Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹54Cr
Rev Gr TTM
Revenue Growth TTM
-33.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DHANCOT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.0 | 42.9 | 18.7 | -13.9 | -14.0 | -34.5 | -42.4 | -36.9 | -76.8 | -62.5 | -39.8 | 108.7 |
| 5 | 5 | 12 | 3 | 4 | 4 | 6 | 3 | 2 | 2 | 4 | 5 |
Operating Profit Operating ProfitCr |
| -25.2 | 16.6 | 1.4 | 12.8 | -12.8 | 15.4 | 23.1 | -12.1 | -152.9 | -31.0 | -2.1 | -0.2 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 4 | -1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 1 | 1 | 0 | 2 | 4 | 4 | -2 | -1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -318.2 | 323.3 | 135.9 | 1,122.2 | 13.0 | 4.7 | 260.9 | 267.4 | -422.5 | -156.4 | -91.9 | -79.3 |
| -10.6 | 19.8 | 7.3 | 25.1 | -10.7 | 31.6 | 45.9 | 146.3 | -240.2 | -47.5 | 6.2 | 14.5 |
| 0.9 | 2.6 | 1.9 | 1.9 | -0.8 | 2.7 | 6.8 | 6.9 | -4.3 | -1.5 | 0.6 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -37.6 | 110.6 | -83.0 | 3.4 | -7.1 | 306.3 | 21.4 | 12.3 | -44.4 | -19.8 |
| 30 | 25 | 14 | 31 | 5 | 6 | 6 | 18 | 25 | 25 | 14 | 14 |
Operating Profit Operating ProfitCr |
| | -14.7 | -4.4 | -6.7 | -11.7 | -23.0 | -37.0 | 4.2 | -7.0 | 3.5 | 6.8 | -16.5 |
Other Income Other IncomeCr | 3 | 3 | 1 | 3 | 1 | 5 | 2 | 3 | 2 | 3 | 6 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | 1 | 0 | 4 | 0 | 4 | 0 | 3 | 7 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
|
| -16.9 | -84.3 | 78.5 | 143.3 | -58.9 | 796.4 | -91.5 | 1,090.2 | -92.8 | 1,117.9 | 100.8 | -132.3 |
| | 0.9 | 2.7 | 3.1 | 7.5 | 64.8 | 5.9 | 17.3 | 1.0 | 11.1 | 40.0 | -16.1 |
| 2.8 | 0.4 | 0.8 | 1.8 | 8.2 | 6.8 | 0.6 | 6.8 | 0.5 | 5.9 | 11.9 | -3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 26 | 26 | 30 | 31 | 31 | 17 | 31 | 41 | 45 | 67 | 68 | 74 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 23 | 26 | 25 | 21 | 9 | 18 | 28 | 33 | 52 | 36 | 34 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 9 | 12 | 16 | 13 | 18 | 18 | 17 | 20 | 37 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -4 | 7 | -6 | 1 | -9 | -3 | -6 | -4 | 14 | 2 |
Investing Cash Flow Investing Cash FlowCr | 2 | 4 | -2 | 0 | -1 | 9 | 5 | 6 | 4 | -16 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -2 | -4 | 7 | -6 | 1 | -9 | -3 | -7 | -4 | 14 | 2 |
| -174.6 | -2,007.9 | 1,827.5 | -629.1 | 196.9 | -279.9 | -1,117.4 | -184.8 | -1,552.3 | 484.9 | 32.7 |
CFO To EBITDA CFO To EBITDA% | 7.5 | 127.8 | -1,104.7 | 290.6 | -126.0 | 790.7 | 178.7 | -764.5 | 226.9 | 1,531.1 | 190.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 0 | 0 | 0 | 12 | 0 | 6 | 43 | 44 | 30 | 162 |
Price To Earnings Price To Earnings | 6.4 | 0.0 | 0.0 | 0.0 | 33.1 | 0.0 | 22.9 | 13.1 | 182.3 | 10.5 | 27.9 |
Price To Sales Price To Sales | 0.3 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.9 | 1.9 | 1.7 | 1.1 | 7.8 |
Price To Book Price To Book | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.2 | 0.9 | 0.9 | 0.4 | 2.2 |
| -0.2 | 0.5 | 10.8 | 0.3 | -20.2 | -0.1 | -2.6 | 51.6 | -25.4 | 32.3 | 162.2 |
Profitability Ratios Profitability Ratios |
| | 12.1 | 8.0 | 1.0 | 7.5 | -0.1 | -18.6 | 11.9 | 2.1 | 11.1 | 25.6 |
| | -14.7 | -4.4 | -6.7 | -11.7 | -23.0 | -37.0 | 4.2 | -7.0 | 3.5 | 6.8 |
| | 0.9 | 2.7 | 3.1 | 7.5 | 64.8 | 5.9 | 17.3 | 1.0 | 11.1 | 40.0 |
| 5.5 | 0.7 | 1.2 | 2.9 | 1.1 | 16.2 | 0.8 | 8.4 | 0.7 | 4.8 | 9.7 |
| 4.3 | 0.7 | 1.0 | 2.5 | 1.0 | 14.7 | 0.8 | 7.2 | 0.5 | 4.0 | 8.0 |
| 4.3 | 0.7 | 1.0 | 2.4 | 1.0 | 14.5 | 0.8 | 7.1 | 0.5 | 4.0 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dhanlaxmi Cotex Limited is a Mumbai-based listed entity currently operating as an **Investment NBFC**. The company’s business model is centered on the strategic management of a securities portfolio, supplemented by a diverse range of financial advisory services and legacy trading operations in textiles and steel.
---
### **Core Business Model & Revenue Verticals**
The company operates as a financial intermediary and trading house. It meets the statutory criteria for an **Investment NBFC**, as its **financial assets exceed 50%** of its total assets and income from these assets constitutes **more than 50%** of its gross income.
* **Securities Trading & Investment:** This is the primary revenue driver. The company maintains separate **Investment** and **Trading** registers. Shares held under the Trading Register are classified as **Inventory** at year-end.
* **Fabrics Division:** A core trading segment focused on various fabric products, showing significant growth in the most recent fiscal cycle.
* **Steel Trading:** A secondary trading vertical contributing to the total top-line.
* **Financial & Advisory Services:** A comprehensive service arm providing debt solutions, project finance, and corporate consultancy.
---
### **Comprehensive Financial Service Portfolio**
Dhanlaxmi Cotex provides specialized consultancy through several dedicated verticals, serving sectors such as **Construction, Infrastructure, Banking, and Social Sectors (NGOs/Trusts)**.
| Vertical | Key Service Offerings |
| :--- | :--- |
| **Audit & Assurance** | **Statutory Audits**, **Income Tax Audits**, **GST Audits**, and specialized **Bank Audits** (Concurrent, Revenue, and KYC/PMS). |
| **Debt & Project Finance** | **Loan Syndication**, **Equipment Financing**, **Lease Rental Discounting (LRD)**, and **Trade Finance**. |
| **Corporate Advisory** | **M&A**, **Due Diligence**, **Capital Restructuring**, **Equity Divestments**, and **Shared CFO Services**. |
| **Startup & Growth** | **Business Planning**, **Equity Structuring**, **Investor Buy-outs**, and **Tax Strategy**. |
| **Taxation & Compliance** | **Direct/Indirect Tax planning**, assessments, appeals, and **GST** filings. |
| **Outsourced Services** | Full-fledged **Accounting**, **MIS Reporting**, and **IT System Implementation Support**. |
---
### **Financial Performance & Segment Analysis**
The company has transitioned into a **debt-free** organization with no interest expenses. It has demonstrated a substantial increase in net profit, driven by optimized expenditure and strategic market timing.
#### **Segment Financials (FY 2023-24 Audited)**
*Figures in Lacs*
| Segment | Revenue | Result (Profit) | Net Assets |
| :--- | :---: | :---: | :---: |
| **Shares Trading** | **2,046.39** | **119.13** | **3,313.63** |
| **Fabrics Division** | **292.58** | **7.53** | **66.54** |
| **Other Income** | **230.75** | **230.75** | **3,215.53** |
| **Total** | **2,871.82** | **344.23** | **6,529.16** |
#### **Key Financial Metrics**
* **Net Profit (PAT):** Increased from **₹0.24 Crore (FY23)** to **₹2.89 Crore (FY24)**, with a projected **FY25** annualized profit of **₹5.79 Crore**.
* **Return on Net Worth (RoNW):** Witnessed a **2.01x increase** in the latest cycle.
* **Earnings Per Share (EPS):** Reported at **₹5.92** for FY24.
* **Capital Structure:** Paid-up equity share capital of **₹4.87 Crore** (Face Value **₹10**) with total reserves of **₹83.07 Crore** as of September 2024.
* **Dividend & Interest:** Other income includes growing dividends (**₹86.20 Lakhs** in FY24) and interest from **Inter-Corporate Deposits (ICD)**.
---
### **Strategic Pivot: Real Estate & Capital Allocation**
The company is currently undergoing a transition in its capital allocation strategy, shifting focus toward **asset-based investments** for long-term capital appreciation.
* **Real Estate Investment:** The Board has authorized investments of up to **₹8 Crores** in residential and commercial properties.
* **Target Asset:** Residential real estate at **Lodha Park, Trump Tower, Worli, Mumbai**.
* **Objective:** Realization of **Capital Gains** over a **4-5 year** horizon.
* **Operational Efficiency:** Implementation of a **weekly review mechanism** for accounts receivables and strict **overhead control measures**.
---
### **Governance, Leadership & Shareholding**
The company has restructured its leadership to ensure compliance with **SEBI (LODR) Regulations** and support its growth phase.
* **Key Appointments:**
* **Mahesh Sohanlal Jhawar:** Chairman and Managing Director (Term: **June 2024 – June 2029**).
* **Rajni Mahesh Jhawar:** Chief Financial Officer (Appointed **February 2026**).
* **Monita Amit Sheth:** Independent Women Director (Appointed **February 2025**).
* **Promoter Reclassification:** The company is processing the reclassification of several entities (including **Ramautar Sohanlal Jhawar** and **Dhanlaxmi Export Fabric LLP**) from 'Promoter' to 'Public'. Post-reclassification, the **Promoter holding** stands at **68.62%** (**33,42,668 shares**).
* **Auditors:** **M/s. DAC & Co.** serves as the Statutory Auditors.
---
### **Risk Profile & Regulatory Challenges**
Dhanlaxmi Cotex faces significant regulatory hurdles and market-driven risks associated with its transition into a financial entity.
#### **1. Regulatory & Compliance Risks**
* **RBI Registration Default:** For **6 consecutive years**, auditors have issued a **Qualified Opinion** because the company operates as an NBFC without a valid **Certificate of Registration (COR)** under **Section 45-IA of the RBI Act, 1934**.
* **Remediation:** Management is seeking counsel to either apply for the **RBI registration** or reduce financial assets below the **50% threshold**.
* **SEBI Non-Compliance:** The company paid a fine of **₹3,65,800** in **November 2024** following a **SAT order** regarding historical LODR violations. It also noted a brief failure to maintain **50% Independent Directors** in mid-2024.
#### **2. Market & Macro Risks**
* **Volatility:** Exposure to quoted investments makes the company vulnerable to market corrections, especially given high **Indian market valuations** and **FPI selling**.
* **Liquidity & Interest Rates:** Potential asset-liability mismatches and volatility in Indian interest rates impact lending and investment margins.
* **Global Headwinds:** Geopolitical tensions in **Eastern Europe/Middle East** and potential **US trade tariffs** (10% universal/60% on China) pose risks to global demand and inflation.
* **Legislative Changes:** The **Code on Social Security, 2020**, is expected to impact future statutory contributions toward employee benefits.
---
### **Operational Infrastructure**
* **Presence:** Operations are managed through branches in **Mumbai, Hyderabad, Jaipur, and Nadiad**.
* **Subsidiaries:** The company has **no subsidiaries**, associates, or joint ventures.
* **Listing:** Equity shares are listed on the **BSE (Scrip Code: 512485)** and are traded in dematerialized form via **NSDL** and **CDSL**.