Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24Cr
Rev Gr TTM
Revenue Growth TTM
22.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DUROPACK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.2 | 15.3 | -0.7 | -3.0 | -0.3 | -13.1 | 4.6 | 3.6 | 18.4 | 31.5 | 20.1 | 21.0 |
| 7 | 7 | 8 | 7 | 7 | 6 | 8 | 8 | 8 | 7 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 5.3 | 9.8 | 9.9 | 11.2 | 6.1 | 11.3 | 10.2 | 8.6 | 9.0 | 9.6 | 10.2 | 10.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 13.6 | 47.2 | -10.1 | -8.1 | -8.0 | 3.8 | 56.3 | -16.2 | -26.1 | -27.3 | -55.0 | -19.3 |
| 3.3 | 7.3 | 8.4 | 8.2 | 3.0 | 8.7 | 12.6 | 6.6 | 1.9 | 4.8 | 4.7 | 4.4 |
| 0.5 | 1.0 | 1.4 | 1.3 | 0.4 | 1.0 | 2.1 | 1.1 | 0.3 | 0.8 | 0.9 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.0 | -10.4 | 13.7 | 16.4 | 23.6 | -1.4 | 20.2 | 17.0 | 28.8 | 2.0 | 3.6 | 16.9 |
| 11 | 10 | 11 | 13 | 16 | 16 | 19 | 22 | 28 | 29 | 30 | 35 |
Operating Profit Operating ProfitCr |
| 8.1 | 8.2 | 7.5 | 8.0 | 7.7 | 9.0 | 8.5 | 7.6 | 9.2 | 9.3 | 9.7 | 9.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
| 11.5 | -8.0 | 1.8 | 22.5 | 27.6 | 2.7 | 22.3 | 25.4 | 63.9 | 0.8 | 10.9 | -36.1 |
| 4.8 | 4.9 | 4.4 | 4.6 | 4.8 | 5.0 | 5.1 | 5.4 | 6.9 | 6.8 | 7.3 | 4.0 |
| 1.2 | 1.1 | 1.1 | 1.4 | 1.8 | 1.8 | 2.2 | 2.6 | 4.1 | 4.1 | 4.5 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 1 | 2 | 3 | 3 | 4 | 5 | 7 | 8 | 10 | 13 | 15 | 16 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 6 | 3 | 4 | 4 | 5 | 6 | 7 | 7 | 6 | 8 | 10 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 5 | 6 | 7 | 7 | 8 | 10 | 12 | 16 | 17 | 17 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 5 | 2 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | 0 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | 1 | -1 | 1 | 0 | -2 | 4 | 1 | -7 |
| 169.9 | 208.4 | -17.5 | 178.4 | 96.8 | 224.1 | 69.8 | 8.0 | 254.4 | 81.9 | 51.8 |
CFO To EBITDA CFO To EBITDA% | 100.7 | 124.8 | -10.3 | 103.0 | 60.3 | 123.4 | 41.4 | 5.7 | 191.3 | 60.4 | 39.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 5 | 10 | 9 | 6 | 5 | 8 | 17 | 46 | 46 | 39 |
Price To Earnings Price To Earnings | 6.2 | 7.8 | 16.0 | 12.6 | 6.3 | 5.5 | 6.4 | 12.8 | 21.6 | 21.2 | 16.3 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.8 | 0.6 | 0.3 | 0.3 | 0.4 | 0.7 | 1.5 | 1.4 | 1.2 |
Price To Book Price To Book | 0.6 | 0.6 | 1.2 | 1.0 | 0.6 | 0.5 | 0.6 | 1.2 | 3.1 | 2.5 | 1.9 |
| 2.6 | 5.0 | 10.3 | 7.6 | 4.1 | 2.5 | 3.7 | 8.9 | 15.0 | 15.1 | 11.8 |
Profitability Ratios Profitability Ratios |
| 27.5 | 29.0 | 28.2 | 29.4 | 29.0 | 33.7 | 32.5 | 30.3 | 30.6 | 32.0 | 34.9 |
| 8.1 | 8.2 | 7.5 | 8.0 | 7.7 | 9.0 | 8.5 | 7.6 | 9.2 | 9.3 | 9.7 |
| 4.8 | 4.9 | 4.4 | 4.6 | 4.8 | 5.0 | 5.1 | 5.4 | 6.9 | 6.8 | 7.3 |
| 10.9 | 10.0 | 9.9 | 11.9 | 11.9 | 11.5 | 13.2 | 13.1 | 19.0 | 15.4 | 15.4 |
| 9.6 | 8.1 | 7.3 | 8.1 | 9.1 | 8.4 | 9.1 | 9.7 | 14.2 | 11.7 | 11.8 |
| 8.3 | 7.2 | 6.3 | 6.8 | 7.5 | 7.0 | 7.4 | 8.0 | 11.6 | 9.9 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Duropack Limited is an established Indian manufacturer and exporter specializing in high-performance flexible packaging and holographic solutions. Operating as a **B2B supplier**, the company is currently transitioning from a steady-state manufacturer to an expanded industrial entity through significant capital investments in new production capacity.
---
### **Core Product Portfolio & Market Specialization**
Duropack operates a single reportable business segment—**Packaging**—under **Ind AS 108**. The company’s product mix is designed to cater to the rapidly expanding retail and FMCG sectors, focusing on durability, aesthetics, and anti-counterfeiting.
* **Flexible Laminates:** Production of multi-layer laminate films and flexible laminated films used for food, beverage, and industrial packaging.
* **Pouches & Bags:** Manufacturing of various plastic bag formats and specialized pouch designs.
* **Holographic Solutions:** High-security wide-width holographic films and stickers, providing brand protection and aesthetic enhancement for premium packaging.
---
### **Strategic Pivot: Capital Intensive Expansion Phase**
The company is currently executing a strategic shift toward **capacity building** and **asset creation**. Management is prioritizing the development of a **new manufacturing plant** to modernize operations and increase throughput.
**Capital Deployment Status (as of May 2024):**
| Investment Category | Amount (INR) | Status |
| :--- | :--- | :--- |
| **Capital Work in Progress (CWIP)** | **80,03,284** | Active Construction |
| **Capital Advances to Suppliers** | **59,20,852** | Committed for Machinery/Procurement |
| **Total Recent Capital Outlay** | **1,39,24,136** | Active Expansion Phase |
**Strategic Pillars of Growth:**
* **Infrastructure Transition:** Moving from legacy operations to a larger industrial footprint.
* **Supply Chain Security:** Utilizing substantial **capital advances** to secure essential machinery and vendor services amidst global supply chain fluctuations.
* **Export Expansion:** Leveraging cost-effective manufacturing to increase the share of revenue from overseas markets.
---
### **Financial Performance & Capital Structure**
Duropack has demonstrated consistent top-line and bottom-line growth. The company follows a conservative financial policy, opting to **reinvest 100% of earnings** into its expansion projects rather than distributing dividends.
**Three-Year Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** (incl. Other Income) | **34.06** | **32.33** | **31.73** |
| **Profit Before Tax (PBT)** | **3.13** | **2.83** | **2.87** |
| **Profit After Tax (PAT)** | **2.40** | **2.16** | **2.14** |
| **Effective Tax Rate** | **16.88%** | **24.02%** | - |
**Equity & Capitalization:**
* **Authorized Share Capital:** **₹15,00,00,000**.
* **Issued Equity Share Capital:** **₹5,27,22,000** (comprising **52,72,200** equity shares of **₹10** each).
* **Dividend Policy:** **No dividend** was proposed for FY 2024-25; **zero** funds were transferred to the **General Reserve** to maximize liquidity for the new plant.
* **Investment Liquidation:** The company reduced its **mutual fund (debt)** holdings from **₹922.42 lakhs** to **₹481.33 lakhs** year-on-year, likely to fund ongoing capital expenditure.
---
### **Operational Footprint & Human Capital**
The company maintains a lean operational structure with a total of **29 permanent employees**.
* **Manufacturing Works:** Located at Village Panchor, **84 K.M. Stone, Delhi-Jaipur Highway**, Rewari, Haryana.
* **Corporate Presence:** Registered office in **Vasant Kunj** and administrative office in **Safdarjung Enclave**, New Delhi.
* **Remuneration Benchmarks:** The ratio of Managing Director/CFO remuneration to median employee remuneration stands at **12.26 : 1**. In the latest cycle, managerial remuneration rose by **8.33%**, while the median employee salary saw a marginal increase of **0.95%**.
---
### **Risk Management & Regulatory Landscape**
While the Board maintains that there are no immediate threats to the company's "going concern" status, several specific risks and compliance nuances are monitored:
**1. Market & Financial Risks:**
* **Raw Material Volatility:** Margins are sensitive to the fluctuating costs of polymers and chemicals.
* **Liquidity Management:** The company relies on **positive cash balances** and operating cash flows to service day-to-day liabilities.
* **Investment Risk:** Exposure is limited to the market value of **mutual fund investments**; management considers the company to have **nil significant currency or interest rate risk**.
**2. Governance & Compliance Observations:**
* **Promoter Shareholding:** Two promoters (**Mr. V.K. Jain** and **V.K. Jain HUF**) hold shares in **non-dematerialized form**. This is a technical non-compliance due to the pending transmission of shares following a promoter's death; legal steps for resolution are underway.
* **Deemed Deposits:** Auditors noted an **Emphasis of Matter** regarding **₹0.038 Lakhs** (₹3,800) in customer advances outstanding for over **365 days**. Under **Sections 73-76** of the Companies Act, 2013, these are classified as "deemed deposits."
* **Stock Volatility:** In September 2024, the company clarified to the **BSE** that significant spikes in share price and volume were **market-driven** and not the result of undisclosed corporate actions.
---
### **Leadership & Governance**
The company is led by an experienced board with long-term tenures to ensure stability during the current expansionary phase.
* **Mr. Vivek Jain:** Managing Director (Re-appointed in 2024 for a **5-year term**).
* **Mr. Vineet Jain:** Whole-time Director & Chief Financial Officer (Re-appointed in 2024 for a **5-year term**).
* **Statutory Auditors:** **M/s Akhilesh Agarwal & Associates**, responsible for verifying internal financial controls and reporting reliability.