| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 23 | 30 | 14 | 17 | 26 | 42 | 26 | 20 | 18 | 48 | 23 | |
Growth YoY Revenue Growth YoY% | 34.2 | 99.7 | 146.9 | -6.3 | 12.1 | 13.9 | 40.2 | 82.1 | 14.9 | -28.8 | 15.9 | -11.3 |
| 18 | 23 | 24 | 13 | 15 | 22 | 48 | 23 | 17 | 15 | 57 | 21 | |
| -3 | 0 | 5 | 1 | 2 | 3 | -7 | 3 | 3 | 3 | -9 | 2 | |
OPM OPM% | -20.1 | -1.2 | 17.9 | 8.3 | 11.6 | 13.4 | -16.1 | 9.9 | 14.9 | 18.7 | -18.4 | 8.1 |
| 5 | 3 | 0 | 0 | 1 | 0 | 12 | 0 | 0 | 0 | 12 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 47.4 | 31.6 | 97.8 | -28.3 | -30.9 | 38.7 | -18.3 | 176.3 | 27.6 | -31.7 | -19.1 | -23.8 |
NPM NPM% | 5.5 | 3.3 | 6.0 | 2.7 | 3.4 | 4.1 | 3.5 | 4.1 | 3.8 | 3.9 | 2.5 | 3.5 |
| 0.6 | 0.5 | 1.3 | 0.3 | 0.4 | 0.7 | 1.0 | 0.7 | 0.5 | 0.5 | 0.8 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 23 | 30 | 14 | 17 | 26 | 42 | 26 | 20 | 18 | 48 | 23 | |
Growth YoY Revenue Growth YoY% | 34.2 | 99.7 | 146.9 | -6.3 | 12.1 | 13.9 | 40.2 | 82.1 | 14.9 | -28.8 | 15.9 | -11.3 |
| 18 | 23 | 24 | 13 | 15 | 22 | 48 | 23 | 17 | 15 | 57 | 21 | |
| -3 | 0 | 5 | 1 | 2 | 3 | -7 | 3 | 3 | 3 | -9 | 2 | |
OPM OPM% | -20.1 | -1.2 | 17.9 | 8.3 | 11.6 | 13.4 | -16.1 | 9.9 | 14.9 | 18.7 | -18.4 | 8.1 |
| 5 | 3 | 0 | 0 | 1 | 0 | 12 | 0 | 0 | 0 | 12 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 47.4 | 31.6 | 97.8 | -28.3 | -30.9 | 38.7 | -18.3 | 176.3 | 27.6 | -31.7 | -19.1 | -23.8 |
NPM NPM% | 5.5 | 3.3 | 6.0 | 2.7 | 3.4 | 4.1 | 3.5 | 4.1 | 3.8 | 3.9 | 2.5 | 3.5 |
| 0.6 | 0.5 | 1.3 | 0.3 | 0.4 | 0.7 | 1.0 | 0.7 | 0.5 | 0.5 | 0.8 | 0.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 54 | 44 | 46 | 42 | 48 | 49 | 82 | 98 | 112 | 109 |
Growth Revenue Growth% | 58.7 | -18.8 | 4.5 | -7.4 | 13.1 | 3.0 | 66.9 | 19.4 | 13.5 | -1.0 | |
| 27 | 46 | 35 | 37 | 36 | 40 | 55 | 79 | 99 | 112 | 110 | |
| 7 | 8 | 9 | 9 | 6 | 8 | -6 | 4 | 0 | 0 | -1 | |
OPM OPM% | 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 | -0.1 | -0.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 13 | 13 | ||
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 8 | 7 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 5 | 4 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 3 | 4 | 3 |
Growth PAT Growth% | 34.0 | 2.4 | 5.5 | -37.3 | 18.1 | 36.5 | 45.5 | -11.5 | 6.5 | -16.9 | |
NPM NPM% | 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 | 3.3 | 3.2 |
| 1.3 | 1.7 | 1.8 | 1.9 | 1.2 | 1.4 | 1.9 | 2.8 | 2.4 | 2.6 | 2.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 54 | 44 | 46 | 42 | 48 | 49 | 82 | 98 | 112 | 109 |
Growth Revenue Growth% | 58.7 | -18.8 | 4.5 | -7.4 | 13.1 | 3.0 | 66.9 | 19.4 | 13.5 | -1.0 | |
| 27 | 46 | 35 | 37 | 36 | 40 | 55 | 79 | 99 | 112 | 110 | |
| 7 | 8 | 9 | 9 | 6 | 8 | -6 | 4 | 0 | 0 | -1 | |
OPM OPM% | 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 | -0.1 | -0.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 13 | 13 | ||
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 8 | 7 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 5 | 4 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 3 | 4 | 3 |
Growth PAT Growth% | 34.0 | 2.4 | 5.5 | -37.3 | 18.1 | 36.5 | 45.5 | -11.5 | 6.5 | -16.9 | |
NPM NPM% | 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 | 3.3 | 3.2 |
| 1.3 | 1.7 | 1.8 | 1.9 | 1.2 | 1.4 | 1.9 | 2.8 | 2.4 | 2.6 | 2.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 6 | 9 | 11 | 14 | 16 | 18 | 20 | 24 | 28 | 31 |
| 12 | 20 | 18 | 29 | 26 | 25 | 28 | 40 | 57 | 49 | |
| 33 | 29 | 30 | 25 | 32 | 30 | 35 | 45 | 45 | 38 | |
| 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 | |
| 54 | 61 | 63 | 72 | 78 | 80 | 88 | 115 | 137 | 135 | |
| 11 | 11 | 11 | 10 | 10 | 8 | 9 | 9 | 7 | 21 | |
| 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 6 | 9 | 11 | 14 | 16 | 18 | 20 | 24 | 28 | 31 |
| 12 | 20 | 18 | 29 | 26 | 25 | 28 | 40 | 57 | 49 | |
| 33 | 29 | 30 | 25 | 32 | 30 | 35 | 45 | 45 | 38 | |
| 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 | |
| 54 | 61 | 63 | 72 | 78 | 80 | 88 | 115 | 137 | 135 | |
| 11 | 11 | 11 | 10 | 10 | 8 | 9 | 9 | 7 | 21 | |
| 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -20 | 9 | 4 | 9 | -3 | 2 | -15 | -13 | -7 | -8 | |
| -1 | -1 | 0 | 0 | 0 | 1 | 14 | 8 | 13 | -3 | |
| 20 | -8 | -4 | -10 | 4 | -2 | 0 | 5 | -6 | 10 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -21 | 9 | 3 | 9 | -4 | 3 | -15 | -13 | -7 | |
CFO To PAT CFO To PAT% | -1,111.2 | 350.9 | 146.7 | 345.2 | -206.6 | 105.6 | -560.1 | -331.6 | -197.6 | -211.1 |
CFO To EBITDA CFO To EBITDA% | -301.7 | 108.2 | 42.4 | 106.9 | -53.2 | 27.4 | 252.9 | -334.7 | 4,355.6 | 11,128.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -20 | 9 | 4 | 9 | -3 | 2 | -15 | -13 | -7 | -8 | |
| -1 | -1 | 0 | 0 | 0 | 1 | 14 | 8 | 13 | -3 | |
| 20 | -8 | -4 | -10 | 4 | -2 | 0 | 5 | -6 | 10 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -21 | 9 | 3 | 9 | -4 | 3 | -15 | -13 | -7 | |
CFO To PAT CFO To PAT% | -1,111.2 | 350.9 | 146.7 | 345.2 | -206.6 | 105.6 | -560.1 | -331.6 | -197.6 | -211.1 |
CFO To EBITDA CFO To EBITDA% | -301.7 | 108.2 | 42.4 | 106.9 | -53.2 | 27.4 | 252.9 | -334.7 | 4,355.6 | 11,128.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 24 | 33 | 75 | 96 | 268 | 184 | ||||
Price To Earnings Price To Earnings | 15.0 | 12.1 | 12.4 | 19.2 | 27.7 | 72.6 | 53.6 | ||||
Price To Sales Price To Sales | 0.6 | 0.5 | 0.7 | 0.9 | 1.0 | 2.4 | 1.7 | ||||
Price To Book Price To Book | 0.8 | 0.8 | 1.0 | 2.0 | 2.3 | 6.0 | 4.1 | ||||
EV To EBITDA EV To EBITDA | 10.6 | 9.1 | -14.2 | 35.5 | -1,009.7 | -4,621.6 | -310.0 | ||||
GPM GPM% | 34.2 | 25.4 | 32.8 | 29.3 | 27.8 | 28.8 | 9.6 | 13.2 | 7.0 | ||
OPM OPM% | 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 | -0.1 | -0.7 |
NPM NPM% | 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 | 3.3 | 3.2 |
ROCE ROCE% | 11.4 | 12.4 | 12.6 | 12.7 | 8.2 | 9.2 | 10.3 | 11.6 | 11.5 | 11.5 | 11.5 |
ROE ROE% | 8.9 | 10.7 | 9.9 | 9.4 | 5.6 | 6.2 | 7.8 | 10.2 | 8.3 | 8.2 | 8.2 |
ROA ROA% | 2.8 | 3.4 | 3.4 | 3.3 | 1.9 | 2.2 | 2.8 | 3.2 | 2.4 | 2.4 | 2.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 24 | 33 | 75 | 96 | 268 | 184 | ||||
Price To Earnings Price To Earnings | 15.0 | 12.1 | 12.4 | 19.2 | 27.7 | 72.6 | 53.6 | ||||
Price To Sales Price To Sales | 0.6 | 0.5 | 0.7 | 0.9 | 1.0 | 2.4 | 1.7 | ||||
Price To Book Price To Book | 0.8 | 0.8 | 1.0 | 2.0 | 2.3 | 6.0 | 4.1 | ||||
EV To EBITDA EV To EBITDA | 10.6 | 9.1 | -14.2 | 35.5 | -1,009.7 | -4,621.6 | -310.0 | ||||
GPM GPM% | 34.2 | 25.4 | 32.8 | 29.3 | 27.8 | 28.8 | 9.6 | 13.2 | 7.0 | ||
OPM OPM% | 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 | -0.1 | -0.7 |
NPM NPM% | 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 | 3.3 | 3.2 |
ROCE ROCE% | 11.4 | 12.4 | 12.6 | 12.7 | 8.2 | 9.2 | 10.3 | 11.6 | 11.5 | 11.5 | 11.5 |
ROE ROE% | 8.9 | 10.7 | 9.9 | 9.4 | 5.6 | 6.2 | 7.8 | 10.2 | 8.3 | 8.2 | 8.2 |
ROA ROA% | 2.8 | 3.4 | 3.4 | 3.3 | 1.9 | 2.2 | 2.8 | 3.2 | 2.4 | 2.4 | 2.4 |
Documents — Dhanashree Electronics Ltd