Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
0.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DFL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 28.6 | -8.0 | 8.7 | 8.7 | -3.7 | 17.4 | 4.0 | 4.0 | 3.9 | 0.0 | -3.9 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -200.0 | 48.1 | 69.6 | 60.0 | -176.0 | 57.7 | 37.0 | -134.6 | 76.9 | 59.3 | 88.9 | -124.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -288.9 | 66.7 | -8.3 | -10.0 | 5.9 | 0.0 | -45.5 | -433.3 | 162.5 | 10.0 | 250.0 | 16.7 |
| -147.8 | 37.0 | 47.8 | 36.0 | -128.0 | 38.5 | 22.2 | -115.4 | 76.9 | 40.7 | 77.8 | -100.0 |
| -1.0 | 0.3 | 0.3 | 0.3 | -0.9 | 0.3 | 0.2 | -0.8 | 0.6 | 0.3 | 0.6 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 95.7 | -3.8 | 36.0 | 127.5 | -77.5 | -0.8 | -5.1 | 29.7 | 11.6 | 10.2 | 4.9 | 0.3 |
| 1 | 1 | 1 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -0.3 | 20.3 | -1.3 | -3.4 | 2.8 | -5.4 | 46.1 | -12.0 | -4.0 | 1.7 | 10.0 | 27.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -29.9 | 272.3 | -9.9 | -35.7 | -124.6 | -188.5 | 622.1 | -158.7 | 65.0 | 55.1 | 338.0 | 309.2 |
| 3.8 | 14.7 | 9.7 | 2.8 | -3.0 | -8.7 | 48.0 | -21.7 | -6.8 | -2.8 | 6.3 | 25.7 |
| 0.1 | 0.4 | 0.4 | 0.2 | -0.1 | -0.2 | 0.9 | -0.5 | -0.2 | -0.1 | 0.2 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 10 | 10 | 10 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 4 | 2 | 2 | 2 | 11 | 10 | 10 | 12 | 12 | 13 | 13 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| -1,599.8 | -1,384.9 | -333.5 | 562.4 | -1,401.0 | 154.2 | 1.9 | 357.3 | 5.7 | 148.6 | 728.1 |
CFO To EBITDA CFO To EBITDA% | 24,300.3 | -1,003.0 | 2,588.9 | -457.5 | 1,493.6 | 247.2 | 1.9 | 645.2 | 9.7 | -248.8 | 460.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 8 | 13 | 9 | 15 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 38.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 222.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 14.0 | 9.2 | 14.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 0.7 | 1.2 |
| 46.8 | -2.5 | -255.6 | 12.3 | -0.9 | 0.4 | -0.1 | -87.2 | -372.3 | 598.6 | 144.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -0.3 | 20.3 | -1.3 | -3.4 | 2.8 | -5.4 | 46.1 | -12.0 | -4.0 | 1.7 | 10.0 |
| 3.8 | 14.7 | 9.7 | 2.8 | -3.0 | -8.7 | 48.0 | -21.7 | -6.8 | -2.8 | 6.3 |
| 0.5 | 1.6 | 1.7 | 0.9 | 0.2 | -0.5 | 2.8 | -0.8 | -0.2 | 0.1 | 1.0 |
| 0.3 | 1.3 | 1.1 | 0.7 | -0.2 | -0.5 | 2.6 | -1.6 | -0.5 | -0.2 | 0.5 |
| 0.3 | 1.2 | 1.1 | 0.7 | -0.2 | -0.5 | 2.6 | -1.4 | -0.5 | -0.2 | 0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Decillion Finance Limited is a registered **Non-Banking Financial Company (NBFC)**, regulated by the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. Established in **1995**, the company is classified as a **Non-Deposit taking Systematically Not Important NBFC**. Headquartered in **West Bengal**, the firm operates a **B2B** business model, providing specialized financial services and strategic operational support to corporate entities.
---
### **Core Business Operations & Revenue Streams**
The company operates through a single reportable segment: **Investments and Finance**. Its business model is designed to generate value through capital deployment and professional service fees.
* **Financing Services:** The company extends loans and advances to corporate clients. These assets are typically **unsecured** and **repayable on demand**. As of **March 2025**, the company reports **nil overdue amounts**, reflecting a disciplined credit selection process.
* **Investment Operations:** Decillion deploys capital into a diversified portfolio including **equity and debt instruments**, **mutual funds**, and **immovable properties**.
* **Professional & Operational Support:** Beyond pure financing, the company provides a suite of "service-led growth" offerings:
* **Regulatory & Compliance:** Company secretarial support, legal representation, and regulatory filings.
* **Financial Outsourcing:** Accounting process outsourcing and assurance services.
* **Infrastructure:** Provision of shared office spaces, back-office support, and office setup assistance.
**Revenue Recognition (Ind AS 109):**
* **Interest Income:** Calculated using the **Effective Interest Rate (EIR)** method.
* **Dividend Income:** Recognized upon the establishment of the right to receive payment.
* **Fair Value Changes:** Net gains or losses on financial assets measured at **FVTPL** (Fair Value Through Profit or Loss) are recognized as unrealized gains/losses.
---
### **Strategic Pivot: The "Let's Look East" Initiative**
Decillion is currently executing a strategic expansion aimed at high-growth corridors. This initiative focuses on capturing market share in **East India, North-East India, and the ASEAN Region**. The strategy leverages the company’s lean operational structure to provide end-to-end support for businesses entering these emerging markets.
| Strategic Pillar | Objective |
| :--- | :--- |
| **Geographic Expansion** | Targeting the **ASEAN and North-East** markets via a **Recurring Business Plan**. |
| **Capital Optimization** | Utilizing adequate capitalization to fund medium-term growth while minimizing operating costs. |
| **B2B Growth** | Expanding the loan book by targeting corporate entities in the semi-formal and informal sectors. |
---
### **Financial Profile & Capital Management**
The company maintains a pure-play financial asset profile with **no physical inventories** and minimal **Property, Plant, and Equipment (PPE)**.
**Capital Structure (as of March 31, 2025):**
* **Paid-up Equity Capital:** **Rs. 35,000.00 (in thousands)**.
* **Dematerialization:** **97.43%** of shares are held in electronic form.
* **Listing:** Dual-listed on **BSE Ltd** and **The Calcutta Stock Exchange**.
**Capital Management Framework:**
The primary objective is to safeguard the company’s **Going Concern** status while maximizing shareholder returns.
* **Funding Mix:** Comprised of **Equity**, **Internal Accruals**, **Short-term Borrowings**, and **Bank Overdrafts**.
* **Adjustment Mechanisms:** The Board manages the capital structure through **Dividend Payments**, **Share Buybacks**, or the **Issuance of New Shares** based on prevailing financial covenants.
---
### **Risk Management & Asset Quality**
Decillion operates under the **Scale Based Regulatory (SBR)** framework (effective October 2022). While its "Systematically Not Important" status exempts it from a mandatory Risk Management Committee, the **Board of Directors** maintains direct oversight.
**Credit Risk & Provisioning:**
The company’s loan portfolio is primarily **unsecured**, leading to a conservative **Loss Given Default (LGD) of 100%**.
* **ECL Model:** Uses an **Expected Credit Loss** model to maintain reserves.
* **Default Definition:** Assets are classified as **Stage 3 (credit impaired)** if not paid immediately upon demand or if they become **90 days past due**.
* **Historical Performance:** Credit loss on trade receivables has historically been **close to Nil**.
**Operational & Market Risks:**
* **Liquidity Risk:** Managed by maintaining surplus funds in **short-term liquid assets** and cash balances to cover all cash-settled obligations.
* **Market Risk:** Exposure to interest rate fluctuations and equity price volatility is monitored by senior management against internal guidelines.
* **Operational Risk:** Mitigated through **segregation of duties**, internal audits, and strict access authorizations.
---
### **Governance & Corporate Structure**
The company maintains a lean and compliant governance profile.
| Feature | Details |
| :--- | :--- |
| **Board Composition** | **5 Directors**: 1 Executive, 1 Non-Executive, 3 Independent. |
| **Gender Diversity** | Includes **2 Women Directors**. |
| **Related Party Transactions** | Conducted strictly at **arm's length** to support business performance. |
| **Geographical Scope** | Operations currently limited to **India** (primarily West Bengal), with no foreign subsidiaries. |
---
### **Market Outlook & Competitive Challenges**
Decillion operates in a resilient NBFC sector characterized by a **Capital to Risk-Weighted Assets Ratio (CRAR) of 27.6%** and a **Net Interest Margin (NIM) of 5.1%** (industry averages).
**Key Challenges:**
* **Competitive Pressure:** Increasing encroachment by **Banks** into traditional NBFC territories and competition from global financial players.
* **Regulatory Volatility:** Potential for unpredictable **Government policy changes** and global political uncertainties.
* **Customer Concentration:** High exposure to the **semi-formal and informal sectors**, which may be more sensitive to economic downturns.
* **Legal Environment:** Inherent **litigation and arbitration risks** associated with the financing business.