Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dolfin Rubbers Ltd

DOLFIN
BSE
170.35
0.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dolfin Rubbers Ltd

DOLFIN
BSE
170.35
0.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
171Cr
Close
Close Price
170.35
Industry
Industry
Tyres
PE
Price To Earnings
31.37
PS
Price To Sales
1.06
Revenue
Revenue
161Cr
Rev Gr TTM
Revenue Growth TTM
15.69%
PAT Gr TTM
PAT Growth TTM
7.28%
Peer Comparison
How does DOLFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DOLFIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
312837273539343239404041
Growth YoY
Revenue Growth YoY%
18.750.319.610.339.9-8.117.813.94.118.428.8
Expenses
ExpensesCr
302634253236323037383839
Operating Profit
Operating ProfitCr
223223223322
OPM
OPM%
6.06.47.36.87.07.75.85.47.06.64.64.8
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000100000
PBT
PBTCr
112122112212
Tax
TaxCr
001011011100
PAT
PATCr
111112112112
Growth YoY
PAT Growth YoY%
-23.097.3104.450.5111.5-28.8-22.83.4-29.93.9116.9
NPM
NPM%
3.13.14.03.44.34.83.12.23.93.22.73.8
EPS
EPS
1.00.91.50.91.51.81.00.71.51.31.11.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2932415470778384102126144161
Growth
Revenue Growth%
14.113.925.730.19.47.51.221.723.914.011.8
Expenses
ExpensesCr
273139516773787895117134151
Operating Profit
Operating ProfitCr
212234567999
OPM
OPM%
5.44.53.84.54.95.45.86.66.56.96.65.8
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
000111111222
PBT
PBTCr
111233445777
Tax
TaxCr
001011111222
PAT
PATCr
111123333555
Growth
PAT Growth%
13.77.14.842.137.310.7-1.218.243.28.06.3
NPM
NPM%
2.01.91.62.42.73.33.43.43.33.83.63.4
EPS
EPS
4.14.44.62.41.92.62.82.83.34.75.15.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1116888810101010
Reserves
ReservesCr
3452810121415182326
Current Liabilities
Current LiabilitiesCr
7551079141520202526
Non Current Liabilities
Non Current LiabilitiesCr
43223461013141516
Total Liabilities
Total LiabilitiesCr
161313202531404758637377
Current Assets
Current AssetsCr
1187111316222635374548
Non Current Assets
Non Current AssetsCr
55691215192123262829
Total Assets
Total AssetsCr
161313202531404758637377

Cash Flow

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0322-2222254
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-3-4-4-3-4-4-4
Financing Cash Flow
Financing Cash FlowCr
1-1-1052112-2-1
Net Cash Flow
Net Cash FlowCr
100000-20100
Free Cash Flow
Free Cash FlowCr
-1211-5-2-2-1-211
CFO To PAT
CFO To PAT%
-47.0469.1315.6159.8-122.691.054.273.357.8115.387.2
CFO To EBITDA
CFO To EBITDA%
-17.4195.3129.686.5-66.856.631.837.229.262.747.4

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000042313590125148204
Price To Earnings
Price To Earnings
0.00.00.00.022.811.912.331.937.831.139.8
Price To Sales
Price To Sales
0.00.00.00.00.60.40.41.01.11.11.3
Price To Book
Price To Book
0.00.00.00.02.81.71.84.25.15.26.1
EV To EBITDA
EV To EBITDA
3.81.5-0.41.012.88.49.518.020.918.523.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.028.632.930.635.136.135.838.237.336.637.0
OPM
OPM%
5.44.53.84.54.95.45.86.66.56.96.6
NPM
NPM%
2.01.91.62.42.73.33.43.43.33.83.6
ROCE
ROCE%
11.413.918.118.218.016.413.514.414.317.915.8
ROE
ROE%
12.311.610.816.512.414.614.413.013.416.815.3
ROA
ROA%
3.64.54.96.67.48.37.06.05.77.57.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dolfin Rubbers Limited is a prominent Indian manufacturer specializing in **Auto Tyres and Tubes**, with a strategic focus on the high-margin **replacement (after-market) segment**. Originally listed on the **BSE SME Platform**, the company successfully migrated to the **BSE Main Board** on **July 1, 2022**, marking a significant milestone in its corporate evolution and accessibility to institutional investors. --- ### **Manufacturing Infrastructure and Production Capabilities** The company operates a high-capacity, technologically integrated manufacturing facility located in **Ludhiana, Punjab** (Village Gaunspur, Hambran Road). This facility serves as the hub for a diversified product portfolio catering primarily to **2 and 3 Wheelers**, alongside other vehicle categories. * **Annual Production Capacity:** Currently exceeds **5 Lakh tyres** (encompassing both tubeless and tube-type variants) and over **50 Lakh tubes**. * **Supply Chain Reach:** Dolfin maintains a **pan-India distribution network** comprising regional branch organizations, retail outlets, and a robust sales force. * **Market Positioning:** While the Indian tyre industry is dominated by a few large players (top 10 hold **90-95%** market share), Dolfin has carved a niche in the **replacement market**. This segment accounts for approximately **70% of industry revenue** and typically offers higher realizations compared to the OEM (Original Equipment Manufacturer) segment. --- ### **Operational Efficiency and Green Technology Integration** Dolfin has aggressively pursued digitalization and infrastructure upgrades to optimize costs and reduce its environmental footprint. The company’s "Technology Absorption" initiatives focus on energy conservation and waste reduction: * **Renewable Energy:** Installed **400 KWp Rooftop Solar Power** panels to offset traditional grid consumption. * **Thermal Efficiency:** Modernized boilers equipped with **Scrubbers and Cyclones** allow for the reuse of refuse, significantly lowering coal consumption. Steam lines have been upgraded with **S.S. pipes** and high-grade insulation to prevent heat loss. * **Energy-Saving Hardware:** * Transitioned to **Crompton Greaves** energy-efficient motors and **VFD drives**. * Replaced traditional compressors with **ATLAS Copco VSD+** models. * Installed **141 Air Ventilators** and **60 Transparent Fiber Sheets** to maximize natural light and ventilation, reducing exhaust fan power usage. * **Heat Management:** Insulated press moulds with branded jackets, successfully reducing surface temperatures from **180°C to 80°C**, resulting in substantial steam energy savings. --- ### **Next-Generation Product Pipeline and R&D Focus** The company is transitioning from traditional rubber products toward high-performance, eco-friendly solutions to align with global trends in **sustainable mobility** and **urbanization**. | Segment | Current Offerings | Future/Advanced Pipeline | | :--- | :--- | :--- | | **Technology** | Standard Tubeless Tyres | **Chip-in-tyre** sensors, **Self-inflating** mechanisms | | **Sustainability** | Standard Rubber Compounds | **Fossil-free**, **3-D printed**, **Renewable** materials | | **Performance** | Standard Tread Patterns | **Automatic puncture sealing**, **Noise reduction** tech | | **Design** | Conventional Dimensions | **Twin air chambers**, **Tall & Narrow** efficiency designs | Key R&D priorities include the development of **Construction Vehicle Tyres** for heavy-duty infrastructure applications and specialized architectures that improve vehicle maneuverability and interior comfort. --- ### **Financial Performance and Capital Structure** Dolfin Rubbers has demonstrated consistent top-line growth, with total turnover increasing at a steady trajectory over the last three fiscal years. **Operational Performance Summary (INR Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **14,358.60** | **12,594.30** | **10,164.80** | | **Other Income** | **42.51** | **46.69** | **13.59** | | **Total Turnover** | **14,401.11** | **12,641.00** | **10,178.40** | | **Revenue % of Total Income** | **99.70%** | **99.63%** | **99.87%** | **Solvency and Capital Management:** As of March 31, 2025, the company’s **Paid-up Capital** stood at **₹10.03 crore**. * **Net Debt to Equity:** The ratio stood at **50.69%** in FY25, up from **47.00%** in FY24, reflecting increased leverage to fund operational expansion. * **Liquidity:** **94.04%** of equity shares are held in **dematerialized form**, ensuring high liquidity for shareholders. * **Capital Integrity:** The company has issued no **Equity Shares with differential rights**, **Stock Options**, **Sweat Equity**, **GDRs**, or **Warrants** during the most recent fiscal year. --- ### **Strategic Leadership and Macro Growth Drivers** The company’s strategy is overseen by **Mr. Kawaljit Singh** (CMD) and **Mr. Surinder Pal Singh** (Joint MD). To ensure continuity during a period of "increased activities," the board has proposed the re-appointment of Mr. Kawaljit Singh for a **5-year term** effective **November 2025**. **Macro-Economic Tailwinds:** * **Industry Targets:** The Indian auto component sector aims for **US$ 200 billion** in revenue and **US$ 30 billion** in exports by **2026**. * **Global Standing:** India currently ranks **1st** in tractors, **2nd** in buses, and **3rd** in heavy trucks globally. * **Investment Climate:** The sector saw **US$ 33.54 billion** in FDI (2000–2022), supported by the **PLI Auto Scheme** which has secured over **₹45,016 crore** in investment proposals. * **Aftermarket Growth:** The domestic aftermarket grew by **15%** in FY22, reaching **US$ 10 billion**, directly benefiting Dolfin’s core business model. --- ### **Risk Mitigation and Governance Framework** Dolfin operates under a formal **Risk Management Framework** to navigate a volatile commodity and competitive landscape. **Key Risk Exposures:** * **Commodity Volatility:** Fluctuations in **synthetic rubber, carbon black, and chemical solvents**. Domestic rubber production deficits often lead to price spikes. * **Competitive Threats:** Pressure from regional players and the influx of **cheaper Chinese tyre imports**. * **Financial Risks:** * **Credit Risk:** Managed through internal limits and collaterals such as **post-dated cheques** and security deposits. * **Interest Rate Risk:** A **0.25%** shift in rates impacts profits by **₹2.70 Lakh**; managed through a mix of fixed and floating rate debt. * **Currency Risk:** Exposure primarily to the **US Dollar (USD)**, managed via a formal Financial Risk Management Policy. **Corporate Governance (as of March 2025):** * **Board Composition:** **8 Directors**, including **4 Independent Directors** (50%) and **3 Women Directors**. * **Shareholding Pattern:** **Promoters** hold **36.78%**, while **Resident Individuals** hold the majority stake of **63.22%**. This high individual ownership reflects a broad retail investor base.