Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
3,100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DRL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -100.0 | -100.0 | | -97.9 | | | | 1,433.3 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -3.5 | | -2.1 | | | | -733.3 | | | -266.7 | -15.2 | -12.8 |
Other Income Other IncomeCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -16.7 | 3,050.0 | -108.0 | -250.0 | 260.0 | -102.5 | -950.0 | -833.3 | -102.8 | 0.0 | 95.2 | 89.3 |
| 13.9 | | -1.4 | | | | -700.0 | | | -200.0 | -2.2 | -6.4 |
| 0.3 | 3.3 | 7.4 | -6.8 | 0.4 | 4.1 | 0.1 | -0.4 | 0.0 | -0.3 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -2.4 | 120.3 | 36.8 | -49.3 | 103.3 | -74.8 | 936.4 | -59.0 | 150.8 | -62.1 | -97.7 | 2,854.8 |
| 0 | 1 | 1 | 1 | 2 | 1 | 4 | 2 | 4 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 40.6 | 11.1 | 4.5 | -31.2 | -25.2 | -137.1 | 2.1 | -12.0 | -6.2 | -18.3 | -1,559.4 | -35.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -33.4 | -13.0 | -91.2 | 1,708.8 | -420.7 | 17.8 | 191.8 | -53.8 | 92.7 | 673.8 | -118.7 | 78.8 |
| 29.3 | 11.6 | 0.8 | 26.7 | -42.1 | -137.2 | 12.1 | 13.7 | 10.5 | 214.9 | -1,744.7 | -12.5 |
| 0.2 | 0.1 | 0.0 | 0.3 | -0.8 | -0.7 | 0.6 | 23.0 | 0.5 | 4.3 | -0.8 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 2 | 2 | 2 | 2 | 7 | 4 | 5 | 21 | 27 | 31 | 31 | 23 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 0 | 0 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 6 | 7 | 6 | 2 | 3 | 4 | 5 | 3 | 1 | 2 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 3 | 3 | 9 | 10 | 11 | 28 | 33 | 38 | 38 | 29 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -4 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 4 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | 0 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -4 | 4 |
| -240.1 | -322.4 | -2,822.4 | -193.1 | 4.5 | 3.2 | -13.2 | -525.9 | -40.5 | -119.6 | -744.7 |
CFO To EBITDA CFO To EBITDA% | -173.1 | -337.5 | -463.5 | 165.2 | 7.5 | 3.2 | -77.9 | 602.6 | 68.3 | 1,402.5 | -833.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 7 | 5 | 0 | 0 | 0 | 0 | 16 | 15 | 11 | 14 |
Price To Earnings Price To Earnings | 0.0 | 60.8 | 746.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.4 | 39.2 | 3.7 | 0.0 |
Price To Sales Price To Sales | 0.0 | 6.8 | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 11.1 | 4.1 | 8.0 | 483.0 |
Price To Book Price To Book | 0.0 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 | 0.3 | 0.4 |
| -0.1 | 58.8 | 89.0 | 0.4 | 0.1 | 0.1 | -0.3 | -110.0 | -75.3 | -52.0 | -29.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 47.3 | 36.5 | 58.1 | -12.9 | -75.1 | 7.7 | 5.5 | 0.9 | 0.9 | 100.0 |
| 40.6 | 11.1 | 4.5 | -31.2 | -25.2 | -137.1 | 2.1 | -12.0 | -6.2 | -18.3 | -1,559.4 |
| 29.3 | 11.6 | 0.8 | 26.7 | -42.1 | -137.2 | 12.1 | 13.7 | 10.5 | 214.9 | -1,744.7 |
| 2.0 | 1.2 | 0.7 | 2.0 | -4.0 | -4.3 | 3.7 | 0.7 | 1.2 | 7.2 | -0.7 |
| 1.5 | 1.3 | 0.1 | 2.0 | -4.0 | -4.3 | 3.7 | 0.7 | 1.1 | 7.9 | -1.5 |
| 1.4 | 1.3 | 0.1 | 1.9 | -4.0 | -4.0 | 3.0 | 0.6 | 1.0 | 7.4 | -1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Disha Resources Limited (formerly known as Disha Resources Ltd) is an Indian listed entity undergoing a fundamental strategic pivot. Originally incorporated in **1995** with a focus on real estate and finance, the company has significantly altered its **Memorandum of Association (MOA)** to transition into a diversified trading and investment powerhouse. The company is currently moving away from its historical reliance on physical metal trading toward a model centered on **capital market securities** and **multi-commodity industrial supply**.
---
### **Strategic Pivot: From Physical Commodities to Capital Allocation**
The company is currently in a "transition phase," shifting its core focus from the sale of metal-based and jewelry products to broader trading activities and long-term securities investment.
* **Core Business Shift:** During **FY 2024-25**, the company pivoted toward **securities trading** as its primary engine for secondary income.
* **Asset Reallocation:** Management has prioritized **bottom-line growth** over top-line turnover. This is evidenced by a deliberate reduction in low-margin physical trading in favor of strategic investments.
* **Financial Assistance Strategy:** To support its historical roots in the jewelry sector while offloading direct operational risk, the company sought member approval to provide financial assistance, loans, or guarantees up to **₹50 Crores** to **Kabra Jewels Private Limited** for capital expenditure and business expansion.
* **NBFC Status Clarification:** Despite financial assets and income exceeding **50%** of total assets/income in **FY 2023-24**, the company has opted **not to register as an NBFC** under **Section 45-IA of the RBI Act**. Management maintains that the current cessation of traditional trading is temporary and does not intend to pursue permanent non-banking financial activities.
---
### **Diversified Operating Segments & Product Portfolio**
Disha Resources identifies its reportable segments based on the nature of risks and internal organizational structure. All operations are concentrated within **India**.
| Segment | Primary Activities & Product Scope |
| :--- | :--- |
| **Trading in Shares** | Sale of shares held for trading or long-term investments; active dealing in capital markets to support growth-oriented capital allocation. |
| **Trading Others** | **Textiles:** Grey and finished fabrics.<br>**Metals:** Coils, sheets, plates, copper pipes, and fittings.<br>**Energy:** Coal and coal-related products.<br>**Recycling:** Waste paper trading and paper recycling.<br>**Logistics:** Provision of logistics services. |
**Key Product Categories:**
* **Precious Metals:** Gold, silver, diamond, and platinum.
* **Industrial Components:** Motor blowers, condensers, and copper components.
* **Commodities:** Industrial supplies and various grades of cloth.
---
### **Financial Performance & Capital Structure**
The company’s recent financial statements reflect the costs and impacts of its structural transition, moving from a profit-making metal trader to a loss-making position driven by long-term investment positioning.
**Comparative Financial Summary:**
| Metric | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹3,24,891** | **₹1,40,73,680** | **₹3,71,18,633** |
| **Net Profit / (Loss)** | **(₹56,68,393)** | **₹3,02,43,552** | **₹39,08,440** |
| **Strategic Investments** | **> ₹3 Crore** | *Minimal* | *Minimal* |
**Key Financial Developments:**
* **Investment Surge:** In **FY 2024-25**, the company deployed over **₹3 crores** into the securities market, intended for long-term value creation.
* **Liability Management:** The company successfully repaid loans exceeding **₹1.75 crores** to **Kabra Jewels Limited**, effectively strengthening the balance sheet and reducing interest burdens.
* **Debt Status:** As of **December 31, 2024**, the company reported **zero outstanding defaults** on loans or debt securities.
* **Historical Context:** In **FY 2022-23**, the company achieved **150% growth in gross profit**, highlighting its ability to capture margins when commodity prices (specifically gold) are stable.
---
### **Capital Raising & Corporate Governance**
To facilitate its new growth strategy, the company has aggressively updated its corporate structure and authorized capital.
* **Authorized Capital Expansion:** Increased from **₹8,00,00,000** (80 Lakh shares) to **₹15,50,00,000** (1.55 Crore shares).
* **Fundraising Volatility:** The company proposed several preferential issues of warrants to raise capital for working purposes but has seen recent withdrawals:
* **May 2025:** Proposed **75,00,000** Warrants at **₹28.50** (Total: **₹21.375 Cr**).
* **August 2025:** Revised to **75,00,000** Warrants at **₹25** (Total: **₹18.75 Cr**).
* **November 2025:** **Withdrew** the application for the preferential issue.
* **Leadership:** **Mr. Krishna Awtar Kabra** was re-appointed as Managing Director for a **3-year term** effective **August 14, 2025**.
* **Audit Oversight:** **M/s. Umesh Ved & Associates** have been appointed as Secretarial Auditors for a five-year term (**2025-26 to 2029-30**).
---
### **Risk Profile & Mitigation Framework**
The company operates under a structured **Risk Management Policy** to navigate a volatile macroeconomic environment.
**Primary Risk Factors:**
* **Commodity Volatility:** Domestic gold jewelry consumption is projected to decline by **9-10% in 2025-26** due to a **33% surge in gold prices**, impacting the "Trading Others" segment.
* **Market & Currency Risk:** Exposure to the **USD/INR** exchange rate and stock market volatility directly affects the valuation of the company's **₹3 crore+** securities portfolio.
* **Tax Litigation:** Pending appellate income tax proceedings for **A.Y. 2013-14** and **2014-15** remain a **Key Audit Matter**, as adverse outcomes could impact reported net assets.
* **Regulatory Shifts:** Historical performance was hindered by **GST glitches** and government policies aimed at curbing gold imports.
**Mitigation Strategy:**
* **Low Fixed-Cost Structure:** Maintaining a lean operation to survive periods of low trading volume.
* **Diversification:** Using a multi-commodity and multi-asset (shares + physical goods) approach to hedge against sector-specific downturns.
* **Liquidity Assurance:** Management and auditors confirm the company maintains sufficient **liquid funds** to meet all liabilities falling due within **one year** (as of March 31, 2025).
---
### **Future Outlook**
Disha Resources is positioning itself to capitalize on India’s projected **7.0-7.2% GDP growth**. By pivoting toward the capital markets and maintaining a **PAN-India** trading presence, the company aims to leverage economic reforms and increased investor participation. The current strategy prioritizes **sustainable growth** and **capital preservation** over aggressive, low-margin revenue expansion.