Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dharni Capital Services Ltd

DHARNI
BSE
63.70
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dharni Capital Services Ltd

DHARNI
BSE
63.70
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
130Cr
Close
Close Price
63.70
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
27.70
PS
Price To Sales
13.59
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
46.47%
PAT Gr TTM
PAT Growth TTM
15.87%
Peer Comparison
How does DHARNI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHARNI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
32533445
Growth YoY
Revenue Growth YoY%
61.397.1-39.05.652.741.7
Expenses
ExpensesCr
21322233
Operating Profit
Operating ProfitCr
11211112
OPM
OPM%
23.634.133.434.336.037.828.031.6
Other Income
Other IncomeCr
00011121
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
00000000
Tax
TaxCr
00011111
PAT
PATCr
11222222
Growth YoY
PAT Growth YoY%
157.6163.321.722.117.315.0
NPM
NPM%
19.934.731.746.363.453.648.643.5
EPS
EPS
0.00.41.00.80.91.01.11.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
58710
Growth
Revenue Growth%
74.4-20.446.4
Expenses
ExpensesCr
3546
Operating Profit
Operating ProfitCr
1333
OPM
OPM%
28.735.840.332.9
Other Income
Other IncomeCr
0133
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
2456
Tax
TaxCr
0111
PAT
PATCr
1344
Growth
PAT Growth%
161.021.715.8
NPM
NPM%
25.337.958.045.9
EPS
EPS
0.81.51.92.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222
Reserves
ReservesCr
121519
Current Liabilities
Current LiabilitiesCr
021
Non Current Liabilities
Non Current LiabilitiesCr
002
Total Liabilities
Total LiabilitiesCr
141924
Current Assets
Current AssetsCr
12104
Non Current Assets
Non Current AssetsCr
31020
Total Assets
Total AssetsCr
141924

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
140-1
Investing Cash Flow
Investing Cash FlowCr
-1-10-73
Financing Cash Flow
Financing Cash FlowCr
1102-2
Net Cash Flow
Net Cash FlowCr
10-6-50
Free Cash Flow
Free Cash FlowCr
0-3-5
CFO To PAT
CFO To PAT%
93.4112.87.8-27.9
CFO To EBITDA
CFO To EBITDA%
82.4119.411.3-38.9

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4391103127
Price To Earnings
Price To Earnings
36.329.126.827.1
Price To Sales
Price To Sales
8.69.511.413.3
Price To Book
Price To Book
3.05.24.94.9
EV To EBITDA
EV To EBITDA
23.429.240.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0
OPM
OPM%
28.735.840.332.9
NPM
NPM%
25.337.958.045.9
ROCE
ROCE%
11.323.921.8
ROE
ROE%
8.417.917.9
ROA
ROA%
8.316.215.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dharni Capital Services Limited is a diversified financial and technical services provider that operates through a **technology-enabled platform** integrating **online and offline channels**. The company provides end-to-end solutions for financial product distribution, consultancy, and professional outsourcing, catering to both **individual and corporate clients**. ### Leadership and Governance Framework The company is steered by a management team with deep academic and professional credentials, supported by a structured governance framework. * **Executive Leadership:** Led by **Mr. Hemant Dharnidharka** (Chairman & Managing Director), a Chartered Accountant (CA) and Company Secretary (CS) with a PGD from **IIM Lucknow**. He possesses over **20 years of experience** in financial services. In **August 2025**, he was re-appointed for a **3-year term** with an approved remuneration limit of up to **₹1.2 crore** per annum. * **Board Composition:** The Board comprises **four directors**, including one woman director and two Independent Directors. * **Committee Oversight:** As of **November 2025**, **Ms. Shenaz Zoobin Bapooji** chairs the three critical oversight bodies: * **Audit Committee** * **Nomination & Remuneration Committee** * **Stakeholders Relationship Committee** ### Core Business Verticals and Service Portfolio The company’s operations are categorized into four primary service pillars, emphasizing a **'TRUE TO LABEL'** approach to ensure regulatory compliance and sound risk management. | Service Vertical | Key Offerings & Partners | | :--- | :--- | | **Financial Product Distribution** | Distribution of **300+ fund schemes** from **10+ fund houses**. Corporate FDs from **HDFC Ltd, Shriram Finance, Bajaj Finance, and PNB Housing Finance**. | | **Technical Consulting** | Leveraging a network of **IIT/IIM graduates and CAs** for specialized projects. All invoicing is managed under the **Dharni Capital** brand. | | **Real Estate Brokerage** | Advisory and valuation for residential (**"Dream homes"**), commercial, and land investments. | | **Financial Advisory** | Bespoke services including **Financial Restructuring, Fund Raising, Succession Planning, and Estate Planning**. | ### Strategic Expansion: NBFC Entry and Diversification Dharni Capital is currently transitioning from a specialized consultancy into a diversified financial services group with a heavy focus on regulated lending and commercial trading. * **NBFC Integration:** A cornerstone of the growth strategy is the investment in **Dhanayu Finance Private Limited**. In **February 2026**, this associate company secured a **Certificate of Registration (CoR)** from the **RBI** to operate as a **Non-Banking Financial Company (NBFC)**. * **Capital Commitment:** In **April 2026**, Dharni Capital invested **₹15.28 crore** in Dhanayu Finance via a rights issue, acquiring **1.53 crore** additional equity shares to bolster the lending vertical. * **Object Clause Expansion:** In **2024**, the company amended its Memorandum of Association to permit: * Trading, importing, and exporting of **agricultural commodities**. * Acting as brokers, C&F agents, and wholesale/retail distributors. * Establishing exhibition and sales promotion services. * **Strategic Priorities (FY 2025-26):** * **Digital Transformation:** Scaling fintech capabilities and **AI/ML** for investment advisory. * **Product Innovation:** Expanding into **structured products** and **ESG-compliant** investments. * **Market Expansion:** Targeting **MSMEs** and **HNIs** to broaden the revenue base. ### Corporate Structure and Subsidiary Management The company manages its operations through a consolidated structure to streamline consulting and lending activities. | Entity Name | Relationship | Holding % | | :--- | :--- | :--- | | **Dharni Consulting Private Limited** | Wholly Owned Subsidiary (WOS) | **100%** | | **Dhanayu Finance Private Limited** | Associate / Jointly Controlled | **49.28%** | * **Operational Infrastructure:** The company follows a **12-month operating cycle**. As a service-oriented business, it **holds no inventories**. While it maintains records for **Property, Plant, and Equipment**, it does not capitalize intangible assets and conducted no asset revaluations as of **March 2025**. ### Financial Performance and Capital History The company listed on the **BSE SME platform** on **January 31, 2023**. Recent financials show a shift toward higher-margin advisory work despite a reduction in top-line scale. **Comparative Financial Highlights:** | Metric | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Revenue from Operations** | **₹5.00 Crore** | **₹14.69 Crore** | | **Net Profit After Tax (PAT)** | **₹1.19 Crore** | **₹0.96 Crore** | | **Revenue Growth** | **-65.96%** | -- | | **PAT Growth** | **+23.96%** | -- | **Capital Market Actions:** * **IPO:** Allotment of **53,70,000 shares** at **₹20 each** (Face Value **₹1** + Premium **₹19**). * **Bonus Issue:** **1,45,50,000 Equity Shares** issued in a **97:3** ratio, funded via **Free Reserves** and **Securities Premium**. * **Rights Issue:** **3,50,000 Equity Shares** at a premium of **₹33 per share**, aggregating **₹1.19 Crore**. * **Inter-company Exposure:** As of **August 2025**, the company has a significant credit exposure to its subsidiary, with an outstanding balance of **₹107.84 Crore**. ### Risk Management and Mitigation The Board conducts periodic reviews via a **Risk Management Framework** to address macroeconomic and operational vulnerabilities. * **Market & Macro Risks:** The company is sensitive to **interest rate fluctuations**, global recessionary trends, and geopolitical instability (terrorism or war) which could impact financial market stability. * **Operational Risks:** Recent reports indicate **NIL efforts** toward internal **technology absorption** or R&D in the last **3 years**, relying instead on external professional networks. * **Profitability Pressures:** The company has noted that global pressures and shifting market dynamics have occasionally led to **inadequate profits**. * **Exposure Profile:** * **Foreign Exchange:** **NIL** direct exposure; no earnings or outgo in foreign currency. * **Insurance:** Fully compliant with all **statutory requirements**. * **Credit Risk:** Investment and lending activity is strictly limited to internal group entities; no guarantees are provided to external firms or LLPs.