Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹176Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
22.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DHPIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -58.7 | -59.4 | -67.3 | -51.3 | 7.5 | -23.1 | -0.4 | 60.0 | 19.9 | 58.7 | 28.6 | -12.2 |
| 13 | 13 | 11 | 8 | 14 | 11 | 10 | 12 | 16 | 15 | 12 | 11 |
Operating Profit Operating ProfitCr |
| 17.6 | 22.0 | 4.6 | 3.8 | 17.3 | 13.6 | 8.8 | 14.5 | 19.6 | 25.1 | 16.4 | 12.1 |
Other Income Other IncomeCr | 0 | 2 | 24 | 0 | 1 | 0 | 0 | 0 | 74 | 2 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 5 | 24 | 0 | 2 | 1 | 0 | 1 | 77 | 6 | 2 | 2 |
| 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 12 | 2 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -92.7 | -62.3 | 151.9 | -111.7 | 47.8 | -85.1 | -99.1 | 372.2 | 4,768.4 | 635.5 | 510.5 | 25.5 |
| 5.9 | 24.6 | 189.9 | -4.1 | 8.1 | 4.8 | 1.7 | 7.0 | 329.2 | 22.1 | 8.1 | 10.1 |
| 3.0 | 13.8 | 71.0 | -1.2 | 4.4 | 2.1 | 0.6 | 3.3 | 215.8 | 15.2 | 3.9 | 4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -10.0 | 27.0 | 12.2 | 28.4 | -17.3 | 26.5 | 70.1 | -8.8 | -51.2 | 8.6 | 15.8 |
| 31 | 30 | 35 | 40 | 49 | 43 | 50 | 81 | 76 | 46 | 49 | 54 |
Operating Profit Operating ProfitCr |
| 23.0 | 17.6 | 24.6 | 23.4 | 26.5 | 23.3 | 29.2 | 32.1 | 30.4 | 13.9 | 14.9 | 19.2 |
Other Income Other IncomeCr | 1 | 2 | 5 | 6 | 1 | -5 | 10 | 10 | 2 | 27 | 74 | 77 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
| 9 | 6 | 15 | 16 | 17 | 6 | 28 | 46 | 32 | 31 | 79 | 86 |
| 3 | 2 | 4 | 4 | 5 | 3 | 5 | 11 | 8 | 4 | 12 | 14 |
|
| | -15.0 | 123.4 | 18.0 | -6.3 | -74.5 | 648.5 | 53.9 | -34.2 | 12.7 | 152.0 | 7.8 |
| 14.2 | 13.4 | 23.5 | 24.7 | 18.0 | 5.6 | 32.9 | 29.8 | 21.5 | 49.6 | 115.2 | 107.2 |
| 19.2 | 16.3 | 36.5 | 43.1 | 40.4 | 10.3 | 77.1 | 118.7 | 78.1 | 88.0 | 221.8 | 239.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 29 | 33 | 44 | 56 | 68 | 66 | 106 | 147 | 170 | 214 | 235 | 240 |
Current Liabilities Current LiabilitiesCr | 7 | 7 | 6 | 7 | 8 | 8 | 9 | 9 | 4 | 10 | 12 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 30 | 40 | 54 | 64 | 64 | 110 | 142 | 153 | 207 | 221 | 229 |
Non Current Assets Non Current AssetsCr | 13 | 13 | 12 | 12 | 15 | 12 | 10 | 20 | 27 | 20 | 29 | 28 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 6 | 7 | 6 | 13 | 15 | 6 | 8 | 43 | 2 | -2 |
Investing Cash Flow Investing Cash FlowCr | -9 | -5 | -7 | -6 | -12 | -6 | -9 | -7 | -38 | -8 | 186 |
Financing Cash Flow Financing Cash FlowCr | 1 | -2 | -2 | 0 | -1 | -2 | -2 | -2 | -2 | 4 | -3 |
|
Free Cash Flow Free Cash FlowCr | 6 | 5 | 6 | 5 | 8 | 19 | 5 | -3 | 33 | -1 | -8 |
| 148.3 | 131.0 | 67.3 | 45.3 | 104.0 | 472.2 | 26.5 | 23.3 | 185.0 | 6.9 | -2.3 |
CFO To EBITDA CFO To EBITDA% | 91.3 | 99.8 | 64.2 | 47.8 | 70.7 | 112.8 | 29.9 | 21.6 | 130.9 | 24.7 | -17.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 30 | 27 | 117 | 149 | 165 | 72 | 111 | 210 | 259 | 203 | 149 |
Price To Earnings Price To Earnings | 5.3 | 5.4 | 10.6 | 11.5 | 13.6 | 23.2 | 4.8 | 5.9 | 11.1 | 7.7 | 2.2 |
Price To Sales Price To Sales | 0.8 | 0.7 | 2.5 | 2.8 | 2.5 | 1.3 | 1.6 | 1.8 | 2.4 | 3.8 | 2.6 |
Price To Book Price To Book | 1.0 | 0.7 | 2.5 | 2.5 | 2.3 | 1.1 | 1.0 | 1.4 | 1.5 | 0.9 | 0.6 |
| 3.4 | 4.3 | 10.3 | 12.3 | 9.4 | 5.2 | 5.3 | 5.4 | 7.7 | 27.8 | -3.7 |
Profitability Ratios Profitability Ratios |
| 50.2 | 47.9 | 52.6 | 50.2 | 49.0 | 51.7 | 51.0 | 48.9 | 50.4 | 50.5 | 51.0 |
| 23.0 | 17.6 | 24.6 | 23.4 | 26.5 | 23.3 | 29.2 | 32.1 | 30.4 | 13.9 | 14.9 |
| 14.2 | 13.4 | 23.5 | 24.7 | 18.0 | 5.6 | 32.9 | 29.8 | 21.5 | 49.6 | 115.2 |
| 24.8 | 17.7 | 31.6 | 26.9 | 22.9 | 9.3 | 25.9 | 30.9 | 18.3 | 13.8 | 32.7 |
| 18.2 | 13.7 | 23.4 | 21.9 | 17.1 | 4.5 | 21.1 | 23.7 | 13.6 | 12.2 | 27.9 |
| 14.9 | 11.6 | 20.9 | 19.6 | 15.4 | 4.1 | 19.3 | 22.0 | 13.0 | 11.7 | 26.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
DHP India Limited is an **ISO 9001:2015**, **ISO 14001**, and **ISO 45001** certified engineering firm specializing in the high-precision manufacturing of gas pressure regulation equipment. Headquartered in Kolkata with primary manufacturing operations in **Howrah, West Bengal**, the company has successfully pivoted from a domestic focus to becoming a dominant player in the international export market for LPG components.
---
### **Specialized Product Portfolio & Technical Innovation**
The company operates within the **Non-Regulated Sector** under the **Customs Tariff Act (CTA)**, focusing on engineering goods that require stringent safety and technical certifications.
* **LPG Regulators (CTA 8481):** The flagship product line includes various designs of **Low Pressure Regulators** for both domestic and commercial gas cylinders.
* **Brass Components & Accessories (CTA 8481/7419):** Manufacturing of specialized brass fittings and articles used as critical components in gas regulation systems.
* **Process Innovation:** To maintain a competitive cost structure, the company utilizes **Energy Saving Flameless Electrically operated Melting Furnaces** for Zinc. This technology significantly reduces energy inputs and production costs compared to traditional methods.
---
### **Manufacturing Footprint & Operational Model**
DHP India operates a streamlined business model focused on a single reportable segment: **Manufacturing of Engineering Goods**.
* **Production Hub:** The primary manufacturing facility is located at **Dhulagarh Industrial Park, Howrah**.
* **Human Capital:** As of March 2025, the company employs a workforce of **224 employees**.
* **Supply Chain Dynamics:** Management has identified raw material procurement as a primary operational bottleneck, specifically noting "time delays" in the sourcing process that require active management.
* **Asset Integrity:** The company maintains a physical verification cycle for Property, Plant, and Equipment (**PPE**) every **three years**. Notably, all immovable properties, including land and buildings, are held as **freehold** in the company’s name.
---
### **Financial Performance & Capital Structure**
DHP India maintains a **debt-free** balance sheet with a high degree of liquidity and a significant investment portfolio.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Revenue from Operations** | **₹57.77 Crore** | **₹53.22 Crore** | **₹108.99 Crore** |
| **Profit Before Tax (PBT)** | **₹78.88 Crore** | **₹30.51 Crore** | **₹31.58 Crore** |
| **Profit After Tax (PAT)** | **₹66.53 Crore** | **₹26.40 Crore** | **₹23.43 Crore** |
| **EBITDA Margin** | **62.72%** | **38.08%** | **28.69%** |
| **Working Capital** | **₹208.94 Crore** | **₹196.92 Crore** | **₹149.03 Crore** |
| **Book Value Per Share** | **₹793.62** | - | - |
**Key Financial Highlights:**
* **Investment Portfolio:** The company holds a cumulative investment of **₹199.09 Crore**, primarily deployed in **Equity Oriented Mutual Funds**.
* **Capital Reserves:** Reserves and Surplus stood at **₹235.09 Crore** as of March 31, 2025, following a transfer of **₹65.38 Crore** to the **General Reserve**.
* **Banking & Credit:** While debt-free, the company maintains a sanctioned working capital limit of **₹7.00 Crore** with **Citibank N.A.** for operational flexibility.
* **Equity Structure:** The paid-up equity share capital is **₹3 Crore**, comprising **30,00,000 shares** (Face Value **₹10**). **99.55%** of shares are dematerialized.
---
### **Export Strategy & Global Market Positioning**
The company’s growth is increasingly driven by international demand, leveraging its long-term client relationships and global safety certifications.
* **Revenue Mix:** A significant portion of revenue is derived from foreign currency earnings. In FY 2023-24, foreign exchange earnings were **₹45.87 Crore**, against an outgo of **₹11.47 Crore**.
* **Currency Hedging:** To mitigate volatility, the company utilizes **foreign currency forward contracts** and **derivative contracts**, adhering to **AS 30** hedge accounting principles.
* **Infrastructure Expansion:** In **March 2025**, the company acquired commercial property at **7A & 7C, Shreelakha, Kolkata**. This space adjoins the current registered office and is designated for the **extension of office space** to support administrative scaling.
---
### **Governance, Leadership & Shareholder Returns**
DHP India has established a stable leadership framework with long-term tenures for key executives and auditors.
**Leadership & Audit Tenure:**
* **Managing Director & CEO:** Mr. Asheesh Dabriwal (**Apr 2024 – Apr 2029**)
* **Independent Directors:** Mr. Buddhadeb Basu and Dr. Subrata Haldar (**Apr 2024 – Apr 2029**); Mr. Surajit Raha (**May 2025 – May 2030**)
* **Statutory Auditors:** **M/S. NKSJ & Associates** (Appointed for 5 years starting **FY 2025-26**)
* **Secretarial Auditors:** **Mrs. Alpana Sethia** (Appointed for 5 years starting **FY 2025-26**)
**Dividend Policy:**
The company has demonstrated a consistent commitment to shareholders, maintaining a **40% dividend** (**₹4 per share**) for three consecutive fiscal years (**FY23, FY24, and FY25**), resulting in an annual cash outflow of **₹1.2 Crore**.
---
### **Risk Management & Regulatory Compliance**
The company operates under a formal **Risk Management Policy** overseen by the **Audit Committee**.
* **Market & Commodity Risks:** The company faces ongoing pressure from **rising prices of raw materials** and global commodity fluctuations.
* **Regulatory Compliance:** In **May 2024**, the company proactively managed a transition in statutory auditors after the previous firm lacked a **Peer Review Certificate**, ensuring full compliance with **SEBI Listing Regulations**.
* **Significant Shareholders:** Under **SEBI (SAST) Regulations**, it is noted that **Counter Cyclical Investments Private Limited** holds **237,997 shares** as of October 2025.
* **Internal Controls:** Systems are in place for the accurate recording of transactions, adherence to **Accounting Standards**, and the safeguarding of assets against unauthorized use or disposition.
---
### **Future Growth Levers**
The Board’s capital allocation strategy for retained earnings focuses on four pillars:
1. **Capacity Expansion:** Modernization of existing facilities and increasing production throughput.
2. **Market Diversification:** Entering untapped global markets for LPG appliances.
3. **Product Innovation:** Expanding the engineering product range beyond core regulators.
4. **Strategic Investments:** Utilizing the robust cash position for long-term value-accretive opportunities.