Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Desh Rakshak Aushdhalaya Ltd

DESHRAK
BSE
22.50
3.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Desh Rakshak Aushdhalaya Ltd

DESHRAK
BSE
22.50
3.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
22.50
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
16.92
PS
Price To Sales
1.59
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
21.08%
PAT Gr TTM
PAT Growth TTM
21.15%
Peer Comparison
How does DESHRAK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DESHRAK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
211221124111
Growth YoY
Revenue Growth YoY%
-15.4-14.69.1-36.050.9-2.741.719.076.320.4-20.2-25.5
Expenses
ExpensesCr
111121123111
Operating Profit
Operating ProfitCr
000000001000
OPM
OPM%
27.322.539.319.617.325.028.615.421.919.227.417.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-7.70.0800.0-38.133.312.566.7-7.7125.011.1-46.7-25.0
NPM
NPM%
7.37.210.78.26.48.312.66.48.27.78.46.4
EPS
EPS
0.30.20.20.30.40.20.30.30.80.20.10.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
455565766668
Growth
Revenue Growth%
11.612.51.40.29.0-8.329.7-6.2-0.1-2.84.428.2
Expenses
ExpensesCr
444454655556
Operating Profit
Operating ProfitCr
111111111112
OPM
OPM%
14.514.413.013.614.215.314.319.221.521.319.921.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
000000110111
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth
PAT Growth%
-64.31,105.5-3.40.618.4-9.137.914.6-15.75.411.532.2
NPM
NPM%
0.55.85.55.66.06.06.47.86.67.17.67.8
EPS
EPS
0.10.00.60.60.80.70.91.10.91.01.11.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555556
Reserves
ReservesCr
223334454557
Current Liabilities
Current LiabilitiesCr
222222332454
Non Current Liabilities
Non Current LiabilitiesCr
111112344332
Total Liabilities
Total LiabilitiesCr
101010111112151616161819
Current Assets
Current AssetsCr
5444445656810
Non Current Assets
Non Current AssetsCr
56677891111101010
Total Assets
Total AssetsCr
101010111112151616161819

Cash Flow

Standalone
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-1110020
Investing Cash Flow
Investing Cash FlowCr
0-100-1-1-2-100
Financing Cash Flow
Financing Cash FlowCr
00001110-10
Net Cash Flow
Net Cash FlowCr
0-100000000
Free Cash Flow
Free Cash FlowCr
0000-1-1-2010
CFO To PAT
CFO To PAT%
1,121.983.3-53.2-163.6194.0199.248.3111.0354.7-62.5
CFO To EBITDA
CFO To EBITDA%
42.035.6-21.8-69.975.788.619.533.9118.7-23.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
403320200013
Price To Earnings
Price To Earnings
178.00.012.511.15.70.04.50.00.00.029.5
Price To Sales
Price To Sales
0.90.00.70.60.30.00.30.00.00.02.1
Price To Book
Price To Book
0.60.00.50.40.20.00.20.00.00.01.4
EV To EBITDA
EV To EBITDA
7.40.85.65.33.72.34.43.43.02.113.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.447.952.450.850.954.047.057.355.560.462.3
OPM
OPM%
14.514.413.013.614.215.314.319.221.521.319.9
NPM
NPM%
0.55.85.55.66.06.06.47.86.67.17.6
ROCE
ROCE%
2.55.75.65.45.95.06.05.96.77.06.6
ROE
ROE%
0.34.13.83.74.13.64.85.24.44.54.8
ROA
ROA%
0.32.92.82.63.02.52.93.02.62.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Desh Rakshak Aushdhalaya Limited (**DRAL**) is a pioneer in the Indian herbal healthcare sector. Established in **1901** and incorporated in **1981**, the company is headquartered in **Haridwar, Uttarakhand**. DRAL specializes in the manufacturing and processing of **Ayurvedic and Herbal products**, leveraging over **120 years** of traditional knowledge. The company operates a single business segment focused on **Ayurvedic medicines**, encompassing both proprietary formulations and classical remedies. The company is currently positioning itself to capitalize on the global "**Herbal Wave**," transitioning from a regional player into a modern health and wellness brand. DRAL targets both traditional "ethical" healthcare markets and contemporary urban consumers seeking holistic well-being. --- ### **Manufacturing Infrastructure & Operational Standards** DRAL operates with a blend of ancient Ayurvedic patterns and modern industrial standards. While the company’s historical manufacturing facility is located at **Bhagwant Kuti, Kankhal**, recent operational shifts have moved core activities to **Village Bhogpur, Laksar Road, Haridwar**. * **Production Philosophy:** All medicines are manufactured according to **Indian Government** prescribed norms. The company utilizes **indigenous techniques**; notably, no foreign technology is involved in the production process. * **Workforce:** As of September 2024, the company maintains a lean operational structure with **21 permanent employees**. * **Inventory & Valuation:** Physical verification of inventory is conducted at regular intervals. Raw materials and work-in-progress are valued at **cost**, while finished goods are valued at **sales minus gross profit margin**. * **Installed Capacity:** The company maintains high-volume production capabilities across diverse delivery formats: | Product Category | Installed Capacity | | :--- | :--- | | **Tablets** | **2,050 Lacs Nos.** | | **Capsules** | **60 Lacs Nos.** | | **Liquids/Syrups** | **41 Lacs Bottles** | | **Pills** | **27.50 Lacs Nos.** | | **Awaleha** | **280 Tonnes** | | **Kwach** | **40 Tonnes** | --- ### **Product Portfolio: Classical and Proprietary Formulations** DRAL’s portfolio is categorized by traditional Ayurvedic dosage forms, ranging from daily wellness supplements to specialized ethical medicines. * **Churna (Powders):** Includes staples such as **Triphala, Ashwagandha, Shatavaryadi, and LavanaBhaskar**. * **Avaleha-Pak (Pastes):** Features **Chyavanprash Special**, **Ashwagandha Lehya**, and **Haridra Khanda**. * **Tablets & Vati:** Focuses on single-herb extracts like **Mulethi** and **GasharVati**. * **Oils & Decoctions:** Includes **Neem Taila**, **Dashmool Taila**, and **Punarnavastak Kwath**. * **Specialized Healthcare:** Proprietary products such as **Dant Mohini Manjan** (tooth powder), **Sat Shilajeet**, **Balamrit**, and **Buddhivardhak Yog**. * **Classical Forms:** Extensive range of **Ras-Rasayan, Bhasma-Pisti, Guggul, Lou-Mandoor, and Asava-Rishta**. --- ### **Strategic Growth & Capital Expansion** The company is executing a multi-pronged strategy to expand its geographic footprint and modernize its capital structure. **1. Geographic & Distribution Expansion** * **Domestic Reach:** DRAL has approved the setup of branch offices across India to move beyond its primary **Uttarakhand** base and achieve deeper household penetration. * **International Markets:** The company maintains an export presence in **Nepal**. Plans have been approved to establish branch offices outside India, pending regulatory clearances. * **R&D Investment:** Continuous investment in **Research & Development** aims to adapt traditional herbs into formats that appeal to urban "Health and Wellness" trends. **2. Capital Raising Initiatives** To fund working capital and general corporate growth, DRAL has aggressively raised capital: * **2025 Preferential Allotment:** Raised **₹2,77,20,000** by allotting **12,60,000 Equity Shares** at **₹22 per share** (including a **₹12 premium**). * **Convertible Warrants:** In **November 2025**, the Board approved the issuance of warrants convertible into equity to further bolster liquidity. * **Strategic Investment:** The company holds a **₹5.00 Lacs** investment in **Sanskar Ayush Medicare Pvt. Ltd.** **3. Administrative Modernization** * **RTA Change:** In **April 2026**, the company transitioned its **Registrar and Share Transfer Agent** to **Nivis Corpserve LLP** to improve shareholder services. * **Leadership:** Appointed **Mrs. Cheena Golani** and **Mr. Rajesh Kumar Gupta** as **Additional Independent Directors** in **August 2025** for 5-year terms. --- ### **Financial Performance Summary** DRAL maintains a stable financial profile with a focus on retaining earnings for reinvestment rather than dividend distribution. | Metric (INR) | FY 2024-25 (Est/Prov) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **-** | **₹6,02,99,695** | **₹6,18,29,914** | | **Profit After Tax (PAT)** | **₹47.66 Lacs** | **₹42.75 Lacs** | **₹40.56 Lacs** | | **Net Worth** | **₹9.67 Crores** | **₹9.67 Crores** | **₹8.85 Crores** | | **Export Revenue** | **₹20.46 Lacs** | **₹81.23 Lacs** | **-** | | **Total Assets** | **-** | **₹16.32 Crores** | **₹15.73 Crores** | **Key Financial Observations:** * **Capital Structure:** Following the 2025 preferential issue, the **Paid-up Equity Capital** increased to **₹5,69,83,240**. * **Debt Management:** Non-current borrowings were reduced significantly from **₹4.10 Crores** in FY23 to **₹2.78 Crores** in FY24. * **Shareholding:** As of March 2025, **67.42%** of shares are held in **dematerialized form**. --- ### **Risk Profile & Mitigation Framework** DRAL operates under a formal risk management framework, though it faces several external and internal challenges. * **Regulatory Compliance:** The company faced a **BSE fine** of **₹5,67,457** in **October 2024** for late compliance, which led to a temporary freeze on promoter shareholding (since resolved). * **Audit Qualifications:** Management is currently working to provide balance confirmations for **Sundry Debtors and Creditors**, some of which are outstanding for over **90 days**. * **Operational Risks:** * **Material Rejection:** In **FY 2021-22**, a supply to the **Govt. of NCT of Delhi** valued at **₹57.06 Lacs** was rejected and subsequently destroyed in **June 2022**. * **Supply Chain:** Unpredictable weather patterns impact the sourcing of raw herbal materials. * **Market Risks:** The company faces competition from **imitation/fake products** and must navigate **currency volatility** in its export business. * **Financial Risks:** The company does not engage in hedging, as it perceives no significant **Commodity Price Risk** or **Foreign Exchange Risk** at current scales. However, it remains sensitive to **inflationary pressures** on input costs.