Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Duke Offshore Ltd

DUKEOFS
BSE
17.11
4.94%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Duke Offshore Ltd

DUKEOFS
BSE
17.11
4.94%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
17.11
Industry
Industry
Oil Exploration/Allied Services
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-48.21%
Peer Comparison
How does DUKEOFS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DUKEOFS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
110110000000
Growth YoY
Revenue Growth YoY%
-2.9158.5-37.319.592.7-94.9-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
111111101001
Operating Profit
Operating ProfitCr
-11001-1-10-100-1
OPM
OPM%
-94.138.7-72.335.750.4-942.9
Other Income
Other IncomeCr
000001000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10-1010-1-1-10-11
Tax
TaxCr
000000000000
PAT
PATCr
-10-1010-1-1-10-11
Growth YoY
PAT Growth YoY%
-23.9180.5-1,140.01,100.0165.1-172.7-3.2-750.0-200.0-66.717.2214.1
NPM
NPM%
-122.124.1-131.912.241.2-342.9
EPS
EPS
-0.80.3-0.60.10.5-0.2-0.7-0.8-0.5-0.4-0.50.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9107994213400
Growth
Revenue Growth%
41.55.4-30.934.71.5-54.0-60.9-12.590.748.7-98.3-100.0
Expenses
ExpensesCr
554666343322
Operating Profit
Operating ProfitCr
44334-1-1-201-2-2
OPM
OPM%
46.544.044.137.940.5-34.5-64.9-142.6-15.129.1-3,450.7
Other Income
Other IncomeCr
000000000012
Interest Expense
Interest ExpenseCr
000111000000
Depreciation
DepreciationCr
111222121100
PBT
PBTCr
44211-4-2-4-10-2-1
Tax
TaxCr
11110-100-1-100
PAT
PATCr
32101-3-2-401-2-1
Growth
PAT Growth%
31.9-2.8-53.7-119.0364.8-573.726.8-108.789.1376.1-277.473.6
NPM
NPM%
27.024.916.7-2.46.1-63.1-118.1-281.7-16.130.0-3,171.3
EPS
EPS
2.52.51.1-0.20.1-0.3-0.2-4.2-0.51.3-2.3-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55551010101010101010
Reserves
ReservesCr
691010520-4-4-3-5-6
Current Liabilities
Current LiabilitiesCr
232431101001
Non Current Liabilities
Non Current LiabilitiesCr
01101081100000
Total Liabilities
Total LiabilitiesCr
1317282926141277855
Current Assets
Current AssetsCr
595345422200
Non Current Assets
Non Current AssetsCr
882325229855654
Total Assets
Total AssetsCr
1317282926141277855

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5524310-2000
Investing Cash Flow
Investing Cash FlowCr
-40-14-41900000
Financing Cash Flow
Financing Cash FlowCr
-109-1-3-900000
Net Cash Flow
Net Cash FlowCr
04-3-122-1-3000
Free Cash Flow
Free Cash FlowCr
15-12-130-1-3000
CFO To PAT
CFO To PAT%
208.3191.0206.3-1,679.3602.3-35.119.656.5-25.79.615.6
CFO To EBITDA
CFO To EBITDA%
121.1108.278.1104.291.2-64.235.6111.6-27.59.914.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
112679342159871114
Price To Earnings
Price To Earnings
4.610.670.20.038.20.00.00.00.09.00.0
Price To Sales
Price To Sales
1.22.611.63.82.31.15.35.62.42.7194.4
Price To Book
Price To Book
1.01.95.22.41.40.40.91.31.11.62.8
EV To EBITDA
EV To EBITDA
2.65.028.912.87.4-0.9-5.7-4.0-16.28.9-5.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
46.544.044.137.940.5-34.5-64.9-142.6-15.129.1-3,450.7
NPM
NPM%
27.024.916.7-2.46.1-63.1-118.1-281.7-16.130.0-3,171.3
ROCE
ROCE%
36.527.27.96.87.7-23.4-20.1-57.1-20.25.4-43.8
ROE
ROE%
22.218.07.4-1.53.8-21.7-18.9-65.4-7.717.5-45.5
ROA
ROA%
18.814.34.1-0.82.2-18.9-16.8-57.4-6.216.4-41.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Duke Offshore Limited is a specialized Indian maritime enterprise providing critical infrastructure support, marine engineering, and security services. Historically focused on the offshore oil and gas sector, the company is currently undergoing a strategic pivot toward near-shore operations, defense-related maritime security, and shore-based infrastructure to ensure long-term revenue stability and mitigate macroeconomic volatility. --- ### **Core Service Portfolio & Operational Segments** The company operates through a single reportable business segment—**Marine Engineering and Shipping Services**—offering a diversified suite of technical and logistical solutions: * **Vessel Chartering & Maritime Security:** Specialization in **Fast Interceptor Crafts (FICs)** and support vessels. These are deployed for patrolling, guarding offshore borders, and transporting personnel and materials across inland and coastal waterways. * **Offshore Oilfield Support:** Comprehensive inspection and support services for **offshore oilfield platforms**, ensuring operational integrity for energy majors. * **Technical & Underwater Services:** Provision of **diving training** and specialized **underwater intervention** services. * **Marine Logistics & Management:** End-to-end vessel management and marine logistics solutions tailored for coastal surveillance and offshore operations. * **Specialized Deployments:** Expanding into **crew transfer services** and **marine survey operations** to broaden the client base beyond traditional oil and gas. --- ### **Strategic Realignment: From Offshore to Near-Shore** To counter the instability of deep-sea exploration and global oil price fluctuations, Duke Offshore is aggressively diversifying its operational footprint: * **Defense & Security Expansion:** Leveraging its fleet of **Fast Interceptor Crafts** for government-led offshore border patrolling. The company is also diversifying into the development of **Defense-related medical equipment**. * **Shore-based Infrastructure:** Proposed entry into large-scale projects focused on **Oil, Gas, and Water Management** infrastructure on land. * **Risk-Averse Operations:** Prioritizing **near-shore and harbor-based activities** which offer more predictable revenue streams compared to high-risk upstream capital expenditure projects. * **Preventive Maintenance:** Implementation of rigorous **preventive maintenance protocols** to minimize fleet downtime and maximize daily operational rates. --- ### **Operational Efficiency & Environmental Stewardship** The company maintains a fleet managed to international maritime standards with a focus on cost-optimization and sustainability: * **Fuel & Emission Management:** A fleet-wide **fuel-saving scheme** is in place. This includes an active **engine downsizing program** on specific vessels to reduce both operational costs and the company’s carbon footprint. * **Technology Absorption:** Continuous training of technical teams to master **modern onboard systems** and advanced marine technologies, ensuring alignment with global maritime benchmarks. * **Waste Management:** Systematic recycling of ship-generated waste in strict compliance with environmental regulations. --- ### **Financial Performance & Capital Structure** The company has faced recent headwinds, with **FY 2024-25** showing a contraction in revenue and net worth due to lower vessel utilization and project deferments. #### **Three-Year Financial Summary** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income/Revenue** | **73.67** | **414.26** | **284.75** | | **Profit After Tax (PAT)** | **(219.77)** | **123.90** | **(44.87)** | | **Net Worth** | **483.22** | **707.57** | **583.46** | | **Gross Block (Fixed Assets)** | **1,347.45** | **570.58** | **532.36** | | **Earnings Per Share (EPS)** | **(2.28)** | **1.26** | **(0.46)** | #### **Capital Management Strategy** * **Asset Base:** The **Gross Block** increased significantly to **₹13.47 Crore** in FY25, reflecting investments in **vessels and marine equipment**. * **Funding Mix:** Operations are funded through **internal accruals**, **bank borrowings**, and **capital markets**. The company aims to align debt maturities with the **long-life cycle of marine assets** to reduce interest costs. * **Lending Authority:** Shareholders have authorized the Board to provide loans or securities up to **₹100 Crores** to support strategic business interests. * **Share Capital:** **Authorised Share Capital** stands at **₹30 Crore**, with a **Paid-up Capital** of **₹9.86 Crore**. --- ### **Shareholding Pattern (as of March 31, 2023)** The company maintains a strong promoter-led structure: | Category | No. of Shares | % of Total Capital | | :--- | :--- | :--- | | **Promoters** | **6,959,800** | **70.61%** | | **Resident Individuals/HUF** | **2,590,207** | **26.28%** | | **Others** | **240,707** | **2.44%** | | **Private Corporate Bodies** | **66,486** | **0.67%** | | **Total** | **9,857,200** | **100.00%** | --- ### **Risk Profile & Mitigation Framework** Duke Offshore operates in a high-stakes environment and employs a centralized risk management framework to address various threats: #### **Market & Macro Risks** * **Geopolitical Volatility:** Tensions in the **Middle East** (Gaza, Israel-Iran) threaten oil supply chains and exploration budgets. * **Energy Transition:** The rise of **Electric Vehicles (EVs)** and **Renewables** may reduce long-term demand for traditional offshore oil support. * **Revenue Concentration:** Reliance on **fixed-term contracts** creates "cliff risks" upon expiry if renewals are delayed. #### **Financial & Regulatory Risks** | Risk Category | Mitigation / Status | | :--- | :--- | | **Interest Rate Risk** | Balanced mix of **fixed and floating rate borrowings**. | | **Liquidity Risk** | **Total Borrowings** of **₹16.10 Lakhs** are long-term (>12 months). Short-term liabilities are manageable at **₹4.21 Lakhs**. | | **Labor Regulation** | Assessed a **₹9.41 Lakh** impact from the **New Wage Code** (effective Nov 2025); provisioning is deemed adequate. | | **Contingent Liabilities** | **₹34.42 Lakhs** in contested tax demands and pending litigation. | #### **Governance Observations** Recent audits noted administrative delays in filing forms with the **Registrar of Companies** and transferring unclaimed dividends to the **IEPF**. Management is currently addressing these, including the mandatory **proficiency self-assessment** for one Independent Director. --- ### **Leadership & Governance** The company is led by a stable management team with recently renewed mandates: * **Mr. Avik George Duke (Managing Director):** Re-appointed for a five-year term (2024–2029). * **Mr. Pranay Mehta (Independent Director):** Re-appointed for a five-year term (2024–2029). * **Strategic Focus:** The leadership is currently focused on expanding operational facilities to accommodate new contracts from both **government and private sector entities** in the offshore logistics and marine surveillance domains.