Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Divyashakti Ltd

DIVSHKT
BSE
52.80
0.06%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Divyashakti Ltd

DIVSHKT
BSE
52.80
0.06%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
52.80
Industry
Industry
Granite & Marble
PE
Price To Earnings
37.45
PS
Price To Sales
1.22
Revenue
Revenue
44Cr
Rev Gr TTM
Revenue Growth TTM
-28.25%
PAT Gr TTM
PAT Growth TTM
-42.69%
Peer Comparison
How does DIVSHKT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DIVSHKT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1415201816111619181574
Growth YoY
Revenue Growth YoY%
5.6-36.4-29.7104.014.0-30.1-19.52.513.138.0-57.8-76.3
Expenses
ExpensesCr
1615191816111519171384
Operating Profit
Operating ProfitCr
-1111000012-10
OPM
OPM%
-9.95.53.84.52.91.22.9-1.56.410.9-12.01.1
Other Income
Other IncomeCr
002011130011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-202100121100
Tax
TaxCr
001000010000
PAT
PATCr
-201000110100
Growth YoY
PAT Growth YoY%
-169.1-93.6-73.5-13.2130.5-19.4-47.2171.70.0280.0-114.3-91.2
NPM
NPM%
-10.92.05.32.52.92.33.56.62.66.4-1.22.5
EPS
EPS
-1.50.31.00.50.50.20.61.20.50.9-0.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6368108693360576476706444
Growth
Revenue Growth%
3.68.458.7-36.7-51.380.0-5.411.818.8-7.6-8.5-30.6
Expenses
ExpensesCr
545793622955465570676242
Operating Profit
Operating ProfitCr
911157451186312
OPM
OPM%
14.016.413.89.713.48.418.613.37.44.22.34.6
Other Income
Other IncomeCr
751247038342
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111122223222
PBT
PBTCr
15151577108911332
Tax
TaxCr
555322223111
PAT
PATCr
9109557678231
Growth
PAT Growth%
-5.58.5-6.5-49.26.945.2-15.713.59.5-70.49.3-42.8
NPM
NPM%
14.814.88.87.015.412.411.111.310.43.34.03.3
EPS
EPS
9.19.99.24.75.07.36.17.07.62.32.51.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
677585889197102107113113188188
Current Liabilities
Current LiabilitiesCr
91012212618151212172012
Non Current Liabilities
Non Current LiabilitiesCr
111122233333
Total Liabilities
Total LiabilitiesCr
8796108121130127129132138143221213
Current Assets
Current AssetsCr
809099102939498102110118124118
Non Current Assets
Non Current AssetsCr
879183733313028269795
Total Assets
Total AssetsCr
8796108121130127129132138143221213

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1412-8317-16102-9-2-4
Investing Cash Flow
Investing Cash FlowCr
04-3-25-53-5-5711
Financing Cash Flow
Financing Cash FlowCr
-2-2-2-2-2-2-2-1-22-5
Net Cash Flow
Net Cash FlowCr
1214-13-2411-154-4-41-8
Free Cash Flow
Free Cash FlowCr
1312-83-8-19101-10-2-4
CFO To PAT
CFO To PAT%
150.6119.6-86.652.1335.2-219.9166.334.0-115.0-65.8-144.2
CFO To EBITDA
CFO To EBITDA%
159.1107.9-54.837.9385.8-323.898.928.8-161.6-52.2-247.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51761288699234969737765
Price To Earnings
Price To Earnings
5.77.713.617.919.23.17.89.69.333.325.8
Price To Sales
Price To Sales
0.81.11.21.33.00.40.91.11.01.11.0
Price To Book
Price To Book
0.70.91.40.91.00.20.40.60.60.60.5
EV To EBITDA
EV To EBITDA
1.02.05.810.615.62.32.75.811.624.744.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.138.126.522.048.334.743.436.830.819.015.4
OPM
OPM%
14.016.413.89.713.48.418.613.37.44.22.3
NPM
NPM%
14.814.88.87.015.412.411.111.310.43.34.0
ROCE
ROCE%
18.818.015.67.76.89.47.68.18.92.61.8
ROE
ROE%
12.111.89.94.95.17.05.66.16.31.91.3
ROA
ROA%
10.710.58.84.04.05.94.95.45.71.61.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Divyashakti Limited (NSE: **DIVYASHKT** / BSE: **526315**) is a Hyderabad-based manufacturer and exporter specializing in high-quality natural and engineered stone surfaces. Established in **1991**, the company operates an integrated production facility in **Medak, Telangana**. Historically a 100% Export Oriented Unit (EOU), the company transitioned to a domestic tariff area entity in **April 2023** to optimize its regulatory and tax framework. --- ### **Core Product Portfolio & Market Applications** The company operates under a single reportable business segment: the processing and export of polished stone products. Its portfolio is divided into two primary categories: * **Natural Stone (Polished Granite):** High-grade slabs, tiles, and monuments (ITC Code **6802.2390**). These products are characterized by high compressive strength and mirror-like finishes, catering to the premium flooring, cladding, and funerary industries. * **Engineered Stone (Quartz):** High-quality quartz slabs (ITC Code **6810.9990**) known for their non-porous properties and durability. This vertical is a strategic growth engine designed to capture the rising demand for premium countertops and modern interior facades. **End-Use Markets:** Building and construction, architectural design, consumer interior design, and the global funerary industry. --- ### **Financial Performance & Revenue Metrics** While the company has faced recent topline pressure due to global macroeconomic headwinds, it has maintained profitability through internal cost optimization. | Particulars (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Sales Revenue** | **63.87** | **69.77** | **75.53** | | **Profit Before Tax (PBT)** | **3.39** | **3.23** | **10.45** | | **Net Profit (PAT)** | **2.54** | **2.32** | **7.83** | | **Earnings Per Share (EPS)** | **2.47** | **2.26** | **7.62** | | **Export Orders on Hand** | **3.00** | **4.00** | **5.00** | **Dividend Policy:** The company declared a **20% dividend** for the period ending May 2024. --- ### **Geographic Concentration & Export Strategy** Divyashakti is an export-heavy entity, with international sales accounting for approximately **99%** of total revenue. * **Primary Market:** The **United States** is the core destination, representing over **98%** of total sales. * **Secondary Markets:** **Germany** and other European regions. * **Revenue Distribution (FY 2024-25):** * **Outside India:** **₹63.31 Crores** * **Domestic (India):** **₹0.56 Crores** **Market Dynamics:** Recent performance was impacted by a slowdown in the **U.S. housing market** driven by elevated interest rates and inflation. Additionally, the global quartz industry has faced **oversupply**, leading to intense pricing pressure. --- ### **Strategic Pivot: Renewable Energy & Diversification** The company is executing a multi-pronged strategy to achieve power security and ESG compliance. * **Solar Power Investment:** The Board has authorized a strategic investment of up to **₹150 Crores** to acquire a **51% to 55% controlling stake** in a third-party solar power project. * **Rationale:** This move aims to transition the company toward **captive consumption** of green energy, significantly reducing reliance on grid power and optimizing long-term energy costs. * **Global Expansion:** In early 2024, the company appointed a **Global Business Development Director** to oversee international market penetration and subsidiary management. --- ### **Operational Infrastructure & Asset Management** * **Manufacturing Base:** Located at **Narsapur Village, Medak District, Telangana**. * **EOU Status Exit:** Effective **April 26, 2023**, the company cancelled its 100% EOU status and Green Card due to the diminishing benefits of export promotion schemes. * **Land Revaluation:** In FY 2024-25, the company revalued its land under **Ind AS 16**, resulting in a **Revaluation Surplus of ₹73.65 Crores**. The total revalued land value now stands at **₹74.66 Crores**. * **Liquidity Position:** Cash and cash equivalents stood at **₹1.07 Crores** as of March 2025, down from **₹8.57 Crores** in March 2024. --- ### **Corporate Governance & Shareholding Structure** * **Leadership:** Managed by **Sri N. Hari Hara Prasad** (Managing Director). **Mr. N. Sai Venkateshwara Prasad** leads Global Business Development and Corporate Strategy. * **Shareholding Reclassification:** In **January 2025**, the company reclassified certain promoters to public shareholders, adjusting the promoter holding from **74.80%** to **73.20%**. * **Related Party Transactions:** Significant export operations are conducted through **Cosmos Granite** entities (West, South East, South West), where the MD holds interests. Transactions with these entities totaled **₹73.11 Crores** in FY 2023-24. * **Compliance Note:** The company received a **warning letter** from the Stock Exchange in **January 2025** regarding a three-month delay in disclosing a promoter reclassification application originally submitted in 2022. --- ### **Risk Profile & Mitigation Framework** | Risk Category | Description & Mitigation | | :--- | :--- | | **Market Concentration** | High reliance on the **USA** (98%+ of sales). Mitigation involves exploring new European and domestic markets. | | **Currency Volatility** | Exposure to USD/INR fluctuations. The company utilizes a **risk management mechanism** to hedge foreign exchange exposure. | | **Raw Material Supply** | Shortage of **high-quality granite blocks** due to regulatory and environmental restrictions on quarrying. | | **Credit Risk** | Risk of defaults in international markets. The company performs credit assessments and serves stable entities like **Indian Railways**. | | **Interest Rate Risk** | Exposure to floating rates on borrowings; managed through a mix of internal accruals and structured debt. | | **CSR Compliance** | Reported delays in spending the mandatory **2% of average net profit**; currently identifying a suitable trust for implementation. |