Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61Cr
Rev Gr TTM
Revenue Growth TTM
22.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DILIGENT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.9 | -13.1 | -30.4 | -13.6 | 75.5 | 15.0 | 37.3 | 36.6 | 1.6 | 37.3 | 50.9 | 15.6 |
| 28 | 25 | 21 | 21 | 50 | 28 | 27 | 30 | 50 | 39 | 43 | 35 |
Operating Profit Operating ProfitCr |
| 4.6 | 3.7 | 4.0 | 5.5 | 3.1 | 5.8 | 9.3 | 4.3 | 3.3 | 5.0 | 5.6 | 3.5 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 8.0 | 5.3 | 65.0 | -51.7 | 48.1 | 6.7 | 293.9 | -51.7 | -45.0 | 26.6 | -9.2 | 28.6 |
| 1.9 | 2.3 | 1.5 | 1.3 | 1.6 | 2.1 | 4.3 | 0.5 | 0.8 | 1.9 | 2.6 | 0.5 |
| 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 106.0 | -45.6 | 33.1 | 29.1 | -0.8 | 4.5 | -12.5 | 42.8 | 19.3 | 0.9 | 17.4 | 22.0 |
| 81 | 44 | 59 | 75 | 77 | 80 | 69 | 99 | 119 | 118 | 136 | 167 |
Operating Profit Operating ProfitCr |
| 3.2 | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 4 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
|
| 32.7 | 156.1 | -128.2 | 3,163.9 | -36.3 | 17.1 | 0.1 | 184.7 | 57.9 | -6.2 | 24.1 | 3.8 |
| -0.2 | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 | 1.5 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.8 | 0.2 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 24 | 24 |
| -1 | -1 | -1 | 0 | 0 | 0 | 1 | 2 | 4 | 7 | 41 | 43 |
Current Liabilities Current LiabilitiesCr | 57 | 27 | 35 | 24 | 29 | 30 | 19 | 25 | 43 | 91 | 43 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 11 | 7 | 12 | 11 | 12 | 12 | 19 | 31 | 6 | 7 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 61 | 40 | 44 | 34 | 38 | 40 | 29 | 41 | 74 | 92 | 92 | 97 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 8 | 13 | 13 | 13 | 15 | 17 | 17 | 24 | 23 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -6 | 6 | 2 | 2 | 2 | 3 | -2 | -10 | -7 | -17 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -5 | 0 | -1 | -3 | -2 | -1 | 0 | -4 |
Financing Cash Flow Financing Cash FlowCr | -1 | 6 | -6 | 3 | -2 | -1 | -1 | 5 | 10 | 7 | 21 |
|
Free Cash Flow Free Cash FlowCr | 0 | -6 | 6 | -1 | 2 | 2 | 1 | -4 | -11 | -8 | -21 |
| -242.8 | -8,363.8 | -30,470.0 | 243.5 | 607.1 | 403.4 | 680.9 | -126.0 | -454.8 | -333.2 | -671.7 |
CFO To EBITDA CFO To EBITDA% | 11.9 | -324.5 | 319.7 | 50.6 | 418.8 | 127.3 | 146.2 | -65.1 | -401.5 | -143.8 | -221.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 105 | 33 | 46 | 36 | 17 | 0 | 19 | 195 | 89 | 57 | 38 |
Price To Earnings Price To Earnings | 0.0 | 483.3 | 0.0 | 56.8 | 42.1 | 0.0 | 39.0 | 142.2 | 41.1 | 27.7 | 14.6 |
Price To Sales Price To Sales | 1.2 | 0.7 | 0.8 | 0.5 | 0.2 | 0.0 | 0.3 | 1.9 | 0.7 | 0.5 | 0.3 |
Price To Book Price To Book | 10.1 | 3.2 | 4.4 | 3.3 | 1.5 | 0.0 | 1.5 | 14.2 | 5.6 | 3.2 | 0.6 |
| 44.8 | 26.9 | 32.7 | 19.8 | 69.7 | 15.8 | 20.7 | 85.2 | 56.2 | 24.2 | 9.7 |
Profitability Ratios Profitability Ratios |
| 6.4 | 6.7 | 5.1 | 5.1 | 2.8 | 3.3 | 7.4 | 4.9 | 4.3 | 5.9 | 8.5 |
| 3.2 | 4.2 | 3.3 | 4.0 | 0.8 | 1.9 | 3.1 | 2.6 | 2.0 | 3.8 | 5.3 |
| -0.2 | 0.2 | 0.0 | 0.8 | 0.5 | 0.6 | 0.7 | 1.4 | 1.8 | 1.7 | 1.8 |
| 10.1 | 5.9 | 5.4 | 7.2 | 5.5 | 5.8 | 6.0 | 7.8 | 7.6 | 6.8 | 6.0 |
| -1.3 | 0.7 | -0.2 | 5.8 | 3.6 | 4.0 | 3.9 | 9.9 | 13.6 | 11.3 | 3.9 |
| -0.2 | 0.1 | 0.0 | 1.4 | 0.8 | 0.9 | 1.1 | 2.4 | 2.4 | 1.8 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Diligent Industries Limited (DIL)** is an established Indian agro-processor specializing in the manufacturing, processing, and trading of edible oils. Operating from its primary facility in **Andhra Pradesh**, the company is currently undergoing a strategic transformation from a pure-play refiner into a vertically integrated agro-industrial player. By securing land for oil palm cultivation and diversifying into the high-growth animal feed sector, DIL is positioning itself to capture value across the entire agricultural supply chain.
---
### Integrated Edible Oil Operations & Product Portfolio
DIL operates a comprehensive value chain that spans from raw material processing to national distribution. The company focuses on high-growth "healthy" edible oils, a segment currently expanding at a **CAGR of over 20%** in India.
* **Core Products:** Manufacturing and supply of refined **Rice Bran oil**, **Palm oil**, **Castor oil**, **Cottonseed oil**, and **Groundnut oil**.
* **Operational Excellence:** The company was recognized with the **SEA Award for Highest Processor of Palm Kernel (2023-24)** by the Solvent Extractors Association of India.
* **Infrastructure:** The central processing plant is located on **Dwaraka Thirumala Road, Eluru District, Andhra Pradesh**.
* **Efficiency Measures:** To optimize power utilization and reduce overheads, the facility utilizes **LED lighting**, **Techtronic blasts**, **Motor Staggering**, and **soft starters**.
* **Distribution:** DIL maintains an extensive marketing network to service a diverse customer base across the Indian domestic market.
---
### Strategic Pivot: Backward Integration & Diversification
To mitigate raw material volatility and enhance margins, DIL is executing a multi-pronged expansion strategy centered on the **National Mission on Edible Oils - Oil Palm (NMEO-OP)**.
#### **1. Oil Palm Backward Integration**
As of **April 2026**, the Government of Andhra Pradesh has allotted DIL **9 (Nine) Mandals** for oil palm development to ensure long-term raw material security:
| Region | Specific Mandals Allotted | Strategic Objective |
| :--- | :--- | :--- |
| **Guntur District** | Tadikonda, Medikonduru, Prathipadu (**3 Mandals**) | Direct cultivation and farmer engagement |
| **Palnadu District** | Narasaraopet, Rompicharla, Atchampet, Krosuru, Nekarikallu, Pedakurapadu (**6 Mandals**) | Integrated processing and collection hubs |
#### **2. Animal Feed & Retail Branding**
* **Feed Manufacturing:** Leveraging its existing byproduct streams, DIL is expanding into **pellet feed** for the **Cattle, Aqua, and Poultry** sectors. This targets the South Indian livestock market, which is growing at an **8% CAGR**.
* **B2C Transition:** Upon the stabilization of its integrated facilities, the company intends to launch its **Own Retail Brand**. This shift from bulk trading to consumer-facing sales is designed to capture higher net margins and brand equity.
* **Portfolio Streamlining:** In **February 2025**, the Board resolved to **disinvest its entire holding** in its associate company, **Genesis IBRC India Limited**, to refocus capital on core integrated operations.
---
### Financial Performance & Capital Structure
DIL has recently undergone a significant recapitalization to fund its transition into an integrated player. The company maintains a disciplined treasury approach focused on **liquidity maintenance** and **deleveraging**.
**Financial Growth Metrics (Period ending September 2025):**
* **Revenue Growth:** **15.8% YoY** driven by robust market demand.
* **Operating Profit (PBDIT):** **20.6% YoY** due to improved cost controls.
* **Net Profit:** **24.1% YoY** reflecting enhanced operational efficiency.
* **Earnings Per Share (EPS):** Experienced a **slight dip** due to the dilution from the recent Rights Issue.
**Capital Raising & Utilization:**
* **Rights Issue (Dec 2024):** Successfully raised **₹44.67 Crore** by allotting **12,40,70,766** shares at **₹3.60** per share.
* **Debt Restructuring:** Promoters demonstrated commitment by adjusting **₹26.75 Crore** of unsecured loans against their Rights Entitlements.
* **Authorized Capital:** Increased from **₹12 Crore** to **₹40 Crore** through successive expansions in 2024 and 2025 to accommodate growth.
* **Fund Deployment:** As of **June 2025**, net proceeds from the Rights Issue were **completely utilized** for working capital and corporate expansion.
---
### Risk Profile & Mitigation Framework
The edible oil industry is characterized by thin margins and high sensitivity to global macro-economic shifts. DIL manages these through a formal **Risk Management Policy** overseen by the **Audit Committee**.
#### **Market & Macro Risks**
* **Supply Chain Volatility:** The **Ukraine-Russia conflict** and South American droughts have historically pressured the supply of crude oils and fertilizers.
* **Raw Material Seasonality:** Solvent extraction depends on monsoon-dependent oilseed crops and government **Minimum Support Prices (MSP)**.
* **Price Hedging:** The company utilizes agro-commodity futures on **NCDEX** and **MCX** to mitigate price volatility. While it does not currently engage in foreign exchange hedging, it monitors **USD** and **GBP** exposures closely.
#### **Regulatory & Duty Environment**
The company’s margins are sensitive to changes in import duties. Current effective rates (until **March 31, 2025**) include:
* **Crude Oils (Palm, Soy, Sunflower):** **Nil** Basic Duty; **5%** Agri-Cess.
* **Refined Palm Oils:** **12.5%** Basic Duty.
* **Refined Soy/Sunflower Oils:** **17.5%** Basic Duty.
#### **Governance & Compliance Status**
* **Management:** Led by MD **Bhanu Prakash Vankineni** (**34 years experience**) and ED **Kiran Kumar Vankineni** (**23 years experience**).
* **Shareholding:** **97.28%** of equity is dematerialized (**ISIN: INE650C01036**).
* **Audit Observations:** Management is currently addressing historical delays in statutory dues (**PF, ESI, TDS**) and evaluating provisions for **Gratuity**.
* **Historical Compliance:** The company previously settled **SOP fines** with the **BSE** (totaling approx. **₹4.7 Lakhs**) regarding delayed SEBI (LODR) filings and Related Party disclosures; internal controls have since been strengthened to prevent recurrence.