| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 50 | 56 | 30 | 45 | 69 | 42 | 80 | 68 | 55 | 74 | 74 | |
Growth YoY Revenue Growth YoY% | -29.4 | -1.1 | 12.4 | -41.6 | 12.9 | 39.0 | -25.9 | 168.4 | 49.1 | -19.7 | 76.9 | -7.6 |
| 39 | 47 | 54 | 30 | 45 | 66 | 39 | 78 | 69 | 54 | 73 | 73 | |
| 1 | 2 | 2 | 0 | 0 | 3 | 2 | 2 | -1 | 1 | 0 | 1 | |
OPM OPM% | 3.5 | 4.1 | 2.9 | 0.5 | 0.2 | 4.7 | 5.8 | 2.5 | -2.0 | 1.5 | 0.1 | 1.2 |
| 3 | 3 | 3 | 1 | 2 | 1 | 3 | 2 | 5 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 4 | 1 | 2 | 3 | 5 | 3 | 3 | 2 | 1 | 3 |
| 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 3 | 4 | 4 | 1 | 1 | 2 | 4 | 2 | 2 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 530.2 | 146.3 | 15.6 | -58.4 | -60.5 | -32.1 | 3.6 | 137.5 | 65.2 | -34.5 | -83.7 | -1.2 |
NPM NPM% | 8.3 | 7.4 | 6.3 | 3.5 | 2.9 | 3.6 | 8.9 | 3.1 | 3.2 | 3.0 | 0.8 | 3.3 |
| 4.3 | 4.7 | 4.6 | 1.3 | 1.7 | 3.2 | 4.7 | 3.2 | 2.8 | 2.1 | 0.8 | 3.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 50 | 56 | 30 | 45 | 69 | 42 | 80 | 68 | 55 | 74 | 74 | |
Growth YoY Revenue Growth YoY% | -29.4 | -1.1 | 12.4 | -41.6 | 12.9 | 39.0 | -25.9 | 168.4 | 49.1 | -19.7 | 76.9 | -7.6 |
| 39 | 47 | 54 | 30 | 45 | 66 | 39 | 78 | 69 | 54 | 73 | 73 | |
| 1 | 2 | 2 | 0 | 0 | 3 | 2 | 2 | -1 | 1 | 0 | 1 | |
OPM OPM% | 3.5 | 4.1 | 2.9 | 0.5 | 0.2 | 4.7 | 5.8 | 2.5 | -2.0 | 1.5 | 0.1 | 1.2 |
| 3 | 3 | 3 | 1 | 2 | 1 | 3 | 2 | 5 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 4 | 1 | 2 | 3 | 5 | 3 | 3 | 2 | 1 | 3 |
| 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 3 | 4 | 4 | 1 | 1 | 2 | 4 | 2 | 2 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 530.2 | 146.3 | 15.6 | -58.4 | -60.5 | -32.1 | 3.6 | 137.5 | 65.2 | -34.5 | -83.7 | -1.2 |
NPM NPM% | 8.3 | 7.4 | 6.3 | 3.5 | 2.9 | 3.6 | 8.9 | 3.1 | 3.2 | 3.0 | 0.8 | 3.3 |
| 4.3 | 4.7 | 4.6 | 1.3 | 1.7 | 3.2 | 4.7 | 3.2 | 2.8 | 2.1 | 0.8 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 53 | 74 | 98 | 71 | 73 | 119 | 201 | 197 | 185 | 276 | 270 |
Growth Revenue Growth% | 9.3 | 6.6 | 40.1 | 31.6 | -26.9 | 1.9 | 63.8 | 68.7 | -2.3 | -5.7 | 48.9 | 14.7 |
| 49 | 51 | 72 | 96 | 70 | 69 | 111 | 197 | 189 | 180 | 275 | 270 | |
| 0 | 2 | 2 | 2 | 1 | 4 | 8 | 4 | 8 | 6 | 2 | 0 | |
OPM OPM% | 0.8 | 4.4 | 3.3 | 2.0 | 1.6 | 4.8 | 6.5 | 2.1 | 4.1 | 3.2 | 0.6 | 0.2 |
| 1 | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 11 | 7 | 9 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 3 | 4 | 3 | 6 | 11 | 9 | 18 | 12 | 9 | 9 |
| 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 2 | 2 | |
PAT PATCr | 1 | 2 | 2 | 3 | 2 | 4 | 7 | 7 | 13 | 9 | 7 | 7 |
Growth PAT Growth% | -44.7 | 146.2 | 18.6 | 12.3 | -26.4 | 109.2 | 81.0 | -9.3 | 96.5 | -34.7 | -19.6 | -31.3 |
NPM NPM% | 1.6 | 3.7 | 3.1 | 2.7 | 2.7 | 5.6 | 6.2 | 3.3 | 6.7 | 4.6 | 2.5 | 2.5 |
| 1.0 | 2.5 | 3.0 | 3.4 | 2.5 | 5.2 | 9.4 | 8.5 | 16.8 | 10.9 | 8.8 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 53 | 74 | 98 | 71 | 73 | 119 | 201 | 197 | 185 | 276 | 270 |
Growth Revenue Growth% | 9.3 | 6.6 | 40.1 | 31.6 | -26.9 | 1.9 | 63.8 | 68.7 | -2.3 | -5.7 | 48.9 | 14.7 |
| 49 | 51 | 72 | 96 | 70 | 69 | 111 | 197 | 189 | 180 | 275 | 270 | |
| 0 | 2 | 2 | 2 | 1 | 4 | 8 | 4 | 8 | 6 | 2 | 0 | |
OPM OPM% | 0.8 | 4.4 | 3.3 | 2.0 | 1.6 | 4.8 | 6.5 | 2.1 | 4.1 | 3.2 | 0.6 | 0.2 |
| 1 | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 11 | 7 | 9 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 3 | 4 | 3 | 6 | 11 | 9 | 18 | 12 | 9 | 9 |
| 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 2 | 2 | |
PAT PATCr | 1 | 2 | 2 | 3 | 2 | 4 | 7 | 7 | 13 | 9 | 7 | 7 |
Growth PAT Growth% | -44.7 | 146.2 | 18.6 | 12.3 | -26.4 | 109.2 | 81.0 | -9.3 | 96.5 | -34.7 | -19.6 | -31.3 |
NPM NPM% | 1.6 | 3.7 | 3.1 | 2.7 | 2.7 | 5.6 | 6.2 | 3.3 | 6.7 | 4.6 | 2.5 | 2.5 |
| 1.0 | 2.5 | 3.0 | 3.4 | 2.5 | 5.2 | 9.4 | 8.5 | 16.8 | 10.9 | 8.8 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 |
Reserves ReservesCr | 5 | 8 | 10 | 13 | 15 | 19 | 26 | 32 | 45 | 49 | 55 |
| 7 | 11 | 14 | 16 | 13 | 15 | 18 | 23 | 31 | 33 | 37 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 17 | 23 | 29 | 34 | 32 | 39 | 49 | 60 | 81 | 91 | 101 | |
| 13 | 15 | 20 | 24 | 26 | 34 | 44 | 55 | 75 | 83 | 95 | |
| 4 | 8 | 9 | 11 | 7 | 5 | 5 | 6 | 5 | 8 | 6 | |
| 17 | 23 | 29 | 34 | 32 | 39 | 49 | 60 | 81 | 91 | 101 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 |
Reserves ReservesCr | 5 | 8 | 10 | 13 | 15 | 19 | 26 | 32 | 45 | 49 | 55 |
| 7 | 11 | 14 | 16 | 13 | 15 | 18 | 23 | 31 | 33 | 37 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 17 | 23 | 29 | 34 | 32 | 39 | 49 | 60 | 81 | 91 | 101 | |
| 13 | 15 | 20 | 24 | 26 | 34 | 44 | 55 | 75 | 83 | 95 | |
| 4 | 8 | 9 | 11 | 7 | 5 | 5 | 6 | 5 | 8 | 6 | |
| 17 | 23 | 29 | 34 | 32 | 39 | 49 | 60 | 81 | 91 | 101 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 4 | 1 | 3 | 2 | 6 | 0 | 2 | 23 | -7 | 16 | |
| 2 | -3 | -1 | -1 | 3 | -2 | 1 | 3 | 0 | -16 | 9 | |
| 1 | -2 | 1 | 2 | -2 | 1 | -4 | -1 | -2 | 4 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 2 | 4 | 3 | 4 | -3 | 4 | 21 | -19 | 18 |
Free Cash Flow Free Cash FlowCr | -4 | 3 | 1 | 3 | 2 | 6 | 0 | 2 | 25 | -7 | 16 |
CFO To PAT CFO To PAT% | -444.9 | 210.6 | 61.3 | 120.5 | 91.9 | 151.6 | 3.8 | 34.9 | 176.7 | -76.8 | 230.4 |
CFO To EBITDA CFO To EBITDA% | -921.6 | 178.5 | 59.1 | 165.5 | 157.7 | 174.7 | 3.6 | 54.5 | 287.8 | -112.0 | 1,012.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 4 | 1 | 3 | 2 | 6 | 0 | 2 | 23 | -7 | 16 | |
| 2 | -3 | -1 | -1 | 3 | -2 | 1 | 3 | 0 | -16 | 9 | |
| 1 | -2 | 1 | 2 | -2 | 1 | -4 | -1 | -2 | 4 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 2 | 4 | 3 | 4 | -3 | 4 | 21 | -19 | 18 |
Free Cash Flow Free Cash FlowCr | -4 | 3 | 1 | 3 | 2 | 6 | 0 | 2 | 25 | -7 | 16 |
CFO To PAT CFO To PAT% | -444.9 | 210.6 | 61.3 | 120.5 | 91.9 | 151.6 | 3.8 | 34.9 | 176.7 | -76.8 | 230.4 |
CFO To EBITDA CFO To EBITDA% | -921.6 | 178.5 | 59.1 | 165.5 | 157.7 | 174.7 | 3.6 | 54.5 | 287.8 | -112.0 | 1,012.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 8 | 18 | 12 | 4 | 13 | 32 | 28 | 68 | 87 | 57 | 55 |
Price To Earnings Price To Earnings | 5.8 | 3.9 | 7.5 | 4.5 | 2.2 | 3.1 | 4.3 | 4.2 | 5.2 | 10.2 | 8.3 | 8.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 |
Price To Book Price To Book | 0.5 | 0.7 | 1.3 | 0.8 | 0.2 | 0.6 | 1.1 | 0.8 | 1.4 | 1.6 | 0.9 | 0.9 |
EV To EBITDA EV To EBITDA | 6.4 | 1.9 | 5.8 | 3.7 | -4.4 | 0.1 | 2.5 | 2.8 | 3.8 | 12.6 | 13.6 | 48.9 |
GPM GPM% | 8.1 | 10.7 | 8.9 | 7.7 | 8.5 | 12.6 | 11.7 | 6.3 | 8.4 | 8.2 | 6.2 | 6.2 |
OPM OPM% | 0.8 | 4.4 | 3.3 | 2.0 | 1.6 | 4.8 | 6.5 | 2.1 | 4.1 | 3.2 | 0.6 | 0.2 |
NPM NPM% | 1.6 | 3.7 | 3.1 | 2.7 | 2.7 | 5.6 | 6.2 | 3.3 | 6.7 | 4.6 | 2.5 | 2.5 |
ROCE ROCE% | 14.2 | 26.3 | 23.3 | 19.7 | 14.2 | 24.2 | 35.8 | 26.4 | 36.6 | 19.7 | 15.5 | 15.5 |
ROE ROE% | 9.0 | 16.6 | 16.5 | 15.7 | 10.3 | 17.8 | 24.4 | 18.3 | 26.7 | 15.0 | 11.0 | 11.0 |
ROA ROA% | 4.8 | 8.5 | 8.0 | 7.7 | 6.0 | 10.5 | 15.0 | 11.0 | 16.2 | 9.4 | 6.8 | 6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 8 | 18 | 12 | 4 | 13 | 32 | 28 | 68 | 87 | 57 | 55 |
Price To Earnings Price To Earnings | 5.8 | 3.9 | 7.5 | 4.5 | 2.2 | 3.1 | 4.3 | 4.2 | 5.2 | 10.2 | 8.3 | 8.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 |
Price To Book Price To Book | 0.5 | 0.7 | 1.3 | 0.8 | 0.2 | 0.6 | 1.1 | 0.8 | 1.4 | 1.6 | 0.9 | 0.9 |
EV To EBITDA EV To EBITDA | 6.4 | 1.9 | 5.8 | 3.7 | -4.4 | 0.1 | 2.5 | 2.8 | 3.8 | 12.6 | 13.6 | 48.9 |
GPM GPM% | 8.1 | 10.7 | 8.9 | 7.7 | 8.5 | 12.6 | 11.7 | 6.3 | 8.4 | 8.2 | 6.2 | 6.2 |
OPM OPM% | 0.8 | 4.4 | 3.3 | 2.0 | 1.6 | 4.8 | 6.5 | 2.1 | 4.1 | 3.2 | 0.6 | 0.2 |
NPM NPM% | 1.6 | 3.7 | 3.1 | 2.7 | 2.7 | 5.6 | 6.2 | 3.3 | 6.7 | 4.6 | 2.5 | 2.5 |
ROCE ROCE% | 14.2 | 26.3 | 23.3 | 19.7 | 14.2 | 24.2 | 35.8 | 26.4 | 36.6 | 19.7 | 15.5 | 15.5 |
ROE ROE% | 9.0 | 16.6 | 16.5 | 15.7 | 10.3 | 17.8 | 24.4 | 18.3 | 26.7 | 15.0 | 11.0 | 11.0 |
ROA ROA% | 4.8 | 8.5 | 8.0 | 7.7 | 6.0 | 10.5 | 15.0 | 11.0 | 16.2 | 9.4 | 6.8 | 6.8 |
Documents — Dhanalaxmi Roto Spinners Ltd