Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹253Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
21.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.8 | 1.7 | 34.2 | 99.7 | 146.9 | -6.3 | 12.1 | 13.9 | 40.2 | 82.1 | 14.9 | -28.8 |
| 24 | 13 | 18 | 23 | 24 | 13 | 15 | 22 | 48 | 23 | 17 | 15 |
Operating Profit Operating ProfitCr |
| -98.3 | 12.3 | -20.1 | -1.2 | 17.9 | 8.3 | 11.6 | 13.4 | -16.1 | 9.9 | 14.9 | 18.7 |
Other Income Other IncomeCr | 15 | 0 | 5 | 3 | 0 | 0 | 1 | 0 | 12 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 122.0 | -19.7 | 47.4 | 31.6 | 97.8 | -28.3 | -30.9 | 38.7 | -18.3 | 176.3 | 27.6 | -31.7 |
| 7.6 | 3.5 | 5.5 | 3.3 | 6.0 | 2.7 | 3.4 | 4.1 | 3.5 | 4.1 | 3.8 | 3.9 |
| 0.6 | 0.4 | 0.6 | 0.5 | 1.3 | 0.3 | 0.4 | 0.7 | 1.0 | 0.7 | 0.5 | 0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 58.7 | -18.8 | 4.5 | -7.4 | 13.1 | 3.0 | 66.9 | 19.4 | 6.8 |
| 27 | 46 | 35 | 37 | 36 | 40 | 55 | 79 | 99 | 103 |
Operating Profit Operating ProfitCr |
| 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 13 | 12 |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 8 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 2 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 5 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
|
| | 34.0 | 2.4 | 5.5 | -37.3 | 18.1 | 36.5 | 45.5 | -11.5 | 14.6 |
| 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 | 3.8 |
| 1.3 | 1.7 | 1.8 | 1.9 | 1.2 | 1.4 | 1.9 | 2.8 | 2.4 | 2.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 6 | 9 | 11 | 14 | 16 | 18 | 20 | 24 | 28 | 30 |
Current Liabilities Current LiabilitiesCr | 12 | 20 | 18 | 29 | 26 | 25 | 28 | 40 | 57 | 51 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 29 | 30 | 25 | 32 | 30 | 35 | 45 | 45 | 41 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 54 | 61 | 63 | 72 | 78 | 80 | 88 | 115 | 137 | 128 |
Non Current Assets Non Current AssetsCr | 11 | 11 | 11 | 10 | 10 | 8 | 9 | 9 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -20 | 9 | 4 | 9 | -3 | 2 | -15 | -13 | -7 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 0 | 0 | 0 | 1 | 14 | 8 | 13 |
Financing Cash Flow Financing Cash FlowCr | 20 | -8 | -4 | -10 | 4 | -2 | 0 | 5 | -6 |
|
Free Cash Flow Free Cash FlowCr | -21 | 9 | 3 | 9 | -4 | 3 | -15 | -13 | -7 |
| -1,111.2 | 350.9 | 146.7 | 345.2 | -206.6 | 105.6 | -560.1 | -331.6 | -197.6 |
CFO To EBITDA CFO To EBITDA% | -301.7 | 108.2 | 42.4 | 106.9 | -53.2 | 27.4 | 252.9 | -334.7 | 4,355.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 25 | 24 | 33 | 75 | 96 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 12.1 | 12.4 | 19.2 | 27.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.7 | 0.9 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 1.0 | 2.0 | 2.3 |
| 5.3 | 4.8 | 4.7 | 4.2 | 10.6 | 9.1 | -14.2 | 35.5 | -1,009.7 |
Profitability Ratios Profitability Ratios |
| 40.7 | 30.2 | 37.1 | 35.6 | 34.9 | 35.6 | 12.9 | 17.3 | 10.6 |
| 19.9 | 14.8 | 19.9 | 18.8 | 15.3 | 15.8 | -12.1 | 4.7 | -0.2 |
| 5.4 | 4.6 | 5.8 | 5.8 | 3.9 | 4.1 | 5.5 | 4.8 | 3.5 |
| 11.4 | 12.4 | 12.6 | 12.7 | 8.2 | 9.2 | 10.3 | 11.6 | 11.5 |
| 8.9 | 10.7 | 9.9 | 9.4 | 5.6 | 6.2 | 7.8 | 10.2 | 8.3 |
| 2.8 | 3.4 | 3.4 | 3.3 | 1.9 | 2.2 | 2.8 | 3.2 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dhanashree Electronics Limited (DEL) is a prominent **Original Equipment Manufacturer (OEM)** and lighting solutions provider headquartered in **Kolkata, West Bengal**. Established in **1987**, the company has evolved into a vertically integrated player in the Indian electronics sector, specializing in the design, manufacturing, and marketing of energy-efficient lighting solutions. Operating primarily under its proprietary brand, **Rashmi**, the company serves a diverse clientele ranging from retail consumers to large-scale government infrastructure projects.
---
### Strategic Market Positioning & Product Verticals
The company leverages its manufacturing base in the **Salt Lake Electronics Complex** to produce a comprehensive portfolio of LED and solar products. Its strategy focuses on the structural shift from conventional lighting to energy-efficient LED technology.
* **Consumer & Commercial Lighting:** A wide array of **LED Lamps, Downlighters, LED Panels, Battens, and Tube Lights**. The company is currently expanding its R&D pipeline to include **High Beam Angle LED Lamps**, **Color Change Lamps**, and **LED Torches with dry cell batteries**.
* **Infrastructure & Public Works:** A specialized **Luminaries Division** providing high-end solutions for **Smart Cities**, **DMRC (Delhi Metro)**, **Railway Stations**, flyovers, bridges, and monuments.
* **Architectural & Decorative:** Specialized **LED Façade Lighting** for exterior building illumination and tourist spots, alongside premium home decorative luminaires.
* **Green Energy (Solar):** An emerging vertical capturing the transition to renewables, featuring **Solar Street Lights**, **Solar Panels**, **Solar Fans**, and **Domestic Rooftop Lighting**.
* **Automotive & Industrial:** Manufacturing of automotive lights and specialized industrial light ballasts.
---
### Financial Performance & Growth Trajectory
Dhanashree Electronics has demonstrated robust year-on-year growth, characterized by a significant acceleration in revenue and profitability over the last three fiscal cycles.
| Metric (₹ in Lakhs) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | FY 2021-22 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **9,091.47** | **6,470.87** | **4,803.38** |
| **Revenue Growth (%)** | **40.49%** | **25.76%** | - |
| **Gross Profit** | **532.06** | **365.59** | **263.90** |
| **Net Profit (PAT)** | **391.22** | **268.89** | **196.92** |
| **PAT Growth (%)** | **45.49%** | **36.54%** | - |
*Note: Revenue figures for FY24 reflect the most recent audited performance showing a **66.93%** increase over a two-year period.*
---
### Capital Structure & Fund Raising Strategy
The company is currently executing a massive capital expansion to fund working capital and future business prospects.
* **Authorized Capital Expansion:** Increased from **₹15 Crores** to **₹47.50 Crores** in April 2025.
* **Preferential Issue of Warrants:** The Board approved the issuance of **3,33,00,000 convertible warrants** at **₹30 per warrant** (including a **₹20 premium**), totaling **₹99.90 Crores**.
* **Warrant Allotment:** As of November 2025, **3,31,05,000** warrants have been allotted to Promoters and Non-Promoters. These are convertible into equity shares within **18 months**.
* **Equity Dilution:** Upon full conversion, the paid-up equity share capital will rise from **₹11.19 Crores** to **₹44.30 Crores**.
* **Dividend Policy:** Management is currently **reinvesting all internal accruals** into expansion to minimize finance costs; consequently, no dividends were recommended for the recent period.
---
### Operational Infrastructure & Asset Management
* **Manufacturing Base:** Integrated facilities located in the **Salt Lake Electronics Complex, Kolkata**, allowing for agile production based on specific client requirements.
* **Asset Verification:** The company maintains a strict policy of physical verification for **Property, Plant, and Equipment (PPE)** every **three years**. All immovable properties are held directly in the company’s name.
* **Inventory & Receivables:** Management maintains a robust monitoring system for inventories. As of March 31, 2025, **Unsecured Trade Receivables** stood at **₹52.95 Crore**, a portion of which is subject to legal recovery under the **MSME Act**.
* **Legal Recoveries:** The company recently secured a favorable **MSME award** for a principal amount of **₹11.50 Crore**, strengthening its balance sheet recovery prospects.
---
### Governance, Leadership & Compliance
The company is streamlining its corporate structure to focus on its primary listing and enhance transparency.
* **Board Composition:** Five directors, including **three Independent Non-Executive Directors**. **Nitesh Toshniwal** serves as Managing Director (re-appointed until 2029).
* **Key Appointments:** **Virendra Krishna Khandelwal** was appointed as **CFO** in March 2025.
* **Listing Status:** The company has pursued voluntary delisting from the **Calcutta Stock Exchange** to focus trading exclusively on **BSE Limited**.
* **Related Party Transactions (RPT):** Shareholders approved RPTs with entities like **Ladhuram Toshniwal & Sons Electricals Pvt Ltd** for values up to **₹250 Crore** for the **2025-26** period.
* **Digital Transition:** The company is actively migrating physical shares to **NSDL/CDSL** depositories to mitigate fraud risks.
---
### Credit Profile & Risk Assessment
While the company has shown improved financial health, it operates in a capital-intensive industry with specific sensitivities.
**Credit Ratings (As of August 2025):**
| Agency | Facility | Rating | Outlook |
| :--- | :--- | :--- | :--- |
| **Infomerics** | Long-term Bank Facilities | **BB+** | **Stable** |
| **Infomerics** | Short-term Bank Facilities | **A4+** | **Stable** |
| **CARE Ratings** | Long-term (₹16 Cr) | **BB** | **Stable** |
| **CARE Ratings** | Short-term (₹13 Cr) | **A4** | **Stable** |
**Key Risk Factors:**
* **Working Capital Intensity:** High reliance on efficient receivables and inventory management to maintain liquidity.
* **Input Cost Volatility:** Exposure to fluctuations in raw material prices driven by **geopolitical tensions** and **inflation**.
* **Competitive Landscape:** Intense competition from both large organized brands and unorganized local players.
* **Macroeconomic Sensitivity:** Vulnerability to **interest rate hikes** (recently noted at **8.5%**) and shifts in government infrastructure spending.
* **Rating Triggers:** Future upgrades are contingent on **sustained profitability** and **strengthening of the capital structure**, while a decline in debt coverage indicators could trigger a downgrade.