Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹105Cr
Rev Gr TTM
Revenue Growth TTM
52.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DHAMPURE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.2 | -3.0 | 54.5 | 33.2 | 54.5 | 52.9 | 10.8 | 33.7 | 52.1 | 42.0 | 75.3 | 43.2 |
| 6 | 4 | 6 | 8 | 10 | 6 | 7 | 11 | 13 | 9 | 12 | 14 |
Operating Profit Operating ProfitCr |
| -15.3 | 2.2 | 21.3 | 9.0 | -20.8 | 10.3 | 21.3 | 6.5 | 2.1 | 10.9 | 21.1 | 15.1 |
Other Income Other IncomeCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 2 | 1 | -2 | 1 | 2 | 1 | 1 | 1 | 3 | 3 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 437.7 | -70.0 | 542.3 | 25.6 | -144.7 | 1,766.7 | -4.3 | 35.2 | 161.3 | 73.2 | 77.3 | 179.4 |
| 32.5 | 0.7 | 15.1 | 6.3 | -9.4 | 8.0 | 13.1 | 6.4 | 3.8 | 9.7 | 13.2 | 12.5 |
| 2.3 | 0.0 | 1.4 | 0.7 | -1.0 | 0.7 | 1.4 | 0.9 | 0.6 | 1.2 | 2.2 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.5 | -24.6 | -62.8 | -4.6 | -8.7 | 111.5 | 50.1 | -9.2 | 35.5 | 36.1 | 35.7 |
| 34 | 30 | 22 | 9 | 8 | 7 | 16 | 23 | 22 | 29 | 36 | 47 |
Operating Profit Operating ProfitCr |
| 2.5 | 1.5 | 3.1 | 0.1 | 8.3 | 0.9 | 1.6 | 2.1 | -0.8 | 2.5 | 8.8 | 12.9 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 3 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 1 | 1 | 2 | 0 | 3 | 1 | 4 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 2 |
|
| | -17.4 | 96.1 | -53.9 | 51.4 | -147.3 | 760.0 | -73.9 | 386.8 | -54.6 | 207.2 | 89.4 |
| 1.3 | 1.2 | 3.2 | 4.0 | 6.3 | -3.3 | 10.3 | 1.8 | 9.6 | 3.2 | 7.2 | 10.1 |
| 0.6 | 0.5 | 1.0 | 0.5 | 0.7 | -0.3 | 2.0 | 0.5 | 2.6 | 1.2 | 3.5 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| 12 | 13 | 13 | 14 | 15 | 15 | 16 | 16 | 18 | 19 | 26 | 31 |
Current Liabilities Current LiabilitiesCr | 2 | 4 | 5 | 3 | 4 | 4 | 8 | 3 | 4 | 6 | 4 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 0 | 5 | 4 | 4 | 5 | 1 | 3 | 2 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 3 | 7 | 5 | 6 | 4 | 8 | 9 | 20 | 21 | 17 | 18 |
Non Current Assets Non Current AssetsCr | 19 | 21 | 20 | 20 | 26 | 27 | 29 | 24 | 12 | 15 | 22 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 1 | -1 | 0 | 3 | -1 | 3 | 1 | -8 | 2 | 8 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 1 | -1 | -6 | -1 | -3 | -1 | 8 | -1 | -13 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 5 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | -2 | -1 | 1 | -1 | 1 | 0 | -4 | 2 | -5 |
| -229.8 | 360.8 | -91.7 | 35.0 | 549.5 | 228.5 | 207.9 | 167.6 | -393.7 | 265.8 | 279.3 |
CFO To EBITDA CFO To EBITDA% | -123.0 | 304.8 | -94.7 | 1,547.0 | 422.1 | -873.5 | 1,295.3 | 142.6 | 4,624.8 | 342.9 | 229.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 12 | 13 | 10 | 13 | 8 | 19 | 32 | 36 | 63 | 83 |
Price To Earnings Price To Earnings | 22.4 | 31.4 | 17.1 | 28.0 | 24.5 | 0.0 | 11.4 | 72.4 | 17.7 | 67.7 | 28.9 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.6 | 1.1 | 1.5 | 1.1 | 1.2 | 1.3 | 1.7 | 2.2 | 2.1 |
Price To Book Price To Book | 0.5 | 0.6 | 0.6 | 0.4 | 0.6 | 0.3 | 0.8 | 1.3 | 1.4 | 2.4 | 2.4 |
| 13.3 | 32.5 | 16.7 | 1,159.7 | 25.7 | 226.0 | 102.8 | 61.8 | -202.8 | 84.4 | 23.1 |
Profitability Ratios Profitability Ratios |
| 7.8 | 8.2 | 12.7 | 29.7 | 44.1 | 42.6 | 44.5 | 44.6 | 41.8 | 33.8 | 36.7 |
| 2.5 | 1.5 | 3.1 | 0.1 | 8.3 | 0.9 | 1.6 | 2.1 | -0.8 | 2.5 | 8.8 |
| 1.3 | 1.2 | 3.2 | 4.0 | 6.3 | -3.3 | 10.3 | 1.8 | 9.6 | 3.2 | 7.2 |
| 3.7 | 3.0 | 6.8 | 3.1 | 2.5 | 2.1 | 5.7 | 2.1 | 10.5 | 2.9 | 11.0 |
| 2.4 | 1.9 | 3.6 | 1.6 | 2.3 | -1.1 | 6.7 | 1.8 | 8.0 | 3.5 | 8.4 |
| 2.0 | 1.6 | 2.8 | 1.4 | 1.6 | -0.8 | 4.4 | 1.3 | 6.5 | 2.6 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dhampure Speciality Sugars Limited is a specialized Indian manufacturer and processor that has successfully transitioned from traditional sugar milling to a diversified **Fast-Moving Consumer Goods (FMCG)** and value-added health foods enterprise. Operating out of its primary manufacturing facility in **Bijnor, Uttar Pradesh**, the company integrates traditional sugarcane processing with modern retail-centric product development.
The group operates a consolidated model through the parent entity and **three wholly owned subsidiaries**, focusing on high-margin specialty sweeteners and "better-for-you" snacks.
---
### **Corporate Structure and Subsidiary Ecosystem**
The company’s expansion into retail and specialized markets is executed through a dedicated subsidiary framework. As of **March 31, 2025**, the group structure includes:
| Subsidiary Name | Ownership | Status | Primary Focus |
| :--- | :--- | :--- | :--- |
| **Dhampur Green Private Limited** | **100%** | Wholly Owned | FMCG & Retail Branding |
| **Sun Burst Services Private Limited** | **100%** | Wholly Owned | Allied Services & Trading |
| **Nostalgic Foods Retail Private Limited** | **100%** | **Material Subsidiary** | Retail Operations & Specialty Foods |
To support these entities, the Audit Committee has established an aggregate investment and loan limit of **₹10 Crore** to facilitate growth across the subsidiary network.
---
### **Product Portfolio: From Commodities to Gourmet FMCG**
Dhampure has moved beyond bulk sugar to a portfolio of **100% pure and natural** products categorized into four distinct verticals. The strategy emphasizes "Value-Added Functional Foods" to capture the health-conscious consumer segment.
#### **1. Traditional & Specialty Sweeteners**
* **Jaggery Range:** Cubes, Powder, Bricks, Sachets, Pearls, and **Organic Jaggery Powder**.
* **Specialty Sugars:** **Muscovado Sugar**, **Demerara Brown Sugar**, **Desi Khand**, **Bura Sugar**, **Icing Sugar**, and **Castor Sugar**.
* **Traditional Sweets:** **Candy Sugar (Mishri)**, **Thread Candy (Dhaga Mishri)**, **Prasad Dana**, and **Batasha**.
#### **2. Health-Focused & Functional Snacks**
* **Infused Jaggery:** **Masala Gur**, **Haldi Masala**, and immunity-boosting powders blended with **Turmeric, Ginger, and Black Pepper**.
* **Nutritional Snacks:** **Gur Chana**, **Spiced Gur Saunf**, **Gur Panjeeri Laddoo**, and **Gur Moong Dal Halwa**.
* **Bakery:** **Saunf Rusk**, **Gur Pista Nankhatai**, and **Gur Cookies**.
#### **3. Gourmet Spreads & Syrups**
* **Jaggery-Based Spreads:** **Hazelnut Cocoa**, **Almond Cocoa**, and spicy fruit spreads (**Strawberry, Plum, Kiwi**).
* **Beverages:** **Sugarcane Juice**, **Sugarcane Vinegar**, **Edible Molasses**, and mocktail syrups (e.g., **Blue Curacao**, **Passion Fruit**).
---
### **Strategic Growth Roadmap & FMCG Pivot**
In **October 2023**, the company fundamentally altered its **Memorandum of Association (MOA)** to pivot toward a comprehensive FMCG model. This allows the company to manufacture, bottle, and retail a vast array of products including dairy, horticulture, poultry, cereals, and supplemental protein products.
#### **Capital Infusion for Expansion**
The company has utilized preferential issues to the **Promoter Group** to fund this transition:
| Date | Instrument | Quantity | Issue Price | Aggregate Amount | Status |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Feb/Mar 2026** | **Convertible Warrants** | **8,80,000** | **₹106** | **₹9.33 Crore** | Approved |
| **Sep 2025** | **Equity Shares** | **4,00,000** | **₹92** | **₹3.68 Crore** | Allotted |
| **Feb 2025** | **Equity Shares** | **4,00,000** | **₹92** | **₹3.68 Crore** | Allotted |
As of September 2025, the **Paid-up Equity Capital** stands at **₹8.73 Crore** (**87,31,200 shares**). Proceeds are strictly earmarked for **capital expenditures**, **technology investment**, and enhancing operational scale.
---
### **Financial Health & Capital Structure**
Dhampure maintains a conservative financial profile, characterized by a **debt-free balance sheet**.
* **Zero Borrowings:** The company reported **no debt** for **FY 2021-22, 2022-23, and 2023-24**, effectively eliminating **Interest Rate Risk**.
* **Equity Growth:** Total equity grew from **₹2,319.23 Lakh** in 2023 to **₹2,325.31 Lakh** in 2024, prior to the most recent rounds of warrant conversions.
* **Liquidity Management:** The company manages liquidity through rolling cash flow forecasts. Notably, the **Jaggery segment** operates primarily on a **cash basis**, significantly reducing **Credit Risk**.
---
### **Regulatory Environment & Raw Material Dynamics**
The company’s operations are heavily influenced by the Indian government’s **Fair and Remunerative Price (FRP)** for sugarcane and the national **Ethanol Blending Program (EBP)**.
#### **Sugarcane Pricing Trends**
The rising cost of raw materials is a significant factor in operational planning:
| Sugar Season | FRP (₹ per quintal) | Recovery Rate |
| :--- | :--- | :--- |
| **2024-25** | **340** | **10.25%** |
| **2023-24** | **315** | **10.25%** |
| **2022-23** | **305** | **10.25%** |
#### **Ethanol & Feedstock Shift**
While the government targets **20% ethanol blending by 2025-26**, supply constraints have capped sugarcane diversion at **18-19 lakh tons** for **MY 2024-25**. Dhampure is monitoring the industry shift toward **grain-based ethanol** and **second-generation (2G) biofuels** as alternatives to B-heavy molasses.
---
### **Risk Factors & Mitigation Strategies**
Management employs a structured **Risk Management Policy** to navigate the inherent volatility of the sugar sector.
* **Commodity & Cyclicality Risk:** Mitigated by diversifying into high-margin **FMCG products** and value-added derivatives, reducing reliance on bulk sugar cycles.
* **Export Restrictions:** Following a peak of **11.1 MT** in **2021-22**, Indian exports have been restricted to ensure domestic supply. Dhampure focuses on the rising domestic consumption (estimated at **~2.87 Crore tons**).
* **Climatic Dependency:** Production remains sensitive to monsoon patterns. Adverse weather has led to a projected decline in national output to **3.15-3.2 crore tons** for **MY 2024-25**.
* **Statutory Contingencies:** The company is currently contesting **Income Tax demands** of **₹61.27 Lakh** and a **Central Excise Duty** demand of **₹52.40 Lakh**. Management does not expect these to materially impact financial stability.
---
### **Operational Infrastructure & Governance**
* **Facility:** Centralized manufacturing at **Dhampur, Bijnor (UP)**.
* **Compliance:** Fully compliant with the **Food Safety and Standards Act (2006)** and **Legal Metrology Act (2009)**.
* **Leadership:** **Mr. Sorabh Gupta** (Managing Director) has been re-appointed through **September 2026**, providing stability for the current expansion phase.
* **Digitalization:** Integrated IT systems are utilized to maintain transparency across the manufacturing and trading divisions.