Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Duropack Ltd

DUROPACK
BSE
45.50
6.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Duropack Ltd

DUROPACK
BSE
45.50
6.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
45.50
Industry
Industry
Packaging - Others
PE
Price To Earnings
15.74
PS
Price To Sales
0.63
Revenue
Revenue
38Cr
Rev Gr TTM
Revenue Growth TTM
22.19%
PAT Gr TTM
PAT Growth TTM
-37.80%
Peer Comparison
How does DUROPACK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DUROPACK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
87888699981110
Growth YoY
Revenue Growth YoY%
-7.215.3-0.7-3.0-0.3-13.14.63.618.431.520.121.0
Expenses
ExpensesCr
7787768887109
Operating Profit
Operating ProfitCr
011101111111
OPM
OPM%
5.39.89.911.26.111.310.28.69.09.610.210.4
Other Income
Other IncomeCr
000000100000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000001000
PBT
PBTCr
111101110111
Tax
TaxCr
000000000000
PAT
PATCr
011101110010
Growth YoY
PAT Growth YoY%
13.647.2-10.1-8.1-8.03.856.3-16.2-26.1-27.3-55.0-19.3
NPM
NPM%
3.37.38.48.23.08.712.66.61.94.84.74.4
EPS
EPS
0.51.01.41.30.41.02.11.10.30.80.90.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
121112141717212431323338
Growth
Revenue Growth%
8.0-10.413.716.423.6-1.420.217.028.82.03.616.9
Expenses
ExpensesCr
111011131616192228293035
Operating Profit
Operating ProfitCr
111112223334
OPM
OPM%
8.18.27.58.07.79.08.57.69.29.39.79.8
Other Income
Other IncomeCr
000000001110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
111111223332
Tax
TaxCr
000000001111
PAT
PATCr
111111112222
Growth
PAT Growth%
11.5-8.01.822.527.62.722.325.463.90.810.9-36.1
NPM
NPM%
4.84.94.44.64.85.05.15.46.96.87.34.0
EPS
EPS
1.21.11.11.41.81.82.22.64.14.14.52.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
1233457810131516
Current Liabilities
Current LiabilitiesCr
111122233334
Non Current Liabilities
Non Current LiabilitiesCr
000000001111
Total Liabilities
Total LiabilitiesCr
778101112141618222527
Current Assets
Current AssetsCr
5634456776810
Non Current Assets
Non Current AssetsCr
22567781012161717
Total Assets
Total AssetsCr
778101112141618222527

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11011210521
Investing Cash Flow
Investing Cash FlowCr
-1-20-1-1-1-1-2-3-4-1
Financing Cash Flow
Financing Cash FlowCr
00000001000
Net Cash Flow
Net Cash FlowCr
0-100010-13-20
Free Cash Flow
Free Cash FlowCr
1101-110-241-7
CFO To PAT
CFO To PAT%
169.9208.4-17.5178.496.8224.169.88.0254.481.951.8
CFO To EBITDA
CFO To EBITDA%
100.7124.8-10.3103.060.3123.441.45.7191.360.439.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4510965817464639
Price To Earnings
Price To Earnings
6.27.816.012.66.35.56.412.821.621.216.3
Price To Sales
Price To Sales
0.30.40.80.60.30.30.40.71.51.41.2
Price To Book
Price To Book
0.60.61.21.00.60.50.61.23.12.51.9
EV To EBITDA
EV To EBITDA
2.65.010.37.64.12.53.78.915.015.111.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.529.028.229.429.033.732.530.330.632.034.9
OPM
OPM%
8.18.27.58.07.79.08.57.69.29.39.7
NPM
NPM%
4.84.94.44.64.85.05.15.46.96.87.3
ROCE
ROCE%
10.910.09.911.911.911.513.213.119.015.415.4
ROE
ROE%
9.68.17.38.19.18.49.19.714.211.711.8
ROA
ROA%
8.37.26.36.87.57.07.48.011.69.99.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Duropack Limited is an established Indian manufacturer and exporter specializing in high-performance flexible packaging and holographic solutions. Operating as a **B2B supplier**, the company is currently transitioning from a steady-state manufacturer to an expanded industrial entity through significant capital investments in new production capacity. --- ### **Core Product Portfolio & Market Specialization** Duropack operates a single reportable business segment—**Packaging**—under **Ind AS 108**. The company’s product mix is designed to cater to the rapidly expanding retail and FMCG sectors, focusing on durability, aesthetics, and anti-counterfeiting. * **Flexible Laminates:** Production of multi-layer laminate films and flexible laminated films used for food, beverage, and industrial packaging. * **Pouches & Bags:** Manufacturing of various plastic bag formats and specialized pouch designs. * **Holographic Solutions:** High-security wide-width holographic films and stickers, providing brand protection and aesthetic enhancement for premium packaging. --- ### **Strategic Pivot: Capital Intensive Expansion Phase** The company is currently executing a strategic shift toward **capacity building** and **asset creation**. Management is prioritizing the development of a **new manufacturing plant** to modernize operations and increase throughput. **Capital Deployment Status (as of May 2024):** | Investment Category | Amount (INR) | Status | | :--- | :--- | :--- | | **Capital Work in Progress (CWIP)** | **80,03,284** | Active Construction | | **Capital Advances to Suppliers** | **59,20,852** | Committed for Machinery/Procurement | | **Total Recent Capital Outlay** | **1,39,24,136** | Active Expansion Phase | **Strategic Pillars of Growth:** * **Infrastructure Transition:** Moving from legacy operations to a larger industrial footprint. * **Supply Chain Security:** Utilizing substantial **capital advances** to secure essential machinery and vendor services amidst global supply chain fluctuations. * **Export Expansion:** Leveraging cost-effective manufacturing to increase the share of revenue from overseas markets. --- ### **Financial Performance & Capital Structure** Duropack has demonstrated consistent top-line and bottom-line growth. The company follows a conservative financial policy, opting to **reinvest 100% of earnings** into its expansion projects rather than distributing dividends. **Three-Year Financial Summary:** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** (incl. Other Income) | **34.06** | **32.33** | **31.73** | | **Profit Before Tax (PBT)** | **3.13** | **2.83** | **2.87** | | **Profit After Tax (PAT)** | **2.40** | **2.16** | **2.14** | | **Effective Tax Rate** | **16.88%** | **24.02%** | - | **Equity & Capitalization:** * **Authorized Share Capital:** **₹15,00,00,000**. * **Issued Equity Share Capital:** **₹5,27,22,000** (comprising **52,72,200** equity shares of **₹10** each). * **Dividend Policy:** **No dividend** was proposed for FY 2024-25; **zero** funds were transferred to the **General Reserve** to maximize liquidity for the new plant. * **Investment Liquidation:** The company reduced its **mutual fund (debt)** holdings from **₹922.42 lakhs** to **₹481.33 lakhs** year-on-year, likely to fund ongoing capital expenditure. --- ### **Operational Footprint & Human Capital** The company maintains a lean operational structure with a total of **29 permanent employees**. * **Manufacturing Works:** Located at Village Panchor, **84 K.M. Stone, Delhi-Jaipur Highway**, Rewari, Haryana. * **Corporate Presence:** Registered office in **Vasant Kunj** and administrative office in **Safdarjung Enclave**, New Delhi. * **Remuneration Benchmarks:** The ratio of Managing Director/CFO remuneration to median employee remuneration stands at **12.26 : 1**. In the latest cycle, managerial remuneration rose by **8.33%**, while the median employee salary saw a marginal increase of **0.95%**. --- ### **Risk Management & Regulatory Landscape** While the Board maintains that there are no immediate threats to the company's "going concern" status, several specific risks and compliance nuances are monitored: **1. Market & Financial Risks:** * **Raw Material Volatility:** Margins are sensitive to the fluctuating costs of polymers and chemicals. * **Liquidity Management:** The company relies on **positive cash balances** and operating cash flows to service day-to-day liabilities. * **Investment Risk:** Exposure is limited to the market value of **mutual fund investments**; management considers the company to have **nil significant currency or interest rate risk**. **2. Governance & Compliance Observations:** * **Promoter Shareholding:** Two promoters (**Mr. V.K. Jain** and **V.K. Jain HUF**) hold shares in **non-dematerialized form**. This is a technical non-compliance due to the pending transmission of shares following a promoter's death; legal steps for resolution are underway. * **Deemed Deposits:** Auditors noted an **Emphasis of Matter** regarding **₹0.038 Lakhs** (₹3,800) in customer advances outstanding for over **365 days**. Under **Sections 73-76** of the Companies Act, 2013, these are classified as "deemed deposits." * **Stock Volatility:** In September 2024, the company clarified to the **BSE** that significant spikes in share price and volume were **market-driven** and not the result of undisclosed corporate actions. --- ### **Leadership & Governance** The company is led by an experienced board with long-term tenures to ensure stability during the current expansionary phase. * **Mr. Vivek Jain:** Managing Director (Re-appointed in 2024 for a **5-year term**). * **Mr. Vineet Jain:** Whole-time Director & Chief Financial Officer (Re-appointed in 2024 for a **5-year term**). * **Statutory Auditors:** **M/s Akhilesh Agarwal & Associates**, responsible for verifying internal financial controls and reporting reliability.