Login
Home
Charts
Search
Watchlist
Products

Dolfin Rubbers Ltd

DOLFIN·BSE
174.95+2.52%Wed, 23 Sept '26

Dolfin Rubbers Ltd

DOLFIN
BSE
174.95
+2.52%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
175Cr
Close
Close Price
174.95
Industry
Industry
Tyres
PE
Price To Earnings
28.26
PS
Price To Sales
0.96
Revenue
Revenue
182Cr
Rev Gr TTM
Revenue Growth TTM
25.42%
PAT Gr TTM
PAT Growth TTM
35.81%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
372735393432394040414953
Growth YoY
Revenue Growth YoY%
50.319.610.339.9-8.117.813.94.118.428.823.330.7
Expenses
ExpensesCr
342532363230373838394649
Operating Profit
Operating ProfitCr
322322332233
OPM
OPM%
7.36.87.07.75.85.47.06.64.64.85.26.3
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000010000001
PBT
PBTCr
212211221223
Tax
TaxCr
101101110001
PAT
PATCr
111211211222
Growth YoY
PAT Growth YoY%
97.3104.450.5111.5-28.8-22.83.4-29.93.9116.95.852.7
NPM
NPM%
4.03.44.34.83.12.23.93.22.73.83.43.8
EPS
EPS
1.50.91.51.81.00.71.51.31.11.51.62.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
372735393432394040414953
Growth YoY
Revenue Growth YoY%
50.319.610.339.9-8.117.813.94.118.428.823.330.7
Expenses
ExpensesCr
342532363230373838394649
Operating Profit
Operating ProfitCr
322322332233
OPM
OPM%
7.36.87.07.75.85.47.06.64.64.85.26.3
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000010000001
PBT
PBTCr
212211221223
Tax
TaxCr
101101110001
PAT
PATCr
111211211222
Growth YoY
PAT Growth YoY%
97.3104.450.5111.5-28.8-22.83.4-29.93.9116.95.852.7
NPM
NPM%
4.03.44.34.83.12.23.93.22.73.83.43.8
EPS
EPS
1.50.91.51.81.00.71.51.31.11.51.62.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
41435470778384102126144170182
Growth
Revenue Growth%
25.75.325.230.19.47.51.221.723.914.018.225.4
Expenses
ExpensesCr
3941516773787895117134161172
Operating Profit
Operating ProfitCr
2223456799910
OPM
OPM%
3.84.44.54.95.45.86.66.56.96.65.35.3
Other Income
Other IncomeCr
00000000011
Interest Expense
Interest ExpenseCr
000000111111
Depreciation
DepreciationCr
011111112222
PBT
PBTCr
112334457778
Tax
TaxCr
100111112211
PAT
PATCr
111233335566
Growth
PAT Growth%
4.89.787.742.137.310.7-1.218.243.28.08.135.8
NPM
NPM%
1.61.62.42.73.33.43.43.33.83.63.33.4
EPS
EPS
4.62.41.92.62.82.83.34.75.15.56.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
41435470778384102126144170182
Growth
Revenue Growth%
25.75.325.230.19.47.51.221.723.914.018.225.4
Expenses
ExpensesCr
3941516773787895117134161172
Operating Profit
Operating ProfitCr
2223456799910
OPM
OPM%
3.84.44.54.95.45.86.66.56.96.65.35.3
Other Income
Other IncomeCr
00000000011
Interest Expense
Interest ExpenseCr
000000111111
Depreciation
DepreciationCr
011111112222
PBT
PBTCr
112334457778
Tax
TaxCr
100111112211
PAT
PATCr
111233335566
Growth
PAT Growth%
4.89.787.742.137.310.7-1.218.243.28.08.135.8
NPM
NPM%
1.61.62.42.73.33.43.43.33.83.63.33.4
EPS
EPS
4.62.41.92.62.82.83.34.75.15.56.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
16888810101010
Reserves
ReservesCr
52810121415182329
Current Liabilities
Current LiabilitiesCr
51079141520202529
Non Current Liabilities
Non Current LiabilitiesCr
223461013141515
Total Liabilities
Total LiabilitiesCr
13202531404758637383
Current Assets
Current AssetsCr
7111316222635374551
Non Current Assets
Non Current AssetsCr
691215192123262831
Total Assets
Total AssetsCr
13202531404758637383
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
16888810101010
Reserves
ReservesCr
52810121415182329
Current Liabilities
Current LiabilitiesCr
51079141520202529
Non Current Liabilities
Non Current LiabilitiesCr
223461013141515
Total Liabilities
Total LiabilitiesCr
13202531404758637383
Current Assets
Current AssetsCr
7111316222635374551
Non Current Assets
Non Current AssetsCr
691215192123262831
Total Assets
Total AssetsCr
13202531404758637383

Cash Flow

Standalone
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
22-22222545
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-4-4-3-4-4-4-4
Financing Cash Flow
Financing Cash FlowCr
-1052112-2-1-1
Net Cash Flow
Net Cash FlowCr
0000-201000
Free Cash Flow
Free Cash FlowCr
11-5-2-2-1-211-1
CFO To PAT
CFO To PAT%
315.6159.8-122.691.054.273.357.8115.387.287.2
CFO To EBITDA
CFO To EBITDA%
129.686.5-66.856.631.837.229.262.747.453.6
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
22-22222545
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-4-4-3-4-4-4-4
Financing Cash Flow
Financing Cash FlowCr
-1052112-2-1-1
Net Cash Flow
Net Cash FlowCr
0000-201000
Free Cash Flow
Free Cash FlowCr
11-5-2-2-1-211-1
CFO To PAT
CFO To PAT%
315.6159.8-122.691.054.273.357.8115.387.287.2
CFO To EBITDA
CFO To EBITDA%
129.686.5-66.856.631.837.229.262.747.453.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42313590125148204171175
Price To Earnings
Price To Earnings
22.811.912.331.937.831.139.830.828.3
Price To Sales
Price To Sales
0.60.40.41.01.11.11.30.91.0
Price To Book
Price To Book
2.81.71.84.25.15.26.14.44.5
EV To EBITDA
EV To EBITDA
12.88.49.518.020.918.523.520.919.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.917.719.921.722.125.123.723.423.421.921.9
OPM
OPM%
3.84.44.54.95.45.86.66.56.96.65.35.3
NPM
NPM%
1.61.62.42.73.33.43.43.33.83.63.33.4
ROCE
ROCE%
18.118.218.016.413.514.414.317.915.814.114.1
ROE
ROE%
10.816.512.414.614.413.013.416.815.314.214.2
ROA
ROA%
4.96.67.48.37.06.05.77.57.06.76.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42313590125148204171175
Price To Earnings
Price To Earnings
22.811.912.331.937.831.139.830.828.3
Price To Sales
Price To Sales
0.60.40.41.01.11.11.30.91.0
Price To Book
Price To Book
2.81.71.84.25.15.26.14.44.5
EV To EBITDA
EV To EBITDA
12.88.49.518.020.918.523.520.919.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.917.719.921.722.125.123.723.423.421.921.9
OPM
OPM%
3.84.44.54.95.45.86.66.56.96.65.35.3
NPM
NPM%
1.61.62.42.73.33.43.43.33.83.63.33.4
ROCE
ROCE%
18.118.218.016.413.514.414.317.915.814.114.1
ROE
ROE%
10.816.512.414.614.413.013.416.815.314.214.2
ROA
ROA%
4.96.67.48.37.06.05.77.57.06.76.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dolfin Rubbers is a tyre and tube maker that built its name in the replacement market - the after-sales business where vehicle owners buy new tyres long after the vehicle leaves the showroom. Incorporated in 1995 in Ludhiana, Punjab, it spent its first two decades as a tube manufacturer before a pivotal expansion into automotive tyre production starting in FY21, adding tyre-making machinery to its existing plant. The recurring approach is simple: make an enormous range of variants for two-wheelers, three-wheelers and agricultural vehicles, sell them through a nationwide dealer network, and let brand recognition do the pulling in a market where buyers actively seek out the Dolfin name. # Business segments A single engine - manufacturing and selling rubber tyres and tubes for India's replacement-driven automotive aftermarket, with a growing export trickle. ## 1. Auto tyres and tubes: a replacement-market brand with a factory behind it **The company makes over 5 lakh tyres and more than 50 lakh tubes a year, sells them almost entirely through dealers to vehicle owners replacing worn-out rubber, and carries no customer concentration - no single buyer accounts for more than a tenth of sales.** - **Built for the aftermarket, not the showroom** - the Indian tyre industry skews heavily toward replacement demand, which contributes roughly 70% of industry revenue and about 60% of volume, and Dolfin has positioned itself squarely there, cultivating an "excellent brand image" that it claims makes buyers look for its name when they need new tyres. - **One plant, two product lines** - the Ludhiana factory produces both tubeless and tube-type tyres for everything from mopeds and scooters up to large vehicles, alongside a vast range of tubes, all from a single site where tyre machinery was added to the original tube plant. - **A dealer network that reaches the whole country** - distribution runs through a pan-India chain of outlets and branch organisations, described by the company as one of its strongest assets, with exports to foreign markets adding a small but growing layer (roughly 8% of turnover in FY24, with earnings in US dollars and UAE dirhams). - **Raw materials are the wildcard** - natural rubber, synthetic rubber, carbon black and chemical solvents are the key inputs, and their prices are "extremely unpredictable," compounded by India's volatile domestic rubber production and the fact that polymer is mainly imported from Japan, Russia and Singapore, exposing the business to currency swings. - **Energy efficiency is engineered into the plant** - the factory runs on 400 KWp of rooftop solar, uses energy-efficient motors with variable-frequency drives, has insulated steam pipes and mould jackets that cut surface temperature from 180°C to 80°C, and replaced its old compressor with an ATLAS Copco VSD+ model, all of which lower the cost of making each tyre. # Group structure and partners **A standalone, family-controlled public company with no subsidiaries, no joint ventures, and a board split evenly between executive directors and independents.** - **No corporate layers** - Dolfin Rubbers is a single public limited company with no subsidiaries, associates or joint ventures as of March 2025, and it has never had foreign equity investments or collaborations. - **Promoter-held but professionally governed** - the founding family held about 36% of shares as of FY22, with Kawaljit Singh (Chairman and Managing Director) as the largest individual shareholder at just over 15%, while the eight-member board includes four independent directors, giving them half the seats. - **Main-board migration completed** - originally listed on the BSE SME Platform in October 2018, the company moved its equity shares to the BSE Main Board in July 2022, trading in dematerialised form under the 'B' Group with a market lot of one share.

Documents — Dolfin Rubbers Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/oeytpd3fq0rtkvc84y9jrke2.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/8htybjhrzoie8gfu6xcgp5m1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/pxf0ocgufovxlhs7njam47r9.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/m2wm7ff8ig3xty8iotv8vtx1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7z38og9w1pnz6u7v5i8cbeni.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/scv5wbfyxi8k1xk2vmrz8sc7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xnhiks8ysg93rydlca2qlkrg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/b68r9hbjms9fkhihzqbxmugq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/1gglungfibz8c7g7a5v5nfa5.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/txlcj4bzpcifhtkrto45c122.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/dfik6d8zrww930xl256k8gfl.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/swxvabycv5k2n6gpm1y5qy9d.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/x13lsbp93ityq792vd1o3dt0.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8t95r6or6hvcehaobijt1hpi.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/89zwz56h82wwusgluu443ijg.pdf