


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 14 | 11 | 14 | |
Growth YoY Revenue Growth YoY% | 0.7 | ||
| 13 | 9 | 13 | |
| 1 | 3 | 1 | |
OPM OPM% | 8.3 | 22.6 | 8.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 |
PBT PBTCr | 1 | 3 | 1 |
| 0 | 1 | 0 | |
| 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 50.0 | ||
NPM NPM% | 3.1 | 12.3 | 4.6 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 31 | 30 | 24 | 25 | 25 |
Growth Revenue Growth% | 43.4 | -5.8 | -18.8 | 3.0 | 0.4 | |
| 21 | 31 | 28 | 21 | 21 | 21 | |
| 1 | 1 | 2 | 3 | 4 | 4 | |
OPM OPM% | 2.8 | 2.4 | 5.9 | 13.8 | 14.7 | 14.9 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 1 | 2 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 2 | 2 | 4 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 2 | 2 |
Growth PAT Growth% | 160.4 | 17.4 | 230.1 | 51.1 | 11.7 | |
NPM NPM% | 0.5 | 1.0 | 1.2 | 4.9 | 7.2 | 8.0 |
| 36.0 | 17.9 | 21.0 | 7.1 | 7.1 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 3 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 3 |
| 1 | 1 | 3 | 3 | 3 | |
| 3 | 3 | 3 | 3 | 2 | |
| 6 | 6 | 7 | 9 | 10 | |
| 2 | 2 | 1 | 3 | 5 | |
| 4 | 3 | 6 | 7 | 5 | |
| 6 | 6 | 7 | 9 | 10 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 1 | 3 | 2 | 3 | |
| -2 | 0 | -4 | -2 | 0 | |
| 2 | -1 | 0 | 1 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | -1 | 1 | 3 |
CFO To PAT CFO To PAT% | 609.3 | 297.4 | 752.2 | 189.0 | 191.9 |
CFO To EBITDA CFO To EBITDA% | 118.0 | 119.0 | 154.1 | 67.3 | 93.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.8 | 2.5 | 1.5 | 0.5 | -0.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 2.8 | 2.4 | 5.9 | 13.8 | 14.7 |
NPM NPM% | 0.5 | 1.0 | 1.2 | 4.9 | 7.2 |
ROCE ROCE% | 7.9 | 14.5 | 19.3 | 28.7 | 36.5 |
ROE ROE% | 12.9 | 25.1 | 23.9 | 31.2 | 34.1 |
ROA ROA% | 2.1 | 5.4 | 5.3 | 12.5 | 18.4 |