested **₹48.37 crores** in FY23 and **₹22.91 crores** in FY24 toward technology upgradation.
* **Efficiency Gains:** New TFO machines at Baddi have achieved a **45% energy reduction**, resulting in annual savings of **296,352 kWh**.
* **Operational Optimization:** Rectification of compressed air leakage and humidification plant optimization at Guna saves an additional **729,600 kWh** annually.
---
### **Energy Transition & Captive Power Strategy**
To combat rising state grid tariffs—particularly significant hikes by the **Himachal Pradesh Government**—Deepak Spinners has pivoted toward energy self-reliance.
* **Solar Integration:** A **4 MW DC** solar plant was commissioned at the Guna unit in **June 2024** with an investment of **₹11 Crores**. This plant generates approximately **5 lakh units per month**.
* **Total Capacity:** The company manages a total solar footprint of **8 MW** (**7 MW** at Guna and **1 MW** at Rajgarh).
* **Strategic Pivot:** In **December 2025**, the company amended its **Memorandum of Association (MOA)** to formally include the generation, transmission, and distribution of power (Solar, Wind, Hydrogen, etc.) for both captive use and third-party sale.
* **Project Rationalization:** The company recognized an **Impairment Loss of ₹220.59 lakhs** in FY24 for its **Husk-based Power Project** in Guna, suspending operations as they were deemed economically non-viable compared to solar alternatives.
---
### **Financial Position & Asset Valuation**
The company maintains a stable financial profile, though it faces specific audit observations regarding asset titles and internal controls.
| Financial Item | Value (₹ in Lakhs) | Status / Remarks |
| :--- | :--- | :--- |
| **Land Carrying Value** | **2.42** | Held since **1994**; Title deed registration pending. |
| **Building Carrying Value** | **625.49** | Possession held since **Oct 2022**; Registration pending. |
| **Husk Power Project WDV** | **339.12** | Written down value as of **March 31, 2024**. |
| **Trade Receivable Allowance**| **456.03** | Closing balance as of **March 31, 2025**. |
**Financial Risk Management:**
* **Currency Hedging:** The company utilizes **PCFC (Pre-Shipment Credit In Foreign Currency)** facilities to create a **natural hedge** against volatility in **USD, EUR, and GBP**.
* **Credit Policy:** Risk is mitigated by long-term stability; **60%** of the customer base has a relationship exceeding **4 years**.
* **Internal Controls:** While FY25 audits rated controls as "operating effectively," there is a standing mandate to strengthen **Internal Financial Controls (IFC)** to prevent management override and material misstatements.
---
### **Sector Tailwinds & Growth Catalysts**
Deepak Spinners is positioned to benefit from Indian government initiatives aimed at scaling the textile value chain:
* **PLI Scheme:** The expansion of the **Production Linked Incentive** scheme has seen **64 proposals** worth **₹19,800 crore** approved, supporting small to mid-sized textile firms.
* **Trade Agreements:** The **India-UK Free Trade Agreement (FTA)**, finalized in **May 2025**, is expected to significantly reduce tariffs and enhance export margins.
* **National Technical Textiles Mission (NTTM):** Increased budgetary allocations support the company’s focus on high-growth segments like **microfibers, smart textiles, and technical textiles**.
---
### **Risk Factors & Governance Challenges**
#### **Operational & Macro Risks**
* **Input Cost Pressure:** Indian MMF producers face higher costs for **polyester and viscose staple fibres** compared to Chinese and Vietnamese competitors.
* **Inverted Duty Structure:** Under the current **GST** regime, inputs are taxed at higher rates than finished goods, which can strain working capital.
* **Geopolitical Volatility:** Slowed demand in Europe and America, alongside supply chain disruptions from the **Russia-Ukraine war**, impacts export realizations.
#### **Governance & Regulatory Lapses**
* **Legal Proceedings:** In **September 2024**, the **Chairman and Managing Director**, Shri Yashwant Kumar Daga, was arrested and subsequently released on bail. The long-term financial impact remains unascertained.
* **Compliance Fines:** **BSE Limited** previously levied fines for delays in appointing a **woman director** and delays in reconstituting the **Audit and Nomination committees** following director resignations.
* **Credit Outlook:** In **August 2024**, **ICRA** reaffirmed a long-term rating of **[ICRA]A-** but revised the outlook to **Negative**, citing potential pressure on the company's credit profile.
#### **Environmental & Contingent Liabilities**
* **Sustainability Compliance:** Increasing global scrutiny on **microplastic pollution** and recycling requires ongoing investment to maintain export eligibility.
* **Legal Disputes:** The company is currently contesting a **₹44.89 lakh** demand for **Cess on own electricity generation** and is involved in a **Supreme Court** review regarding **Provident Fund** calculations on employee allowances.
---
### **Sustainability & Resource Stewardship**
Beyond energy, the company has integrated resource conservation into its industrial footprint:
* **Water Management:** Established a **200 kiloliters per day** rainwater harvesting tank at the Guna solar site and a **177 Kilo Litre** tank at Guna Works for groundwater recharge and irrigation.
* **Thermal Efficiency:** Implementation of thermal insulation in steam pipelines at **Baddi Works** to minimize heat loss.