Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Domestic Appliances - Cookers/Others
Rev Gr TTM
Revenue Growth TTM
-49.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DKUAL
VS
| Quarter | Sep 2023 | Sep 2024 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 122.0 | -14.9 | 204.2 | 9.0 | -80.2 |
| 6 | 25 | 12 | 20 | 39 | 21 | 8 |
Operating Profit Operating ProfitCr |
| 0.8 | 5.9 | 13.2 | 10.7 | 7.2 | 15.0 | 9.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 2 | 2 | 3 | 4 | 1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 3,833.3 | 71.4 | 72.0 | 110.7 | -98.5 |
| 0.5 | 3.7 | 8.5 | 7.4 | 4.8 | 14.2 | 0.4 |
| 0.0 | 0.0 | 0.0 | 2.5 | 3.1 | 2.8 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2026 |
|---|
|
| | 549.9 | |
| 6 | 37 | 29 |
Operating Profit Operating ProfitCr |
| 0.7 | 8.4 | 13.5 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 0 | 3 | 4 |
| 0 | 1 | 0 |
|
| | 8,451.4 | |
| 0.4 | 5.3 | 10.8 |
| 25.3 | 5.3 | 2.8 |
| Financial Year | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 |
| 0 | 3 |
Current Liabilities Current LiabilitiesCr | 24 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 19 |
Non Current Assets Non Current AssetsCr | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -1 | -24 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 6 | 2 | 23 |
|
Free Cash Flow Free Cash FlowCr | -5 | | |
| -18,723.7 | -55.5 | -664.0 |
CFO To EBITDA CFO To EBITDA% | -11,042.2 | -35.0 | -529.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 30 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 8.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.5 |
| 153.7 | 1.4 | |
Profitability Ratios Profitability Ratios |
| 1.2 | 11.4 | 15.8 |
| 0.7 | 8.4 | 13.5 |
| 0.4 | 5.3 | 10.8 |
| 0.5 | 26.6 | |
| 7.1 | 30.4 | |
| 0.1 | 10.8 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly known as Sai Swami Metals and Alloys Limited)**
Dolphin Kitchen Utensils and Appliances Limited is an integrated Indian enterprise specializing in the trading, marketing, and distribution of stainless-steel (S.S.) products. Listed on the **BSE SME Emerge Platform** in **May 2024**, the company has transitioned from a sole proprietorship (**Steel Kraft Industries**) into a high-growth public entity. The company operates a dual-track business model, serving both the high-volume consumer kitchenware market and the industrial raw material sector.
---
### **Core Business Model & Integrated Value Chain**
The company utilizes a strategic **outsourcing and integration model** to maintain a lean corporate structure while ensuring high quality and brand consistency.
* **Brand Identity:** All consumer-facing products are marketed under the registered flagship brand **'DOLPHIN'**.
* **Operational Integration:** While the parent company focuses on marketing and distribution, its subsidiary, **Dhruvish Metal Industries LLP**, manages specialized manufacturing and packaging processes.
* **End-to-End Control:** The company sources raw materials (S.S. Scrap and alloys) and processes them through its subsidiaries to ensure strict quality control before final distribution.
* **Leadership:** The management team is led by promoters with over **30 years** of specialized experience in ferrous and non-ferrous metals.
---
### **Product Portfolio: Consumer & Industrial Segments**
The company maintains a diversified revenue stream by balancing finished consumer goods with industrial raw materials.
| Category | Product Range |
| :--- | :--- |
| **Finished Kitchenware (DOLPHIN)** | Dinner Sets, **S.S. Casseroles**, Multi Kadais, **S.S. Water Bottles**, and various household utensils. |
| **Industrial S.S. Products** | **Stainless Steel Sheets**, Circles, **S.S. Patta**, Coils, and Pipes. |
| **Raw Materials & Other Metals** | **S.S. Scrap**, M.S. Rounds (**Mild Steel**), and M.S. Beams. |
---
### **Distribution Network & Market Reach**
The company has established a robust **Pan-India** footprint through a multi-tiered distribution strategy:
* **Primary Tier:** **6** Dedicated Primary Distributors.
* **Secondary Tier:** Over **150** sub-dealers, stockists, and retailers.
* **Direct Channels:** Utilization of semi-wholesalers and direct sales professionals to reach diverse geographic markets.
---
### **Strategic Rebranding & Corporate Restructuring**
In **August 2025**, the company underwent a significant transformation, changing its name from **Sai Swami Metals and Alloys Limited** to **Dolphin Kitchen Utensils and Appliances Limited**. This move was designed to align the corporate identity with its core consumer brand and future growth in the appliances segment.
**Key Structural Changes:**
* **Divestment of BMPL:** In **December 2025**, the company sold its **100%** stake in **Bhagat Marketing Private Limited (BMPL)** for **₹2,96,24,000**. This divestment was intended to reduce regulatory burdens and refocus resources on the core "Dolphin" brand.
* **International Expansion:** In **July 2025**, the Board approved the creation of a wholly-owned subsidiary in **Dubai, UAE**, to spearhead **IT-related and steel business operations** in international markets.
* **Subsidiary Management:** The company currently retains a **52%** stake in **Dhruvish Metal Industries LLP** for manufacturing support.
---
### **Financial Performance & Capital Growth**
The company has demonstrated aggressive revenue growth and a significant expansion of its equity base to fund its scaling operations.
**Consolidated Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Revenue** | **₹65.16 Cr** | **₹40.73 Cr** | **₹6.27 Cr** |
| **Net Profit (PAT)** | - | **₹2.16 Cr** | **₹0.03 Cr** |
| **Reserves & Surplus** | **₹50.00 Cr** | **₹43.81 Cr** | **₹15.75 Cr** |
| **EPS (Basic)** | **₹2.26** | **₹2.19** | **₹3.41** |
**Capital Raising & Equity Structure:**
* **IPO (May 2024):** Raised **₹15.00 Cr** via a fresh issue of **2,500,000** shares at **₹60 per share**.
* **Preferential Warrants (Feb 2025):** Issued **66,40,000** fully convertible warrants at **₹55.50**, targeting a total fundraise of **₹36.85 Cr**.
* **Capital Expansion:** Authorized Share Capital was increased to **₹14.00 Cr** (1.40 Crore shares) to accommodate growth.
* **Paid-up Capital:** Stood at **₹12.53 Cr** as of April 2026 following partial warrant conversions.
* **Dividend Policy:** The company currently **retains 100% of earnings** to fund working capital and expansion; no dividends were recommended for the recent cycle.
---
### **Risk Profile & Mitigation Factors**
Investors should note that the company operates in a **Working Capital Intensive** industry with specific exposure to commodity and market risks.
| Risk Category | Specific Threats |
| :--- | :--- |
| **Concentration Risk** | High dependence on a **limited number of customers and suppliers**; revenue is currently concentrated in **Gujarat**. |
| **Market Volatility** | Significant exposure to **fluctuations in Stainless Steel prices** and intense competition from both organized and unorganized players. |
| **Operational Risks** | Challenges in **retaining key human resources** and the need to keep pace with rapid **technological changes** in manufacturing. |
| **Strategic Risks** | Potential failure to successfully **diversify product offerings** or delays in obtaining necessary **regulatory licenses and permits**. |
| **Macroeconomic** | Vulnerability to **political instability**, changes in Indian government policies, and natural disasters that could disrupt the supply chain. |
---
### **Corporate Governance & Compliance**
* **Listing:** BSE SME (Emerge Platform).
* **ISIN:** **INEOQXT01018**.
* **Dematerialization:** **100%** of equity shares are held in dematerialized form.
* **Audit:** Financials are overseen by a dedicated **Audit Committee** and subjected to **Statutory Audit** to ensure transparency and adherence to Indian Accounting Standards.