Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹141Cr
Rev Gr TTM
Revenue Growth TTM
-7.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DUNCANENG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.0 | -4.7 | -13.9 | -9.6 | -0.2 | 1.0 | 77.5 | 32.9 | 11.4 | 14.1 | -35.9 | -1.8 |
| 16 | 13 | 14 | 13 | 16 | 15 | 25 | 19 | 19 | 16 | 16 | 18 |
Operating Profit Operating ProfitCr |
| 16.0 | 16.4 | 13.3 | 10.7 | 13.5 | 6.1 | 12.0 | 5.7 | 8.6 | 9.0 | 9.6 | 8.1 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | 2 | 2 | 3 | 1 | 3 | 1 | 1 | 2 | 2 | 1 |
| 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -14.8 | 0.0 | -51.6 | -47.5 | -8.3 | -60.9 | 53.4 | -44.0 | -37.5 | 57.0 | -42.9 | 47.1 |
| 11.8 | 12.9 | 10.1 | 8.3 | 10.8 | 5.0 | 8.7 | 3.5 | 6.1 | 6.9 | 7.7 | 5.3 |
| 5.1 | 5.5 | 4.3 | 3.4 | 5.4 | 2.1 | 6.7 | 1.9 | 3.4 | 3.4 | 3.8 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -43.1 | -6.2 | 19.0 | 9.2 | -2.4 | -4.4 | 34.4 | 25.7 | -7.1 | 30.1 | -9.8 |
| 67 | 39 | 35 | 37 | 40 | 38 | 37 | 47 | 57 | 56 | 77 | 70 |
Operating Profit Operating ProfitCr |
| -4.8 | -6.5 | -1.8 | 8.2 | 10.9 | 13.5 | 10.9 | 16.5 | 18.7 | 13.5 | 8.6 | 8.8 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 1 | -1 | 1 | 1 | 1 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| -8 | -5 | -4 | 0 | 3 | 3 | 4 | 8 | 13 | 9 | 7 | 6 |
| -2 | 1 | 0 | 0 | 0 | 0 | -4 | 2 | 3 | 2 | 2 | 1 |
|
| | 0.6 | 40.1 | 102.9 | 2,584.3 | 17.4 | 144.8 | -21.8 | 58.6 | -30.6 | -24.2 | -5.4 |
| -9.4 | -16.5 | -10.5 | 0.3 | 6.3 | 7.5 | 19.3 | 11.2 | 14.1 | 10.6 | 6.2 | 6.5 |
| -16.4 | -18.8 | -15.9 | 0.3 | 7.5 | 8.8 | 21.6 | 16.9 | 26.8 | 18.6 | 14.1 | 13.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 25 | 19 | 13 | 13 | 15 | 19 | 27 | 33 | 43 | 49 | 53 | 55 |
Current Liabilities Current LiabilitiesCr | 35 | 31 | 24 | 19 | 15 | 10 | 11 | 13 | 15 | 14 | 16 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 30 | 19 | 16 | 18 | 17 | 22 | 32 | 46 | 52 | 56 | 58 |
Non Current Assets Non Current AssetsCr | 29 | 24 | 21 | 20 | 17 | 16 | 20 | 19 | 17 | 17 | 19 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | 4 | 7 | 5 | 7 | 6 | 9 | 14 | 3 | 7 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | 2 | 0 | 0 | -3 | -5 | -9 | -15 | -1 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -6 | -7 | -3 | -6 | -1 | 0 | 0 | -1 | -2 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | 6 | 7 | 5 | 7 | 5 | 8 | 12 | 2 | 4 |
| -7.1 | -26.8 | -120.4 | 6,636.2 | 172.2 | 225.8 | 77.2 | 148.1 | 139.2 | 40.2 | 127.1 |
CFO To EBITDA CFO To EBITDA% | -13.8 | -68.1 | -715.7 | 205.2 | 98.7 | 125.8 | 136.6 | 100.3 | 105.5 | 31.4 | 91.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 25 | 26 | 30 | 26 | 26 | 33 | 43 | 84 | 130 | 158 | 137 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 173.6 | 9.5 | 10.0 | 5.3 | 13.4 | 13.1 | 23.0 | 26.2 |
Price To Sales Price To Sales | 0.4 | 0.7 | 0.8 | 0.6 | 0.6 | 0.8 | 1.0 | 1.5 | 1.9 | 2.4 | 1.6 |
Price To Book Price To Book | 0.8 | 1.2 | 1.8 | 1.6 | 1.4 | 1.4 | 1.4 | 2.3 | 2.8 | 3.0 | 2.4 |
| -13.0 | -18.5 | -72.6 | 10.4 | 6.4 | 5.3 | 8.2 | 8.5 | 9.7 | 17.1 | 18.0 |
Profitability Ratios Profitability Ratios |
| 29.7 | 32.4 | 36.2 | 38.5 | 39.3 | 44.0 | 41.7 | 45.0 | 45.6 | 49.0 | 42.0 |
| -4.8 | -6.5 | -1.8 | 8.2 | 10.9 | 13.5 | 10.9 | 16.5 | 18.7 | 13.5 | 8.6 |
| -9.4 | -16.5 | -10.5 | 0.3 | 6.3 | 7.5 | 19.3 | 11.2 | 14.1 | 10.6 | 6.2 |
| -12.4 | -7.8 | -4.6 | 6.5 | 14.8 | 16.1 | 12.9 | 22.8 | 27.3 | 17.4 | 12.5 |
| -20.8 | -27.1 | -22.0 | 0.6 | 14.5 | 14.6 | 26.3 | 17.0 | 21.3 | 13.0 | 9.2 |
| -9.3 | -11.1 | -8.9 | 0.3 | 8.0 | 10.0 | 19.0 | 12.2 | 15.7 | 10.0 | 6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Duncan Engineering Limited (formerly **Schrader Duncan Limited**) is a specialized manufacturer of **fluid power and automation products**. A subsidiary of **Oriental Carbon and Chemicals Limited (OCCL)**, which holds a **50.01%** stake, the company operates within the **General Engineering Products** segment. Headquartered with a centralized manufacturing plant in **Ranjangaon MIDC, Pune**, the company is a key player in the Indian industrial automation landscape, transitioning toward high-spec engineering and international markets.
---
### **Core Product Portfolio and Industrial Applications**
The company’s operations focus on the manufacturing and assembly of pneumatic and valve automation solutions, emphasizing **New Product Development (NPD)** and **Value Engineering** to enhance reliability and functionality.
| Category | Key Products | Primary Applications |
| :--- | :--- | :--- |
| **Pneumatics** | Cylinders (SADC BTPC), Solenoid Valves, Air Preparation Units, Spool Valves | Compressed air systems, industrial automation, and control systems. |
| **Valve Automation** | Scotch Yoke Actuators, Rotary Actuators, Knife Gate Valves, Limit Switches | Process automation in power, cement, and water management. |
| **Flow Control** | Pulse Jet Valves, Ball Valves, Butterfly Valves, 2-way & 3-way Valves | Dust collection, precise flow control, and HVAC systems. |
| **Custom Solutions** | Automated Valve Packages, Tailored Engineering Products | Bespoke solutions for specific client needs and Industry 4.0 integration. |
**Strategic Sector Focus:**
* **Power & Energy:** The **Power sector** is the largest consumer of the company’s pneumatic products. The company is also targeting **Clean Tech** (Solar, Wind, LNG, and Green Hydrogen).
* **Public Sector & Infrastructure:** Maintains a strong focus on **BHEL** (specialized automation systems) and was enlisted as an approved vendor for **Engineers India Limited (EIL)** in **December 2025**.
* **Diversified Industrials:** Significant market presence in **Oil & Gas, Cement, Steel, Metals, Automotive, and Pharma**.
---
### **Strategic Growth Pillars and Global Expansion**
Duncan Engineering is executing a multi-year growth strategy supported by a **Long-Term Incentive Plan (LTIP)** for senior management, with performance payouts scheduled for **June 2028**.
* **International Footprint:** A primary objective is expansion into the **Middle East** and **Southeast Asia**. In **December 2025**, the company incorporated a **wholly owned subsidiary in Saudi Arabia (KSA)**. While a previous Joint Venture with Jubail Pearl Company Ltd was terminated in **January 2026** due to delays, the KSA subsidiary remains the vehicle for regional growth.
* **Sector Diversification:** The company is aggressively pursuing **Defence & Nuclear** sectors (fluid power indigenisation) and **Healthcare** (precision automation for medical devices).
* **Aftermarket & Distribution:** Expansion of dealer networks to provide spares, repairs, and maintenance across industrial hubs to ensure high operational uptime for clients.
* **Industry 4.0 Alignment:** R&D efforts are focused on **AI-based predictive maintenance** and energy-efficient pneumatics to meet the demands of "Smart Factories."
---
### **Financial Performance and Capital Structure**
The company has demonstrated robust revenue growth, though profitability has seen recent fluctuations due to market conditions and operational investments.
**Key Financial Metrics:**
* **Revenue (FY 2024-25):** **₹84.71 Crore** (a **30.12%** YoY increase from **₹65.10 Crore**).
* **Profitability:** Reported a **Profit After Tax (PAT)** of **₹5.21 Crore** in FY25, compared to **₹6.87 Crore** in FY24.
* **Dividend:** For FY24-25, the Board recommended a dividend of **30% (₹3.00 per equity share)**.
* **Credit Rating:** Maintained at **[ICRA] BBB+ (Stable)** for long-term and **[ICRA] A2** for short-term facilities.
* **Share Capital:** Paid-up capital of **₹3.70 Crore** consisting of **36,96,000** equity shares at a face value of **₹10**.
**Comparative Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Revenue from Operations** | **84.71** | **65.10** | **70.10** | **55.77** |
| **Profit Before Tax (PBT)** | **6.75** | **9.24** | **—** | **—** |
| **Profit After Tax (PAT)** | **5.21** | **6.87** | **9.90** | **6.24** |
| **EBITDA Margin** | **—** | **—** | **20.78%** | **17.63%** |
---
### **Operational Excellence and Sustainability Targets**
The company employs **187 personnel** (as of March 2025) and operates under a long-term wage agreement effective until **March 2031**.
* **Energy Efficiency:** Targeting **5-7% savings** through compressor grid optimization and auto-switching technology.
* **Green Initiatives:** Achieved a **100% transition to LED** lighting in work areas; plans for **solar-based outdoor lighting** are set for **FY 2025-26**.
* **Quality Standards:** Holds **ISO 9001:2015, 14001:2015, and 45001:2018** certifications. Products carry **ATEX, SIL, and IP66/67** ratings for hazardous environment safety.
* **Manufacturing Infrastructure:** Recent investments include advanced assembly benches, fixtures, and technology absorption for energy-efficient climate control (4-star inverter ACs).
---
### **Risk Management and Internal Controls**
The company utilizes a structured framework to mitigate operational and financial risks, audited by **M/s Pipalia Singhal & Associates**.
* **Credit Risk Mitigation:** Employs a **"stop supply"** mechanism and secures receivables through **security deposits, bank guarantees, or credit insurance** from distributors.
* **Liquidity & Market Risk:** Maintains diversified funding sources and invests surplus funds in **short-duration fixed deposits**. Currency risk is minimal as most transactions are **INR-denominated**.
* **Legal Contingencies:** Manages ongoing litigation related to the **2016 closure of the ABU division**.
* **Total Provision (ABU Case):** **₹1.38 Crore** balance.
* **Protest Money (Nov 2024):** **₹37.74 Lakhs** deposited in Pune Industrial Court.
* **Governance:** Strict compliance with **POSH** (zero complaints in the last two fiscal years). Managing Director **Mr. Akshat Goenka’s** term is secured until **February 2027**.