| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 6 | 0 | 11 | 19 | 11 | 1 | 22 | 5 | |
Growth YoY Revenue Growth YoY% | -44.5 | -100.0 | 81.7 | 3.0 | -92.3 | 107.1 | 226.5 | |||
| 10 | 11 | 6 | 0 | 10 | 18 | 11 | 1 | 22 | 5 | |
| 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.0 | -8.3 | 1.6 | 2.8 | 4.0 | 2.7 | 13.6 | 1.3 | -1.9 | |
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -70.8 | -107.5 | 214.3 | 1,275.0 | 4.5 | -95.7 | -13.0 | -750.0 | ||
NPM NPM% | 2.3 | 5.4 | 1.2 | 2.1 | 2.5 | 2.1 | 1.4 | 0.9 | -2.7 | |
| 0.0 | 0.0 | 0.2 | -0.1 | 0.5 | 1.1 | 0.1 | 0.0 | 0.1 | -0.1 |
| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 6 | 0 | 11 | 19 | 11 | 1 | 22 | 5 | |
Growth YoY Revenue Growth YoY% | -44.5 | -100.0 | 81.7 | 3.0 | -92.3 | 107.1 | 226.5 | |||
| 10 | 11 | 6 | 0 | 10 | 18 | 11 | 1 | 22 | 5 | |
| 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.0 | -8.3 | 1.6 | 2.8 | 4.0 | 2.7 | 13.6 | 1.3 | -1.9 | |
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -70.8 | -107.5 | 214.3 | 1,275.0 | 4.5 | -95.7 | -13.0 | -750.0 | ||
NPM NPM% | 2.3 | 5.4 | 1.2 | 2.1 | 2.5 | 2.1 | 1.4 | 0.9 | -2.7 | |
| 0.0 | 0.0 | 0.2 | -0.1 | 0.5 | 1.1 | 0.1 | 0.0 | 0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 9 | 7 | 15 | 20 | 9 | 30 | 12 | 27 |
Growth Revenue Growth% | -100.0 | -23.8 | 104.5 | 39.0 | -54.5 | 221.6 | -58.6 | 121.6 | |||
| 0 | 0 | 0 | 9 | 7 | 15 | 21 | 9 | 28 | 12 | 27 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | |
OPM OPM% | -0.5 | 1.4 | -1.3 | -1.1 | -2.5 | -2.9 | 4.1 | 3.9 | 0.7 | ||
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Growth PAT Growth% | -74.2 | 12,781.9 | -174.3 | 519.2 | 153.1 | -110.0 | 990.3 | -63.9 | -72.7 | ||
NPM NPM% | -0.5 | 1.0 | -1.0 | 2.1 | 3.8 | -0.8 | 2.3 | 2.0 | 0.3 | ||
| -1.5 | -0.1 | -0.1 | 19.5 | -14.5 | 60.8 | 7.4 | -0.2 | 1.6 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 9 | 7 | 15 | 20 | 9 | 30 | 12 | 27 |
Growth Revenue Growth% | -100.0 | -23.8 | 104.5 | 39.0 | -54.5 | 221.6 | -58.6 | 121.6 | |||
| 0 | 0 | 0 | 9 | 7 | 15 | 21 | 9 | 28 | 12 | 27 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | |
OPM OPM% | -0.5 | 1.4 | -1.3 | -1.1 | -2.5 | -2.9 | 4.1 | 3.9 | 0.7 | ||
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Growth PAT Growth% | -74.2 | 12,781.9 | -174.3 | 519.2 | 153.1 | -110.0 | 990.3 | -63.9 | -72.7 | ||
NPM NPM% | -0.5 | 1.0 | -1.0 | 2.1 | 3.8 | -0.8 | 2.3 | 2.0 | 0.3 | ||
| -1.5 | -0.1 | -0.1 | 19.5 | -14.5 | 60.8 | 7.4 | -0.2 | 1.6 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 17 | 17 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 18 | 18 |
| 0 | 0 | 0 | 10 | 14 | 6 | 13 | 21 | 30 | 20 | 38 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 1 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 25 | 38 | 60 | 74 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 23 | 31 | 51 | 66 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 9 | 8 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 25 | 38 | 60 | 74 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 17 | 17 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 18 | 18 |
| 0 | 0 | 0 | 10 | 14 | 6 | 13 | 21 | 30 | 20 | 38 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 1 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 25 | 38 | 60 | 74 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 23 | 31 | 51 | 66 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 9 | 8 | |
| 0 | 0 | 0 | 10 | 14 | 6 | 15 | 25 | 38 | 60 | 74 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 0 | -4 | -31 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 1 | 0 | 3 | 31 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | -4 | -31 | 4 |
CFO To PAT CFO To PAT% | -414.6 | 539.2 | 250.3 | 147.3 | 257.3 | -645.0 | -12,646.1 | 6,525.7 |
CFO To EBITDA CFO To EBITDA% | -300.7 | 412.3 | -462.5 | -222.4 | 75.5 | -365.3 | -6,485.1 | 2,279.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 0 | -4 | -31 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 1 | 0 | 3 | 31 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | -4 | -31 | 4 |
CFO To PAT CFO To PAT% | -414.6 | 539.2 | 250.3 | 147.3 | 257.3 | -645.0 | -12,646.1 | 6,525.7 |
CFO To EBITDA CFO To EBITDA% | -300.7 | 412.3 | -462.5 | -222.4 | 75.5 | -365.3 | -6,485.1 | 2,279.4 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 8 | 17 | 10 | 14 | |||||||
Price To Earnings Price To Earnings | 11.6 | 67.3 | 142.8 | 202.5 | ||||||||
Price To Sales Price To Sales | 2.4 | 0.3 | 1.4 | 0.4 | 0.5 | |||||||
Price To Book Price To Book | 5.2 | 1.6 | 0.5 | 0.3 | 0.4 | |||||||
EV To EBITDA EV To EBITDA | -77.8 | 8.9 | 46.6 | 55.2 | 70.1 | |||||||
GPM GPM% | 3.5 | 1.9 | -0.8 | 0.5 | 0.1 | 6.0 | 6.5 | 12.5 | 3.0 | 3.0 | ||
OPM OPM% | -0.5 | 1.4 | -1.3 | -1.1 | -2.5 | -2.9 | 4.1 | 3.9 | 0.7 | 0.7 | ||
NPM NPM% | -0.5 | 1.0 | -1.0 | 2.1 | 3.8 | -0.8 | 2.3 | 2.0 | 0.3 | 0.3 | ||
ROCE ROCE% | -3.1 | -0.9 | -1.7 | 22.6 | -10.8 | 105.8 | 55.0 | -1.5 | 14.9 | 1.7 | 0.5 | 0.5 |
ROE ROE% | -3.1 | -0.9 | -1.7 | 67.7 | -101.1 | 86.0 | 40.9 | -1.8 | 13.9 | 0.7 | 0.2 | 0.2 |
ROA ROA% | -3.0 | -0.3 | -0.6 | 1.0 | -0.5 | 4.8 | 5.1 | -0.3 | 1.8 | 0.4 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 8 | 17 | 10 | 14 | |||||||
Price To Earnings Price To Earnings | 11.6 | 67.3 | 142.8 | 202.5 | ||||||||
Price To Sales Price To Sales | 2.4 | 0.3 | 1.4 | 0.4 | 0.5 | |||||||
Price To Book Price To Book | 5.2 | 1.6 | 0.5 | 0.3 | 0.4 | |||||||
EV To EBITDA EV To EBITDA | -77.8 | 8.9 | 46.6 | 55.2 | 70.1 | |||||||
GPM GPM% | 3.5 | 1.9 | -0.8 | 0.5 | 0.1 | 6.0 | 6.5 | 12.5 | 3.0 | 3.0 | ||
OPM OPM% | -0.5 | 1.4 | -1.3 | -1.1 | -2.5 | -2.9 | 4.1 | 3.9 | 0.7 | 0.7 | ||
NPM NPM% | -0.5 | 1.0 | -1.0 | 2.1 | 3.8 | -0.8 | 2.3 | 2.0 | 0.3 | 0.3 | ||
ROCE ROCE% | -3.1 | -0.9 | -1.7 | 22.6 | -10.8 | 105.8 | 55.0 | -1.5 | 14.9 | 1.7 | 0.5 | 0.5 |
ROE ROE% | -3.1 | -0.9 | -1.7 | 67.7 | -101.1 | 86.0 | 40.9 | -1.8 | 13.9 | 0.7 | 0.2 | 0.2 |
ROA ROA% | -3.0 | -0.3 | -0.6 | 1.0 | -0.5 | 4.8 | 5.1 | -0.3 | 1.8 | 0.4 | 0.1 | 0.1 |
Documents — Dhyaani Tradeventtures Ltd