Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
-41.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DPL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 66.2 | 70.1 | 52.3 | 22.0 | 22.4 | -62.0 | -20.2 |
| 28 | 42 | 48 | 73 | 73 | 88 | 89 | 32 | 71 |
Operating Profit Operating ProfitCr |
| 2.6 | 3.3 | 1.9 | 2.0 | 2.0 | 2.1 | 1.6 | 5.7 | 2.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | | | 0.0 | -29.8 | 78.8 | -16.9 | -42.4 | 30.6 | 314.7 |
| 1.1 | 1.9 | 0.7 | 0.8 | 0.8 | 0.5 | 0.4 | 1.9 | 1.9 |
| 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 21.9 | 51.3 | 1.5 | 134.7 | 37.4 | 64.5 | -24.0 | -14.7 |
| 17 | 20 | 30 | 31 | 71 | 98 | 161 | 121 | 103 |
Operating Profit Operating ProfitCr |
| 0.3 | 0.3 | 0.2 | 1.3 | 3.0 | 2.3 | 2.1 | 2.8 | 3.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| | -47.0 | 84.3 | -59.0 | 4,721.8 | -21.9 | 19.0 | -10.3 | 110.5 |
| 0.4 | 0.2 | 0.2 | 0.1 | 1.6 | 0.9 | 0.7 | 0.8 | 1.9 |
| 17.3 | 9.2 | 16.9 | 6.9 | 333.4 | 0.6 | 0.9 | 0.4 | 0.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 12 | 24 | 24 |
| 0 | 0 | 1 | 1 | 2 | 12 | 13 | 14 |
Current Liabilities Current LiabilitiesCr | 11 | 14 | 18 | 21 | 29 | 42 | 83 | 85 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 4 | 6 | 11 | 13 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 14 | 18 | 25 | 36 | 78 | 133 | 132 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -2 | 3 | -21 | -5 | -9 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 3 | 3 | -3 | 26 | 14 | -4 |
|
Free Cash Flow Free Cash FlowCr | -3 | -2 | 3 | -21 | -5 | -9 |
| -5,283.6 | -10,051.2 | 240.4 | -2,300.3 | -499.1 | -943.9 |
CFO To EBITDA CFO To EBITDA% | -5,308.0 | -608.4 | 128.9 | -895.3 | -158.0 | -267.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 15 | 23 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 20.9 | 34.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.9 |
| 82.4 | 100.2 | 159.6 | 30.4 | 4.6 | 10.8 | 8.2 | 14.9 |
Profitability Ratios Profitability Ratios |
| 14.4 | 8.2 | 5.2 | 4.6 | 5.8 | 4.4 | 3.9 | 9.0 |
| 0.3 | 0.3 | 0.2 | 1.3 | 3.0 | 2.3 | 2.1 | 2.8 |
| 0.4 | 0.2 | 0.2 | 0.1 | 1.6 | 0.9 | 0.7 | 0.8 |
| 1.3 | 0.8 | 0.6 | 3.1 | 18.3 | 5.8 | 6.0 | 6.2 |
| 13.2 | 6.6 | 10.8 | 4.2 | 67.1 | 3.7 | 2.9 | 2.5 |
| 0.6 | 0.2 | 0.3 | 0.1 | 3.2 | 1.2 | 0.8 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dipna Pharmachem Limited is a specialized player in the **Indian Pharmaceutical sector**, primarily focused on the **trading and distribution** of pharmaceutical products and specialty chemicals. Positioned within the world’s **3rd largest** pharmaceutical producer by volume, the company serves as a critical intermediary, leveraging India’s **8% share** of global API supply and its status as a hub for affordable generic medicines.
---
### **Core Business Model & Strategic Market Positioning**
The company operates a lean, asset-light business model by concentrating exclusively on **Pharmaceutical Trading**, as defined under **IND AS 108** compliance. Unlike integrated firms, Dipna Pharmachem avoids the high capital expenditure associated with manufacturing and R&D, focusing instead on procurement, sales, and supply chain integration.
* **Revenue Performance:** The company recorded a turnover of **₹124.92 Crore** during **FY 2024-25**.
* **Product Diversification:** While rooted in pharmaceuticals, the company has expanded into industrial chemicals, recently securing a significant sales order of **₹12.75 Crores** for **Melamine powder** from **M/s. Fact Trading Co.**
* **Market Context:** The company operates in an industry projected to reach **USD 130 Billion** by **2030**, currently contributing **1.72% to India’s GDP**.
---
### **Aggressive Capital Restructuring & Fundraising Strategy**
To support its expansion and meet **Working Capital requirements**, the company has executed a multi-pronged financial strategy involving equity dilution and capital base expansion.
#### **Equity Issuance & Liquidity Enhancement**
* **Rights Issue (March 2024):** Allotted **1,20,75,250 Equity Shares** at **₹10.00** per share, doubling the Paid-up Equity Share Capital from **₹11.97 Crores** to **₹24.04 Crores**.
* **Stock Split (May 2024):** Sub-divided **1 Equity Share (FV ₹10)** into **10 Equity Shares (FV ₹1)** to improve retail affordability and stock liquidity.
* **Preferential Allotment (Debt-to-Equity Swap):** Approved the issuance of **30,50,10,445 Equity Shares** (post-split) at **₹1.60** per share, totaling **₹48.80 Crores**, specifically to settle outstanding **Trade Payables**.
* **Convertible Warrants (2025):** Authorized the issuance of **7,66,05,000 Warrants** at **₹13.05** each, aiming to raise approximately **₹99.97 Crores**. As of **November 2024**, the conversion process has commenced with an initial allotment of **22,44,000 shares** to non-promoter investors.
#### **Evolution of Authorized Capital**
| Date | Action | New Authorized Capital |
| :--- | :--- | :--- |
| **August 2024** | Capital Increase | **₹92 Crores** |
| **March 2025** | Capital Increase | **₹100.66 Crores** |
---
### **Operational Synergy via Related Party Transactions (RPTs)**
A cornerstone of the company’s strategy is the use of **Related Party Transactions** to access specialized expertise and resources without the overhead of internal departments.
* **Dipan Pharmachem Private Limited:** Anticipated material transactions exceeding **10% of annual turnover** (approx. **₹12.49 Crore**) for **FY 2025-26**.
* **Cedac Medicorp:** Proposed transactions for the purchase/sale of goods and services up to a limit of **₹100 Crore**.
* **Dhara Pharmachem Private Limited:** Authorized for material transactions in **FY 2025-26** to enhance operational efficiency.
---
### **Financial Position & Solvency Profile**
The company maintains a stable balance sheet with a focus on resource conservation, evidenced by a **non-dividend policy** for **FY 2023-24** and **FY 2024-25**.
* **Liquidity Growth:** Cash and cash equivalents rose significantly from **₹20.86 Lakhs (FY22)** to **₹5.69 Crores (FY23)**.
* **Loan Portfolio:** As of **March 31, 2025**, the company deployed **₹40.33 Crores** in investments, guarantees, and loans. Notably, the company has **not charged interest** on these loans, despite compliance with **Sections 185 and 186** of the Companies Act.
* **Credit Access:** Sanctioned working capital limits exceed **₹5 Crore**, secured against current assets.
* **Solvency Assurance:** Audit reports indicate **no material uncertainty** regarding the company’s ability to meet liabilities falling due within one year.
---
### **Governance & Regulatory Compliance Landscape**
The company has recently overhauled its leadership and oversight mechanisms, though it continues to navigate historical compliance challenges.
* **Leadership Updates:** Appointed **Mr. Nirav M Soni** as Non-Executive Director (Oct 2024) and a new **CFO** and **Independent Director** with expertise in **Corporate Law, Trademark, and GST**.
* **Audit Oversight:** **M/s. Devadiya & Associates** have been appointed as Statutory Auditors for a five-year term.
* **Compliance Risks:** The company has noted several historical lapses during **FY 2023-24**, including:
* Delayed filings of **Form SH-7**, **MGT-14**, and **MSME** returns.
* Non-reporting of **Promoter share sales** (SEBI Takeover Regulations).
* Failure to file **Foreign Asset and Liability Returns (FLA)** for **FY 2022-23**.
---
### **Market Risks & Sectoral Challenges**
Dipna Pharmachem operates in a high-volatility environment where global economic shifts directly impact trading margins.
| Risk Category | Specific Threat |
| :--- | :--- |
| **Pricing Pressure** | Global shift toward **value-based outcomes** and **drug price controls** (Most Favored Nations model). |
| **Market Dynamics** | Transition from **Acute therapies** (anti-infectives) to **Chronic therapies** (cardiac/respiratory). |
| **Competition** | Low entry barriers in trading lead to high **product substitution** and margin erosion. |
| **Supply Chain** | Geopolitical tensions and the "China Plus One" strategy create both opportunities and **inflationary cost pressures**. |
| **Operational** | Balancing the need for **Digital Innovation** and online marketplace scaling with traditional trading. |
### **Summary for Investors**
Dipna Pharmachem is currently in a **high-growth, high-leverage phase**, characterized by aggressive equity-based fundraising to clear trade payables and fuel working capital. While the company demonstrates strong turnover and strategic partnerships, investors should weigh the **aggressive capital dilution** and **historical regulatory filing delays** against the massive tailwinds of the **USD 130 Billion** Indian pharma market.