| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 23 | 51 | 30 | 30 | 31 | 52 | 42 | 46 | 36 | 30 | 30 | |
Growth YoY Revenue Growth YoY% | -30.4 | -13.6 | 75.5 | 15.0 | 37.3 | 36.6 | 1.6 | 37.3 | 50.9 | 15.6 | -42.6 | -27.3 |
| 21 | 21 | 50 | 28 | 27 | 30 | 50 | 39 | 43 | 35 | 28 | 28 | |
| 1 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | |
OPM OPM% | 4.0 | 5.5 | 3.1 | 5.8 | 9.3 | 4.3 | 3.3 | 5.0 | 5.6 | 3.5 | 5.5 | 7.8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 65.0 | -51.7 | 48.1 | 6.7 | 293.9 | -51.7 | -45.0 | 26.6 | -9.2 | 28.6 | -20.4 | 9.9 |
NPM NPM% | 1.5 | 1.3 | 1.6 | 2.1 | 4.3 | 0.5 | 0.8 | 1.9 | 2.6 | 0.5 | 1.2 | 3.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 23 | 51 | 30 | 30 | 31 | 52 | 42 | 46 | 36 | 30 | 30 | |
Growth YoY Revenue Growth YoY% | -30.4 | -13.6 | 75.5 | 15.0 | 37.3 | 36.6 | 1.6 | 37.3 | 50.9 | 15.6 | -42.6 | -27.3 |
| 21 | 21 | 50 | 28 | 27 | 30 | 50 | 39 | 43 | 35 | 28 | 28 | |
| 1 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | |
OPM OPM% | 4.0 | 5.5 | 3.1 | 5.8 | 9.3 | 4.3 | 3.3 | 5.0 | 5.6 | 3.5 | 5.5 | 7.8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 65.0 | -51.7 | 48.1 | 6.7 | 293.9 | -51.7 | -45.0 | 26.6 | -9.2 | 28.6 | -20.4 | 9.9 |
NPM NPM% | 1.5 | 1.3 | 1.6 | 2.1 | 4.3 | 0.5 | 0.8 | 1.9 | 2.6 | 0.5 | 1.2 | 3.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 61 | 78 | 78 | 81 | 71 | 102 | 121 | 122 | 144 | 153 | 142 |
Growth Revenue Growth% | -45.6 | 33.1 | 29.1 | -0.8 | 4.5 | -12.5 | 42.8 | 19.3 | 0.9 | 17.4 | 6.5 | -8.5 |
| 44 | 59 | 75 | 77 | 80 | 69 | 99 | 119 | 118 | 136 | 145 | 134 | |
| 2 | 2 | 3 | 1 | 2 | 2 | 3 | 2 | 5 | 8 | 8 | 8 | |
OPM OPM% | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 | 5.0 | 5.5 |
| 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 156.1 | -128.2 | 3,163.9 | -36.3 | 17.1 | 0.1 | 184.7 | 57.9 | -6.2 | 24.1 | 0.3 | -3.4 |
NPM NPM% | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 61 | 78 | 78 | 81 | 71 | 102 | 121 | 122 | 144 | 153 | 142 |
Growth Revenue Growth% | -45.6 | 33.1 | 29.1 | -0.8 | 4.5 | -12.5 | 42.8 | 19.3 | 0.9 | 17.4 | 6.5 | -8.5 |
| 44 | 59 | 75 | 77 | 80 | 69 | 99 | 119 | 118 | 136 | 145 | 134 | |
| 2 | 2 | 3 | 1 | 2 | 2 | 3 | 2 | 5 | 8 | 8 | 8 | |
OPM OPM% | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 | 5.0 | 5.5 |
| 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 156.1 | -128.2 | 3,163.9 | -36.3 | 17.1 | 0.1 | 184.7 | 57.9 | -6.2 | 24.1 | 0.3 | -3.4 |
NPM NPM% | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 24 | 24 |
Reserves ReservesCr | -1 | -1 | 0 | 0 | 0 | 1 | 2 | 4 | 7 | 41 | 43 |
| 27 | 35 | 24 | 29 | 30 | 19 | 25 | 43 | 91 | 43 | 43 | |
| 11 | 7 | 12 | 11 | 12 | 12 | 19 | 31 | 6 | 7 | 4 | |
| 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 | |
| 40 | 44 | 34 | 38 | 40 | 29 | 41 | 74 | 92 | 92 | 91 | |
| 9 | 8 | 13 | 13 | 13 | 15 | 17 | 17 | 24 | 23 | 24 | |
| 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 24 | 24 |
Reserves ReservesCr | -1 | -1 | 0 | 0 | 0 | 1 | 2 | 4 | 7 | 41 | 43 |
| 27 | 35 | 24 | 29 | 30 | 19 | 25 | 43 | 91 | 43 | 43 | |
| 11 | 7 | 12 | 11 | 12 | 12 | 19 | 31 | 6 | 7 | 4 | |
| 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 | |
| 40 | 44 | 34 | 38 | 40 | 29 | 41 | 74 | 92 | 92 | 91 | |
| 9 | 8 | 13 | 13 | 13 | 15 | 17 | 17 | 24 | 23 | 24 | |
| 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 6 | 2 | 2 | 2 | 3 | -2 | -10 | -7 | -17 | 2 | |
| 0 | 0 | -5 | 0 | -1 | -3 | -2 | -1 | 0 | -4 | -3 | |
| 6 | -6 | 3 | -2 | -1 | -1 | 5 | 10 | 7 | 21 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | 6 | -1 | 2 | 2 | 1 | -4 | -11 | -8 | -21 | -1 |
CFO To PAT CFO To PAT% | -8,363.8 | -30,470.0 | 243.5 | 607.1 | 403.4 | 680.9 | -126.0 | -454.8 | -333.2 | -671.7 | 74.5 |
CFO To EBITDA CFO To EBITDA% | -324.5 | 319.7 | 50.6 | 418.8 | 127.3 | 146.2 | -65.1 | -401.5 | -143.8 | -221.0 | 24.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 6 | 2 | 2 | 2 | 3 | -2 | -10 | -7 | -17 | 2 | |
| 0 | 0 | -5 | 0 | -1 | -3 | -2 | -1 | 0 | -4 | -3 | |
| 6 | -6 | 3 | -2 | -1 | -1 | 5 | 10 | 7 | 21 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | 6 | -1 | 2 | 2 | 1 | -4 | -11 | -8 | -21 | -1 |
CFO To PAT CFO To PAT% | -8,363.8 | -30,470.0 | 243.5 | 607.1 | 403.4 | 680.9 | -126.0 | -454.8 | -333.2 | -671.7 | 74.5 |
CFO To EBITDA CFO To EBITDA% | -324.5 | 319.7 | 50.6 | 418.8 | 127.3 | 146.2 | -65.1 | -401.5 | -143.8 | -221.0 | 24.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 46 | 36 | 17 | 19 | 195 | 89 | 57 | 38 | 49 | 53 | |
Price To Earnings Price To Earnings | 483.3 | 56.8 | 42.1 | 39.0 | 142.2 | 41.1 | 27.7 | 14.6 | 18.6 | 20.4 | ||
Price To Sales Price To Sales | 0.7 | 0.8 | 0.5 | 0.2 | 0.3 | 1.9 | 0.7 | 0.5 | 0.3 | 0.3 | 0.4 | |
Price To Book Price To Book | 3.2 | 4.4 | 3.3 | 1.5 | 1.5 | 14.2 | 5.6 | 3.2 | 0.6 | 0.7 | 0.8 | |
EV To EBITDA EV To EBITDA | 26.9 | 32.7 | 19.8 | 69.7 | 20.7 | 85.2 | 56.2 | 24.2 | 9.7 | 11.6 | 11.7 | |
GPM GPM% | 5.9 | 4.6 | 4.6 | 1.6 | 2.5 | 4.3 | 3.5 | 2.7 | 4.7 | 6.7 | 6.7 | 6.7 |
OPM OPM% | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 | 5.0 | 5.5 |
NPM NPM% | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 |
ROCE ROCE% | 5.9 | 5.4 | 7.2 | 5.5 | 5.8 | 6.0 | 7.8 | 7.6 | 6.8 | 6.0 | 5.4 | 5.4 |
ROE ROE% | 0.7 | -0.2 | 5.8 | 3.6 | 4.0 | 3.9 | 9.9 | 13.6 | 11.3 | 3.9 | 3.8 | 3.8 |
ROA ROA% | 0.1 | 0.0 | 1.4 | 0.8 | 0.9 | 1.1 | 2.4 | 2.4 | 1.8 | 2.2 | 2.2 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 46 | 36 | 17 | 19 | 195 | 89 | 57 | 38 | 49 | 53 | |
Price To Earnings Price To Earnings | 483.3 | 56.8 | 42.1 | 39.0 | 142.2 | 41.1 | 27.7 | 14.6 | 18.6 | 20.4 | ||
Price To Sales Price To Sales | 0.7 | 0.8 | 0.5 | 0.2 | 0.3 | 1.9 | 0.7 | 0.5 | 0.3 | 0.3 | 0.4 | |
Price To Book Price To Book | 3.2 | 4.4 | 3.3 | 1.5 | 1.5 | 14.2 | 5.6 | 3.2 | 0.6 | 0.7 | 0.8 | |
EV To EBITDA EV To EBITDA | 26.9 | 32.7 | 19.8 | 69.7 | 20.7 | 85.2 | 56.2 | 24.2 | 9.7 | 11.6 | 11.7 | |
GPM GPM% | 5.9 | 4.6 | 4.6 | 1.6 | 2.5 | 4.3 | 3.5 | 2.7 | 4.7 | 6.7 | 6.7 | 6.7 |
OPM OPM% | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 | 5.0 | 5.5 |
NPM NPM% | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 |
ROCE ROCE% | 5.9 | 5.4 | 7.2 | 5.5 | 5.8 | 6.0 | 7.8 | 7.6 | 6.8 | 6.0 | 5.4 | 5.4 |
ROE ROE% | 0.7 | -0.2 | 5.8 | 3.6 | 4.0 | 3.9 | 9.9 | 13.6 | 11.3 | 3.9 | 3.8 | 3.8 |
ROA ROA% | 0.1 | 0.0 | 1.4 | 0.8 | 0.9 | 1.1 | 2.4 | 2.4 | 1.8 | 2.2 | 2.2 | 2.2 |
Documents — Diligent Industries Ltd