Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dhatre Udyog Ltd

DHATRE
BSE
5.12
1.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dhatre Udyog Ltd

DHATRE
BSE
5.12
1.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
56Cr
Close
Close Price
5.12
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.39
Revenue
Revenue
144Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DHATRE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHATRE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
424540395474533439900
Growth YoY
Revenue Growth YoY%
1,162.8898.0691.2165.528.165.132.4-13.5-27.4-83.1-99.7-100.0
Expenses
ExpensesCr
414438405372523339921
Operating Profit
Operating ProfitCr
212-1221010-2-1
OPM
OPM%
4.23.15.1-2.93.02.72.01.21.8-1.4-1,690.0
Other Income
Other IncomeCr
031443000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2433551010-1-1
Tax
TaxCr
011111000010
PAT
PATCr
1322441000-20
Growth YoY
PAT Growth YoY%
-16.8-96.353.160.0191.924.2-64.3-87.0-89.0-85.9-772.0-180.0
NPM
NPM%
2.96.54.94.96.74.91.30.71.01.1-1,680.0
EPS
EPS
0.10.30.20.20.30.30.10.00.00.0-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
5037747787523597812107208144
Growth
Revenue Growth%
54.00.4-3.3-52.3-78.3-85.1821.494.0-30.6
Expenses
ExpensesCr
49075675873538613511100203142
Operating Profit
Operating ProfitCr
13181917-27-571753
OPM
OPM%
2.62.42.52.3-7.6-72.86.96.62.21.8
Other Income
Other IncomeCr
1123451023120
Interest Expense
Interest ExpenseCr
1216171623270000
Depreciation
DepreciationCr
1111211111
PBT
PBTCr
2333-48-801029162
Tax
TaxCr
1111-17-2736341
PAT
PATCr
1222-31-53677112
Growth
PAT Growth%
71.0-15.523.5-1,530.0-69.4225.9-90.067.2-84.8
NPM
NPM%
0.20.30.20.3-8.7-68.1574.66.25.41.2
EPS
EPS
1.90.20.20.3-2.9-4.8121.81.11.00.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
711111111111111111
Reserves
ReservesCr
192830320-5324314035
Current Liabilities
Current LiabilitiesCr
1321922012352292261162
Non Current Liabilities
Non Current LiabilitiesCr
151413191823100
Total Liabilities
Total LiabilitiesCr
17324525529725818653637667
Current Assets
Current AssetsCr
15823123427221812736494850
Non Current Assets
Non Current AssetsCr
14142225405917142817
Total Assets
Total AssetsCr
17324525529725818653637667

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-11718-103310-222-1
Investing Cash Flow
Investing Cash FlowCr
2-4-4-1193100-200
Financing Cash Flow
Financing Cash FlowCr
-717-5-893-6313-10
Net Cash Flow
Net Cash FlowCr
13-10-20001-1
Free Cash Flow
Free Cash FlowCr
6-11114-10441-1-322-1
CFO To PAT
CFO To PAT%
528.8-501.2413.3833.1330.4-59.2-0.3-34.4195.1-41.0
CFO To EBITDA
CFO To EBITDA%
50.3-57.538.4107.2380.8-55.3-22.8-32.6478.1-26.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0385633392298725876
Price To Earnings
Price To Earnings
0.016.928.614.60.00.00.013.023.043.6
Price To Sales
Price To Sales
0.00.10.10.00.10.30.80.81.20.5
Price To Book
Price To Book
0.01.01.40.83.6-0.50.02.15.11.7
EV To EBITDA
EV To EBITDA
5.56.88.07.5-9.5-4.013.912.456.328.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.74.65.66.13.98.7100.017.89.48.7
OPM
OPM%
2.62.42.52.3-7.6-72.86.96.62.21.8
NPM
NPM%
0.20.30.20.3-8.7-68.1574.66.25.41.2
ROCE
ROCE%
12.112.912.911.7-10.0-33.0375.421.930.85.3
ROE
ROE%
4.75.34.45.1-288.7125.7271.616.122.13.7
ROA
ROA%
0.70.80.70.7-12.1-28.5125.810.514.62.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dhatre Udyog Limited (formerly **Narayani Steels Limited**) is an Indian industrial entity currently undergoing a fundamental structural transformation. Historically established in **1996** as a manufacturer and trader of iron and steel products, the company is presently pivoting its business model from legacy manufacturing toward **Real Estate development** and strategic asset monetization. --- ### **Strategic Pivot: From Industrial Manufacturing to Real Estate** Following a landmark Board decision on **February 14, 2025**, Dhatre Udyog has initiated a total shift in its operational core. The company is transitioning away from its traditional steel manufacturing roots due to technological obsolescence and high production costs. * **Manufacturing Cessation:** Operations at the **Vizianagaram** plant were officially terminated on **February 17, 2025**. The facility’s **30-year-old** machinery was deemed inefficient, leading to the decision to liquidate equipment as **scrap**. * **Real Estate Diversification:** In **March 2024**, the company formally expanded its business objects to include Real Estate. This is now the primary growth engine, focusing on premium residential and land development. * **Flagship Project (Jamshedpur):** The company has secured drawing approvals from the **Adityapur Municipal Corporation** for a premium residential project in **Adityapur, Jamshedpur**, featuring a total built-up area of **4,85,000 sq. ft.** * **Land Monetization:** Management is active in the "plotting" business, converting land parcels in **Vizianagaram** and **Kakinada** (estimated value **₹15.00 Crore**) into small residential/commercial plots for sale. --- ### **Legacy Steel Portfolio & Trading Operations** While the company is transitioning, its historical identity is rooted in the production of high-quality long products for the infrastructure and construction sectors. **Core Product Categories:** * **TMT Bars:** Thermo-mechanically treated rebars for structural reinforcement. * **Wire Rods:** Produced in various sizes and delivered in **coil form**. * **Structural Sections:** Including **MS Grade Angles, Flats, Squares, and Rounds**. * **Trading & Job-Work:** Wholesale trading of **Billets, Blooms, Ingots, and Iron ores**, alongside steel conversion services on a job-work basis. **Operational Infrastructure:** | Facility / Office | Location | Function | | :--- | :--- | :--- | | **Manufacturing Plant** | Vizianagaram, Andhra Pradesh | Legacy integrated facility (Currently being liquidated). | | **Corporate Office** | Vizianagaram, Andhra Pradesh | Established **May 30, 2023**, for regional management. | | **Registered Office** | Salt Lake City, Kolkata | Central administrative and compliance hub. | --- ### **Financial Performance & Capital Structure** The company’s financials reflect the volatility of its post-Insolvency Resolution Process (IRP) recovery and the subsequent slowdown in manufacturing. **Comparative Financial Summary:** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Revenue from Operations** | **144.29** | **207.76** | **107.10** | **11.87** | | **Profit After Tax (PAT)** | **1.70** | **11.18** | **6.68** | **66.78*** | | **Paid-up Share Capital** | **10.89** | **10.89** | **-** | **-** | *\*FY 2022 PAT was inflated by exceptional items related to the NCLT Resolution Plan.* **Equity & Shareholding Highlights:** * **Stock Sub-division:** In **February 2024**, the company executed a **1:10 stock split**, reducing the face value from **₹10** to **₹1** per share to enhance retail liquidity. * **Capital History:** Following the **2022 NCLT Resolution Plan**, equity was reduced by a **1/20th ratio** before being consolidated. * **Public Shareholding Compliance:** As of **June 2024**, the promoter group planned to divest up to **5%** of capital to meet the mandatory **25% Minimum Public Shareholding (MPS)** requirement. * **Dividend Policy:** The Board has recommended **no dividend** for recent fiscal years, prioritizing cash conservation for the Real Estate transition. --- ### **Strategic Investments & Associate Entities** Dhatre Udyog maintains external interests to balance its balance sheet and retain exposure to the steel sector. * **Steel Exchange India Limited:** In **April 2023**, the company invested **₹20.475 Crore** to acquire **1,30,00,000** equity shares at **₹15.75** per share. * **Hari Equipments Private Limited (Associate):** This associate company has faced severe financial distress, with a **complete erosion of net worth**. Dhatre Udyog has provided a **100% impairment** on this investment. The associate is currently classified as an **NPA** with significant defaults to the **Indian Overseas Bank (₹33.1 Crore)**. --- ### **Risk Profile & Material Uncertainties** Investors should note several critical risk factors identified in recent audits and regulatory filings: **1. Going Concern & Operational Risks:** * **Manufacturing Shutdown:** The lack of a functional plant creates a temporary revenue vacuum until Real Estate projects monetize. * **Asset Disposal:** The inability to sell the factory as a "going concern" forced a sale of assets as **scrap**, potentially impacting recovery values. **2. Financial & Internal Control Deficiencies:** * **Audit Qualifications:** Auditors have issued qualified opinions regarding the **non-confirmation of Trade Receivables and Payables**, and the lack of physical verification for assets held for sale (valued at **₹4.33 Crore**). * **Credit Concentration:** High dependency on a limited client base; in recent periods, **three customers** accounted for **100%** of revenue. * **Credit Loss Provisions:** A massive provision of **₹121.06 Crore** was recognized for **Expected Credit Loss (ECL)** on long-outstanding receivables (1–4 years). **3. Market & Regulatory Risks:** * **Compliance History:** The company faced trading suspension in **2022** due to IBC proceedings and has incurred **BSE penalties** for delayed filings. * **Macro Factors:** Vulnerability to rising labor wages, government policy shifts (e.g., **"Make in India"**), and fluctuations in the cost of construction materials for its new Real Estate vertical. **Risk Management Framework:** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Implementation of **Ind AS 109** models and annual credit limit reviews. | | **Liquidity Risk** | Rolling cash flow forecasts and asset monetization to fund new projects. | | **Market Risk** | Monitoring interest rate cycles; notably, the company does **not** engage in commodity hedging. | --- ### **Future Outlook** Dhatre Udyog’s future is tethered to the successful execution of the **Jamshedpur residential project** and the efficient monetization of its **Andhra Pradesh land bank**. While the legacy steel business provided the foundation, the company’s survival and growth now depend on its ability to navigate the **Real Estate** sector and resolve historical internal control weaknesses.