Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dharani Finance Ltd

DHARFIN
BSE
12.34
0.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dharani Finance Ltd

DHARFIN
BSE
12.34
0.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
12.34
Industry
Industry
NBFC - Others
PE
Price To Earnings
10.03
PS
Price To Sales
4.28
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
50.00%
PAT Gr TTM
PAT Growth TTM
64.86%
Peer Comparison
How does DHARFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHARFIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
8.30.062.5158.8-153.8192.3-11.5-4.5642.9-5.343.5-11.9
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-61.5-61.5-7.738.6428.686.852.257.155.366.769.783.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-233.3-9.1-187.51,600.0-180.0358.3257.135.3167.9-48.4-9.1-30.4
NPM
NPM%
-76.9-92.3-26.938.6400.081.647.854.850.044.430.343.2
EPS
EPS
-0.2-0.2-0.10.3-0.60.60.20.50.40.30.20.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
220311111111
Growth
Revenue Growth%
10.70.8-95.22,242.2-60.0-9.9-43.487.4-42.227.388.82.6
Expenses
ExpensesCr
322211011100
Operating Profit
Operating ProfitCr
00-2000000011
OPM
OPM%
-13.115.4-1,985.317.614.430.037.639.15.8-31.967.068.8
Other Income
Other IncomeCr
103100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000100000011
Tax
TaxCr
000001000000
PAT
PATCr
000100000011
Growth
PAT Growth%
-54.5110.12.1321.9-102.3-791.4103.62,904.0-141.7-140.1375.6-27.2
NPM
NPM%
6.613.8291.452.5-3.0-29.41.930.0-21.7-40.959.742.4
EPS
EPS
0.30.70.72.8-0.1-0.60.00.6-0.3-0.61.71.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
223433333445
Current Liabilities
Current LiabilitiesCr
10011111101
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
8881099991091010
Current Assets
Current AssetsCr
43332223321
Non Current Assets
Non Current AssetsCr
35587777779
Total Assets
Total AssetsCr
8881099991091010

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-40000000
Investing Cash Flow
Investing Cash FlowCr
1-2040000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
1-2000000000
Free Cash Flow
Free Cash FlowCr
000-40000000
CFO To PAT
CFO To PAT%
-13.4-49.3-12.1-278.2-179.1-56.5394.1-3.24.81.414.0
CFO To EBITDA
CFO To EBITDA%
6.8-44.21.8-831.837.155.519.6-2.5-18.01.812.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23252233336
Price To Earnings
Price To Earnings
12.77.97.23.90.00.0274.011.20.00.06.8
Price To Sales
Price To Sales
0.81.10.92.01.61.85.13.45.93.84.1
Price To Book
Price To Book
0.30.40.30.60.20.20.30.40.40.30.6
EV To EBITDA
EV To EBITDA
1.44.6-0.611.311.75.913.28.5100.8-11.75.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-13.115.4-1,985.317.614.430.037.639.15.8-31.967.0
NPM
NPM%
6.613.8291.452.5-3.0-29.41.930.0-21.7-40.959.7
ROCE
ROCE%
3.16.15.616.51.53.00.73.8-1.3-3.39.1
ROE
ROE%
2.24.54.415.6-0.4-3.50.13.7-1.6-3.58.8
ROA
ROA%
2.04.14.013.3-0.3-3.20.13.2-1.3-3.38.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Dharani Finance Limited (DFL)** is a Chennai-based **Non-Banking Financial Company (NBFC)** registered with the Reserve Bank of India (RBI) as a **Base Layer, Non-Deposit taking entity**. A member of the **PGP Group**, the company has recently undergone a strategic pivot to exit non-core activities and scale its financial services footprint through aggressive capital expansion and leadership restructuring. --- ### **Strategic Pivot & Core Business Operations** The company has transitioned from a multi-segment entity to a specialized financial services provider. Under **Ind AS 108**, the company now operates under a single reportable segment. * **Core Focus:** **NBFC Activities**, primarily revolving around inter-corporate deposits, loans, and financial leasing. * **Discontinued Operations:** The company has officially ceased its **Travel and Tourism services** as of FY 2024-25, streamlining its balance sheet to focus exclusively on credit and finance. * **Ancillary Revenue:** DFL leverages its fleet assets to provide car rental and leasing services to group entities, specifically **Appu Hotels Limited**, with a projected annual turnover cap of **Rs. 2.00 Crores** for FY 2025-26. * **Taxation Strategy:** The company has adopted the new tax regime under **Section 115BAA** of the Income Tax Act, 1961. Due to significant carried-forward losses, no current tax provision is required. --- ### **Capital Expansion & Resource Mobilization** To facilitate a transition from a legacy portfolio to active lending, the company has drastically increased its financial headroom. | Metric | Previous Limit | Current Limit (Approved Aug 2024) | | :--- | :--- | :--- | | **Borrowing Powers** | **Rs. 25 Crores** | **Rs. 200 Crores** | | **Asset Charge Creation** | **Rs. 25 Crores** | **Rs. 200 Crores** | A **Special Resolution** now empowers the Board to borrow up to **Rs. 200 Crores**, exceeding the aggregate of paid-up capital and free reserves. This authorization includes the power to mortgage or hypothecate both **movable and immovable properties** to secure funding from domestic or international lenders. --- ### **Financial Performance & Recovery Trajectory** After a period of sustained losses, DFL reported a significant turnaround in FY 2024-25, driven by improved interest income and lease charges. **Comparative Financial Summary (Rs. in Lakhs)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **142.00** | **79.28** | **59.99** | | **Lease Charges Received** | **50.28** | **26.10** | **26.10** | | **Net Profit / (Loss)** | **83.79** | **(30.40)** | **(12.66)** | * **Profitability:** The company achieved a profit of **Rs. 83.79 lakhs** for the period ending August 2025. * **Dividend Policy:** No dividends have been recommended for the current cycle as the company prioritizes the absorption of accumulated losses and the strengthening of its capital base. * **Net Owned Funds (NOF):** Management maintains that NOF remains above RBI minimums; however, this is a point of contention with statutory auditors (see Risk Profile). --- ### **Asset Quality & Inter-Corporate Receivables** A substantial portion of DFL’s balance sheet is tied to related-party and inter-corporate loans. The recovery of these assets is central to the company’s liquidity. **Major Outstanding Receivables (as of March 31, 2025)** | Entity | Nature of Transaction | Outstanding Value (INR) | Status | | :--- | :--- | :--- | :--- | | **Appu Hotels Limited** | Inter-Corporate Loan | **3,05,00,000** | Under **CIRP**; Repayment extended to **March 31, 2026**. | | **Dharani Developers Pvt Ltd** | Inter-Corporate Loan | **1,90,94,000** | Includes **7,50,000** in accrued interest. | | **Aryav Exports Pvt Ltd** | Inter-Corporate Deposit | **2,00,00,000** | Non-performing; No interest accrued since **July 2017**. | * **Management Position:** Management has declined to create **Expected Credit Loss (ECL)** or **NPA provisions** for the Appu Hotels debt, citing that the liquidation value of the underlying assets (hotel properties) far exceeds the dues. * **Equity Write-downs:** An investment of **Rs. 21.99 Lakhs** in a liquidated entity was written down to **Nil**, though the Board regained certain powers over the asset in May 2024. --- ### **Governance & Ownership Structure** The company is undergoing a "Board Reconstitution" phase to enhance oversight and align with modern corporate governance standards. * **Promoter Strengthening:** The **PGP Group** has increased its stake to **28.68%** (as of Sept 2025) following an open market acquisition of **22,021 shares (0.44%)** by **M/s. Dharani Credit and Finance Private Limited**. * **Executive Leadership:** **Mr. Murugavel Ramasamy** was appointed **Managing Director & CEO** on August 9, 2024, for a **5-year term**. * **Board Independence:** Two high-profile independent directors joined in 2024: **Mr. Perianna Gounder Muthusamy** (Retd. IRS) and **Mr. Palaniappan Rajamanicakm Shampath** (Retd. IAS). * **Operational Infrastructure:** The company operates from **"PGP House"** in Chennai under a lease with the Chairman, **Dr. Palani G. Periasamy**, at a rate of **Rs. 75,000/month**, capped at **Rs. 20 Lakhs** annually. --- ### **Risk Profile & Auditor Qualifications** Investors should note that DFL operates under a **Modified Audit Opinion**, with auditors raising concerns regarding its status as a **Going Concern**. * **Regulatory Capital Risk:** Auditors contend that if proper provisions were made for doubtful inter-corporate deposits (specifically the **Rs. 2.00 Crore** Aryav Exports deposit and the **Rs. 3.05 Crore** Appu Hotels debt), the company’s **Net Owned Funds (NOF)** would fall below the **RBI mandatory minimum**. * **Material Uncertainty:** The statutory auditors have issued a notice of **Material Uncertainty Related to Going Concern**, stating that the company’s viability depends on successful capital infusion and the realization of long-pending receivables. * **Market & Liquidity Risks:** The company faces interest rate risk from **fixed-rate borrowings** and liquidity risk due to the mismatch between the maturity of its non-performing assets and its operational obligations. * **Macroeconomic Factors:** Management is closely monitoring **headline inflation (4.8%)** and the national **fiscal deficit (5.1%)**, noting that unpredictable weather patterns could impact the broader economy and the creditworthiness of potential borrowers.