Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dhabriya Polywood Ltd

DHABRIYA
BSE
388.75
2.95%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dhabriya Polywood Ltd

DHABRIYA
BSE
388.75
2.95%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
421Cr
Close
Close Price
388.75
Industry
Industry
Plastics - Others
PE
Price To Earnings
15.48
PS
Price To Sales
1.63
Revenue
Revenue
258Cr
Rev Gr TTM
Revenue Growth TTM
14.04%
PAT Gr TTM
PAT Growth TTM
62.66%
Peer Comparison
How does DHABRIYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHABRIYA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
505055525559585563626766
Growth YoY
Revenue Growth YoY%
25.936.424.929.58.516.96.25.515.95.815.419.6
Expenses
ExpensesCr
444347444649494653505352
Operating Profit
Operating ProfitCr
7788999910121414
OPM
OPM%
12.913.813.915.015.915.715.816.116.119.920.421.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
112222222232
PBT
PBTCr
44556665791010
Tax
TaxCr
111222222223
PAT
PATCr
334345445788
Growth YoY
PAT Growth YoY%
4.5384.467.847.817.750.016.414.432.340.682.1100.5
NPM
NPM%
6.86.26.66.47.47.97.27.08.510.511.411.7
EPS
EPS
3.22.93.33.13.84.33.93.55.06.07.07.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
726994131121112106134171212235258
Growth
Revenue Growth%
6.1-3.636.039.4-8.0-7.3-4.925.628.123.611.19.8
Expenses
ExpensesCr
6259801131059793120153181198208
Operating Profit
Operating ProfitCr
101115181615131418313850
OPM
OPM%
14.115.315.513.913.213.112.710.310.814.715.919.4
Other Income
Other IncomeCr
000000100111
Interest Expense
Interest ExpenseCr
334555444555
Depreciation
DepreciationCr
223444334799
PBT
PBTCr
56810866711202536
Tax
TaxCr
223322222579
PAT
PATCr
345764458141827
Growth
PAT Growth%
19.46.237.038.5-18.9-20.71.413.766.865.928.050.8
NPM
NPM%
4.75.25.35.24.63.94.23.85.06.77.710.5
EPS
EPS
3.93.54.76.35.14.14.14.77.813.016.625.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
81011111111111111111111
Reserves
ReservesCr
1213203035404449587189103
Current Liabilities
Current LiabilitiesCr
333040474646404548585461
Non Current Liabilities
Non Current LiabilitiesCr
111821202218232428252724
Total Liabilities
Total LiabilitiesCr
647192107115115117130145165181199
Current Assets
Current AssetsCr
3838516370696776818799114
Non Current Assets
Non Current AssetsCr
263441444445505464788286
Total Assets
Total AssetsCr
647192107115115117130145165181199

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
55710812810143217
Investing Cash Flow
Investing Cash FlowCr
-4-10-7-5-5-5-8-7-13-20-12
Financing Cash Flow
Financing Cash FlowCr
040-6-2-80-1-1-10-5
Net Cash Flow
Net Cash FlowCr
101-11002121
Free Cash Flow
Free Cash FlowCr
0-60638-131115
CFO To PAT
CFO To PAT%
145.3137.4149.5150.7148.0280.6169.6192.9164.6225.594.7
CFO To EBITDA
CFO To EBITDA%
48.946.950.956.851.884.456.371.675.8102.445.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
245718013277295491135275338
Price To Earnings
Price To Earnings
7.015.936.419.313.96.612.118.015.919.618.8
Price To Sales
Price To Sales
0.30.81.91.00.60.30.50.70.81.31.4
Price To Book
Price To Book
1.22.55.93.31.70.61.01.52.03.43.4
EV To EBITDA
EV To EBITDA
4.48.114.89.47.44.67.010.310.210.410.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.448.045.944.844.344.743.136.737.344.847.5
OPM
OPM%
14.115.315.513.913.213.112.710.310.814.715.9
NPM
NPM%
4.75.25.35.24.63.94.23.85.06.77.7
ROCE
ROCE%
18.916.117.317.914.212.310.89.311.918.219.2
ROE
ROE%
17.115.416.316.912.18.88.18.412.317.118.0
ROA
ROA%
5.45.15.46.44.83.93.83.95.88.69.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dhabriya Polywood Limited (DPL), established in **1992** under the brand **Polywood**, is a leading Indian manufacturer of environmentally sustainable, wood-free building and interior solutions. The company specializes in **PVC and uPVC-based products** for both interior and exterior building applications, with a strong emphasis on innovation, design, and sustainability. It operates under four core brands: - **POLYWOOD** – PVC & uPVC profiles, panels, and fenestration systems - **D-STONA** – Engineered marble and luxury decor solutions - **DYNASTY** – Modular furniture - **Studio Arezzo** – Premium modular interiors With a vision to conserve natural resources, Dhabriya Polywood offers eco-friendly, high-performance alternatives to wood, supporting green building trends and sustainable urban development. --- ### **Business Model & Segments** The company operates under **two reporting segments** as per Ind AS 108: 1. **Plastic Products** (uPVC/PVC windows, doors, wall panels, soffits) 2. **Modular Furniture** (under DYNASTY and Studio Arezzo brands) It serves a mix of **B2B, retail, and export markets**, with revenue split as: - **90.5% B2B regular supply** (0–7 day orders) - **7% retail** (windows, doors, modular furniture) - **2.5% exports** (including modular furniture, with 20 containers in production in FY25) Approximately **30% of revenue comes from project-based business**, supported by a robust **order book exceeding ₹140 crores**, ensuring strong revenue visibility. --- ### **Product Portfolio & Innovation** Dhabriya Polywood offers a diversified, innovative product range focused on **durability, aesthetics, and low maintenance**: #### **Core Products:** - **Wall & Ceiling Fluted Panels** - 100% waterproof, fire-retardant, termite-proof - Eco-friendly alternative to wood; fast installation - Developed through continuous R&D based on feedback from architects and designers - Launched **domestically produced soffit panels** in FY24, first in India, reducing import dependency - **uPVC Windows & Doors** - Compression sealing technology for energy efficiency - Offers sliding, casement, bay, and arched designs - Contributed **58% of FY24 revenue** (₹54 crores), up 42% YoY - Uses premium profiles from Shide and Kommerling - **Modular Furniture (Dynasty & Studio Arezzo)** - Customizable, space-efficient, durable solutions for homes, offices, and developers - Higher-margin segment due to design complexity and end-to-end execution - Contributed **16% of FY24 revenue** (₹35 crores), up 67% YoY - Positioned as leading modern interior brands; two company-owned Studio Arezzo stores (Jaipur, Gurgaon), with plans for expansion - **D-STONA (Luxury Decor Solutions)** - Engineered marble sheets and SPC wall panels made from limestone - Available in marble, wood, metallic, sparkle, and matte finishes - Positioned as premium, future-ready interior solution - **SPC Flooring & PVC Fencing** - 100% waterproof, anti-skid, formaldehyde-free flooring - Fencing: corrosion-resistant, maintenance-free, suitable for indoor/outdoor use --- ### **Manufacturing & Infrastructure** - **5 state-of-the-art manufacturing units**: - Jaipur (3): PVC/uPVC extrusion, windows & doors, modular furniture - Coimbatore (1): PVC profile extrusion (Polywood Profiles Pvt Ltd) - Bangalore (1): PVC/uPVC extrusion & window fabrication - **Total manufacturing footprint**: Over **500,000 sq. ft.**, all company-owned - **Annual production capacity**: ~27,000 MT (PVC & uPVC), with ~50% utilization – significant headroom for growth - **Distribution**: 9 units across India; strong pan-India network of **800+ dealers and distributors** --- ### **Growth Strategy (2025 Outlook)** #### **1. Capacity Expansion & Capex** - **Planned investment of ₹50–60 crores over next 2–3 years**, primarily funded through **internal accruals** - Set up **dedicated WPC (Wood Plastic Composite) Door facility** – new product innovation, minimal competition - **Expand capacity in Southern India** (high market acceptance) for faster regional delivery and service efficiency - New **extrusion and fabrication lines** to reduce turnaround time and support high-value window, door, and modular applications #### **2. Geographic Expansion** - Strengthen presence in **Tier 1 and Tier 2 cities** - Target **Western India (Maharashtra, Mumbai, Pune)** – recently opened showroom and depot to address underpenetrated market - Expand dealer network across **underpenetrated states** through aggressive marketing and franchise model #### **3. Brand & Marketing Push** - **Omni-channel marketing strategy** with increased digital and social media engagement targeting young, design-conscious consumers - Marketing spend **rose 50% YoY to ₹3.26 crores in FY25** - Participated in **10 exhibitions in FY25**, with **9 planned in FY26** to boost lead generation and brand visibility - Engages directly with **architects, interior designers, and builders** to drive end-user demand #### **4. Product & R&D Innovation** - **Custom extrusion molds** for uPVC windows and doors launching in Q2 FY26 - Research underway for **SPC flooring** and WPC doors based on client demand - Holds **7 registered trademarks and 15 design patents** – competitive advantage in design and innovation --- ### **Market Position & Competitive Landscape** - **Established clientele**: DLF, Tata, Adani, Omaxe, Mahindra, Puravankara – repeat orders driven by quality and reliability - **Strong brand recall** in construction and real estate sectors - **Primary competition**: Kaka Industries (Gujarat) in B2B PVC profiles; regional players in modular furniture - **First-mover advantage** in fluted panels and soffit systems - Positioned to benefit from **Smart Cities Mission, urbanization, and rising eco-consciousness** --- ### **Sustainability & Vision** - Core mission: **"Save Trees"** through wood-substitute materials - Products: Recyclable, energy-efficient, low-emission, and environmentally responsible - Aligned with green building trends and regulatory shifts (e.g., energy efficiency norms in smart cities)