Login
Home
Charts
Search
Watchlist
Products

Deepak Spinners Ltd

DEEPAKSP·BSE
140.80-0.32%Wed, 23 Sept '26

Deepak Spinners Ltd

DEEPAKSP
BSE
140.80
-0.32%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
101Cr
Close
Close Price
140.80
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
9.78
PS
Price To Sales
0.19
Revenue
Revenue
532Cr
Rev Gr TTM
Revenue Growth TTM
1.67%
PAT Gr TTM
PAT Growth TTM
226.41%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
133116109139131132122139139135121137
Growth YoY
Revenue Growth YoY%
-15.2-17.10.723.3-1.413.711.8-0.46.32.4-0.6-1.4
Expenses
ExpensesCr
125112108140129128121139133128114131
Operating Profit
Operating ProfitCr
840-124007776
OPM
OPM%
5.83.50.3-0.51.52.90.0-0.14.95.05.54.6
Other Income
Other IncomeCr
111001111113
Interest Expense
Interest ExpenseCr
111111111101
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
3-1-4-6-3-1-4-53344
Tax
TaxCr
10-1000-4-11111
PAT
PATCr
3-1-3-6-30-1-42323
Growth YoY
PAT Growth YoY%
-80.6-106.0-149.0-355.4-236.611.877.835.8156.8724.4480.0185.6
NPM
NPM%
1.9-0.4-2.7-4.0-2.6-0.3-0.5-2.61.42.12.02.3
EPS
EPS
3.5-0.7-4.1-7.6-4.8-0.6-0.9-5.02.73.93.44.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
133116109139131132122139139135121137
Growth YoY
Revenue Growth YoY%
-15.2-17.10.723.3-1.413.711.8-0.46.32.4-0.6-1.4
Expenses
ExpensesCr
125112108140129128121139133128114131
Operating Profit
Operating ProfitCr
840-124007776
OPM
OPM%
5.83.50.3-0.51.52.90.0-0.14.95.05.54.6
Other Income
Other IncomeCr
111001111113
Interest Expense
Interest ExpenseCr
111111111101
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
3-1-4-6-3-1-4-53344
Tax
TaxCr
10-1000-4-11111
PAT
PATCr
3-1-3-6-30-1-42323
Growth YoY
PAT Growth YoY%
-80.6-106.0-149.0-355.4-236.611.877.835.8156.8724.4480.0185.6
NPM
NPM%
1.9-0.4-2.7-4.0-2.6-0.3-0.5-2.61.42.12.02.3
EPS
EPS
3.5-0.7-4.1-7.6-4.8-0.6-0.9-5.02.73.93.44.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
401411439475461397532561471524534532
Growth
Revenue Growth%
-7.82.56.98.0-3.0-13.934.05.6-16.111.31.91.7
Expenses
ExpensesCr
358373407435426355462491451519514506
Operating Profit
Operating ProfitCr
42383240354269702052027
OPM
OPM%
10.69.37.38.47.510.513.112.54.21.03.85.0
Other Income
Other IncomeCr
524732333246
Interest Expense
Interest ExpenseCr
1215131096434432
Depreciation
DepreciationCr
141616161616161617181717
PBT
PBTCr
229720122153542-14514
Tax
TaxCr
6217-2613141-413
PAT
PATCr
166614151639401-10410
Growth
PAT Growth%
75.7-60.1-8.9140.78.45.4150.42.0-96.8-881.8135.7226.4
NPM
NPM%
3.91.51.32.93.24.07.47.10.3-1.90.71.9
EPS
EPS
21.88.77.919.120.721.854.655.81.8-14.25.114.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
401411439475461397532561471524534532
Growth
Revenue Growth%
-7.82.56.98.0-3.0-13.934.05.6-16.111.31.91.7
Expenses
ExpensesCr
358373407435426355462491451519514506
Operating Profit
Operating ProfitCr
42383240354269702052027
OPM
OPM%
10.69.37.38.47.510.513.112.54.21.03.85.0
Other Income
Other IncomeCr
524732333246
Interest Expense
Interest ExpenseCr
1215131096434432
Depreciation
DepreciationCr
141616161616161617181717
PBT
PBTCr
229720122153542-14514
Tax
TaxCr
6217-2613141-413
PAT
PATCr
166614151639401-10410
Growth
PAT Growth%
75.7-60.1-8.9140.78.45.4150.42.0-96.8-881.8135.7226.4
NPM
NPM%
3.91.51.32.93.24.07.47.10.3-1.90.71.9
EPS
EPS
21.88.77.919.120.721.854.655.81.8-14.25.114.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
98104110124136152190228228218222
Current Liabilities
Current LiabilitiesCr
841071171301107784951039777
Non Current Liabilities
Non Current LiabilitiesCr
119103856142322419141012
Total Liabilities
Total LiabilitiesCr
309322319322296268304349353333318
Current Assets
Current AssetsCr
97117128141124110133152158149139
Non Current Assets
Non Current AssetsCr
212204191181172159172196195184179
Total Assets
Total AssetsCr
309322319322296268304349353333318
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
98104110124136152190228228218222
Current Liabilities
Current LiabilitiesCr
841071171301107784951039777
Non Current Liabilities
Non Current LiabilitiesCr
119103856142322419141012
Total Liabilities
Total LiabilitiesCr
309322319322296268304349353333318
Current Assets
Current AssetsCr
97117128141124110133152158149139
Non Current Assets
Non Current AssetsCr
212204191181172159172196195184179
Total Assets
Total AssetsCr
309322319322296268304349353333318

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4521402944393942271619
Investing Cash Flow
Investing Cash FlowCr
-59-6-5-4-3-2-26-37-16-6-10
Financing Cash Flow
Financing Cash FlowCr
16-16-35-25-41-37-13-4-11-10-9
Net Cash Flow
Net Cash FlowCr
1-100-10-10000
Free Cash Flow
Free Cash FlowCr
-1812342439361231097
CFO To PAT
CFO To PAT%
284.3341.5704.3212.1295.3247.198.8104.12,064.3-160.3526.1
CFO To EBITDA
CFO To EBITDA%
105.156.1124.473.3127.192.955.959.3135.4323.595.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4521402944393942271619
Investing Cash Flow
Investing Cash FlowCr
-59-6-5-4-3-2-26-37-16-6-10
Financing Cash Flow
Financing Cash FlowCr
16-16-35-25-41-37-13-4-11-10-9
Net Cash Flow
Net Cash FlowCr
1-100-10-10000
Free Cash Flow
Free Cash FlowCr
-1812342439361231097
CFO To PAT
CFO To PAT%
284.3341.5704.3212.1295.3247.198.8104.12,064.3-160.3526.1
CFO To EBITDA
CFO To EBITDA%
105.156.1124.473.3127.192.955.959.3135.4323.595.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6272607158662011601598765101
Price To Earnings
Price To Earnings
3.911.510.55.23.94.25.14.0122.217.89.8
Price To Sales
Price To Sales
0.10.20.10.10.10.20.40.30.30.20.10.2
Price To Book
Price To Book
0.60.70.50.50.40.41.00.70.70.40.30.4
EV To EBITDA
EV To EBITDA
4.65.45.24.13.92.93.63.010.224.54.74.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.023.821.823.523.328.230.330.525.620.021.821.8
OPM
OPM%
10.69.37.38.47.510.513.112.54.21.03.85.0
NPM
NPM%
3.91.51.32.93.24.07.47.10.3-1.90.71.9
ROCE
ROCE%
13.89.68.713.79.912.823.220.02.1-3.92.92.9
ROE
ROE%
14.95.64.910.510.49.919.917.00.6-4.51.61.6
ROA
ROA%
5.11.91.84.35.05.812.911.50.4-3.11.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6272607158662011601598765101
Price To Earnings
Price To Earnings
3.911.510.55.23.94.25.14.0122.217.89.8
Price To Sales
Price To Sales
0.10.20.10.10.10.20.40.30.30.20.10.2
Price To Book
Price To Book
0.60.70.50.50.40.41.00.70.70.40.30.4
EV To EBITDA
EV To EBITDA
4.65.45.24.13.92.93.63.010.224.54.74.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.023.821.823.523.328.230.330.525.620.021.821.8
OPM
OPM%
10.69.37.38.47.510.513.112.54.21.03.85.0
NPM
NPM%
3.91.51.32.93.24.07.47.10.3-1.90.71.9
ROCE
ROCE%
13.89.68.713.79.912.823.220.02.1-3.92.92.9
ROE
ROE%
14.95.64.910.510.49.919.917.00.6-4.51.61.6
ROA
ROA%
5.11.91.84.35.05.812.911.50.4-3.11.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Deepak Spinners Ltd is a manufacturer that sits in the middle of the textile chain, turning raw polyester and viscose fibres into the spun yarn that becomes your bedsheets, curtains and sportswear. Founded in 1982 in Himachal Pradesh and still run by the founding Daga family across three generations, the company has built its business on a single, consistent idea: keep modernising the machinery so the yarn stays competitive, and keep bringing power generation in-house so the cost of running that machinery stays under control. # Business segments Two engines, one core - a yarn manufacturing business that is the company's entire commercial identity, supported by a captive power unit that exists to feed it cheaper energy. ## 1. Synthetic and blended yarn: the company's sole product **Deepak Spinners converts man-made fibres into yarn for other manufacturers, selling entirely to businesses across India and export markets from two factories.** - **A single product family, a thousand end-uses** - the company makes synthetic staple fibre yarn and blended yarn from polyester and viscose, which downstream mills then turn into home textiles, knitted and fitness apparel, car components and industrial fabrics. It is a pure business-to-business operation, with one customer alone regularly accounting for more than a tenth of revenue. - **Two factories, one in the hills and one on the plains** - manufacturing is concentrated at Baddi in Himachal Pradesh and Guna in Madhya Pradesh, with the company owning the freehold land, buildings and machinery at both sites. The workforce across the two locations stood at just over 3,000 people as of March 2025, a number that has been gradually trimmed from roughly 3,100 two years earlier. - **Raw materials are local, but the competition is global** - polyester and viscose fibres are sourced domestically, while specialised dyes and chemicals come from Europe. India is the world's second-largest maker of polyester staple fibre, which means supply is deep, but the company still faces higher input costs than rivals in China and Vietnam, made worse by an inverted tax structure under GST. - **An export house with a hedging habit** - the company is recognised by the Indian government as an Export House, and export demand is driven by specialised yarn segments. Because it sells overseas, it routinely uses forward currency contracts to protect itself against exchange-rate swings. - **Modernise or fall behind** - management describes plant and machinery upgrades as an ongoing policy, not a one-off project, and the machinery on the factory floor is depreciated over a 30-year useful life, reflecting long-life industrial assets. ## 2. Captive power: the factory's private energy supply **The company generates its own electricity at its Guna plant to insulate its spinning operations from grid-price shocks, using solar as its primary tool.** - **Solar built in two waves** - a 3 MW solar plant was commissioned at Guna in FY23, and a further 4 MW was added in FY25 at a cost of about Rs. 11 crore, giving the unit a structural shift towards lower-cost, predictable energy. - **Biomass tried and shelved** - a husk-fired biomass plant was also built at Guna, but generation was suspended because it became uneconomical, and the company booked an impairment loss on the asset. - **Baddi pays the grid price** - the Himachal Pradesh factory does not have captive generation and instead relies on a 66 KV grid connection that was completed and commissioned to secure supply, though the unit has been hit by steep increases in state power tariffs. # Group structure and partners **A tightly held, standalone public company with no subsidiaries, controlled by the Daga family and listed only in Mumbai.** - **Family at the centre** - the promoter group is led by Chairman and Managing Director Yashwant Kumar Daga, with founder Pradip Kumar Daga as Chairman Emeritus and Shantanu Daga representing the next generation in executive roles. Promoter entities together hold a commanding stake, with Yashwant Kumar Daga himself holding nearly 14% and family investment vehicles like Mangalam Engineering Projects and Contransys holding another 12% and 5.6% respectively. - **One listing, one share class** - the company's equity shares trade on the BSE under scrip code 514030, with 7,189,368 shares outstanding, all held in dematerialised form. - **A single, tiny associate** - the only investment outside the core business is a Rs. 1.90 lakh stake in Shivalik Solid Waste Management Limited, a non-current investment with no operational role in the yarn business. The company has no subsidiaries and has never undertaken a demerger or spin-out.

Documents — Deepak Spinners Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rz8zwc10qzroopuufi5nkwiw.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/t3jwi8un30fkhex7rg87r2gb.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/myoklx4vy74tvxtu4jsfm0wv.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/zev8y21xkwxn1nzhfs6wck2m.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xpq4hdinwkz0o3y3x68b7x0s.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/h2d42hhf52fplmgcekjyvkjy.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/w7agmj2ne7x1mqdr6dtefdfe.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/w3qyp6bsqqurkajmazik8571.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/0kzmui1vxj26scwow979y75n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0rn31qvt7aq06kpbdlejrmmx.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ifu89whkocapvs4vd9fprkxe.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9nsyjdbuoannymbmxlxzxjcf.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0woisygn0m7mddae3ojcn1jm.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/d7hlzawidxg74bdkk5qlp7ip.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jq8vxjkp319fuzs1pysg2pzd.pdf