Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Duroply Industries Ltd

DUROPLY
BSE
151.00
0.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Duroply Industries Ltd

DUROPLY
BSE
151.00
0.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
164Cr
Close
Close Price
151.00
Industry
Industry
Decoratives - Wood - based
PE
Price To Earnings
15.62
PS
Price To Sales
0.41
Revenue
Revenue
397Cr
Rev Gr TTM
Revenue Growth TTM
13.58%
PAT Gr TTM
PAT Growth TTM
113.12%
Peer Comparison
How does DUROPLY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DUROPLY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
84768380848591901069410493
Growth YoY
Revenue Growth YoY%
54.26.510.811.30.311.89.012.525.910.315.13.6
Expenses
ExpensesCr
7972807783818786101889888
Operating Profit
Operating ProfitCr
543314445565
OPM
OPM%
5.85.64.14.11.44.44.24.55.05.55.95.4
Other Income
Other IncomeCr
100000001000
Interest Expense
Interest ExpenseCr
222232222222
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
3211-21113231
Tax
TaxCr
1000-1-2101000
PAT
PATCr
2110-13113221
Growth YoY
PAT Growth YoY%
162.920.8-45.4-56.9-154.4159.4-23.1293.6321.9-53.3382.017.2
NPM
NPM%
2.71.70.80.4-1.53.90.61.42.61.72.31.5
EPS
EPS
3.11.60.80.4-1.41.31.21.24.21.62.41.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
204182207218228207181191302323372397
Growth
Revenue Growth%
-10.413.84.95.0-9.6-12.25.358.56.915.06.9
Expenses
ExpensesCr
197182205214219201183186287311355376
Operating Profit
Operating ProfitCr
7034106-2516121722
OPM
OPM%
3.20.01.31.74.32.8-0.92.45.33.74.65.4
Other Income
Other IncomeCr
0041131022122
Interest Expense
Interest ExpenseCr
7777771087879
Depreciation
DepreciationCr
222223333456
PBT
PBTCr
-2-8-2-51-2-5-58179
Tax
TaxCr
-1-30002-2230-11
PAT
PATCr
0-6-2-51-4-2-65188
Growth
PAT Growth%
-1,062.667.2-152.6120.7-514.939.9-157.4182.8-80.7671.24.5
NPM
NPM%
-0.2-3.1-0.9-2.20.4-2.0-1.4-3.31.70.32.12.0
EPS
EPS
-1.1-12.7-4.2-7.31.5-6.3-3.8-9.87.41.37.99.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555566668101011
Reserves
ReservesCr
15944717166645781112119141
Current Liabilities
Current LiabilitiesCr
9593108110113121118117113105132151
Non Current Liabilities
Non Current LiabilitiesCr
489121621212423282728
Total Liabilities
Total LiabilitiesCr
119115165199206214209205225260293332
Current Assets
Current AssetsCr
87809290991029894115148173204
Non Current Assets
Non Current AssetsCr
323573109108113111110110112120128
Total Assets
Total AssetsCr
119115165199206214209205225260293332

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12019146-5242-17-3
Investing Cash Flow
Investing Cash FlowCr
-1-11-2-3-24-2-2-101
Financing Cash Flow
Financing Cash FlowCr
-121-3-7-12-2-1-220271
Net Cash Flow
Net Cash FlowCr
-1-10001-1001-1
Free Cash Flow
Free Cash FlowCr
11-1371430220-18-10
CFO To PAT
CFO To PAT%
-2,493.1-7.1-76.3-184.71,462.2-139.7189.6-378.847.1-1,661.3-37.6
CFO To EBITDA
CFO To EBITDA%
186.7-2,904.352.7238.5145.899.0292.6519.615.5-140.1-17.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192382465419355896297171
Price To Earnings
Price To Earnings
0.00.00.00.054.90.00.00.018.3294.922.0
Price To Sales
Price To Sales
0.10.10.40.20.20.10.20.30.30.90.5
Price To Book
Price To Book
1.01.71.70.60.70.30.50.91.12.41.3
EV To EBITDA
EV To EBITDA
9.3-5,236.149.826.210.011.6-63.024.78.728.513.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.039.942.341.742.445.336.537.535.233.734.7
OPM
OPM%
3.20.01.31.74.32.8-0.92.45.33.74.6
NPM
NPM%
-0.2-3.1-0.9-2.20.4-2.0-1.4-3.31.70.32.1
ROCE
ROCE%
8.0-2.65.21.76.74.13.83.210.85.47.6
ROE
ROE%
-2.5-42.1-3.9-6.31.3-5.6-3.5-9.95.90.86.0
ROA
ROA%
-0.4-5.0-1.1-2.40.5-1.9-1.2-3.12.30.42.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Snapshot** - **Founded:** 1957 (as Sarda Plywood Industries Pvt. Ltd., rebranded to Duroply Industries Ltd in December 2018) - **Headquarters:** Rajkot, Gujarat, India - **Core Business:** Premium plywood and wood panel manufacturing; exited tea processing business via slump sale in 2021 - **Legacy:** Over 68 years of industry experience; India’s oldest and most experienced premium plywood brand among leading players - **Leadership:** Third-generation family-run enterprise; led by Mr. Akhilesh Chitlangia (Executive Director & COO), under mentorship of Mr. Sudeep Chitlangia (Managing Director), with Mr. Abhishek Chitlangia overseeing manufacturing --- ### **Strategic Growth Pillars (2025 Focus)** Duroply is executing a transformational growth strategy centered around four pillars: 1. **Go-to-Market (GTM):** - Increasing brand investment (targeting **4% of revenue** for brand building). - Expanding distribution networks across urban, semi-urban, and Tier 2/3 markets. - Broadening geographic reach, especially in **South and West India**, where growth exceeds 25–30% YoY. 2. **Product Strategy:** - Growing the **midmarket segment** through the **Tower brand**, launched 2–3 years ago. - Diversifying product portfolio with **incremental innovations**, including 10-foot plywood, fluted panels, Bohemia textured veneers, and Hi-Res Veneers. - Introducing **'Duro Advantage'**, a bundled offering of **9 key protective features** (termite-proof, fire-resistant, boiling water resistance, low formaldehyde) backed by a **lifetime guarantee against insect infestation**. 3. **Digital Transformation:** - Enhancing digital presence via **Duro TV (YouTube channel)** and podcast **"Beyond Blueprints"** to engage architects, designers, and homeowners. - Leveraging **automation** and digitalization in manufacturing and supply chain for improved efficiency. - Building **data-driven decision-making** capabilities and expanding digital engagement (e.g., mobile app for contractor loyalty program). 4. **People & Culture:** - Attracting **younger talent** and upskilling employees to support digital and operational transformation. - Generational shift in leadership promoting modernization and agility. - High employee retention; recognized as an **industry-preferred employer**. --- ### **Core Brands & Product Portfolio** - **Duro (Premium Segment – 75% of revenue):** - Flagship brand with strong legacy (68 years) and unaided recall. - Positioned as *“Innovative plywood, since 1957”*. - Offers **lifetime guarantee** on most products. - First in India to launch **10-foot plywood, boards, doors, and veneers** under **‘Duro Plus’**. - Commands price premium, especially in North India. - **Tower (Mid-market Segment – 25% of revenue):** - Fastest-growing brand (>18% YoY growth), targeting entry-level and value-conscious customers. - Revenue share increased from **14.8% to 19.4% in FY23–24**, indicating successful market penetration. - Produced **entirely via contract manufacturing**, enabling scalability and capital efficiency. - **Product Range:** - Plywood (premium, midmarket, 10-ft), Blockboard, Flush Doors, Decorative Veneers - Over **450 design options** available, catering to diverse consumer preferences - Full range of **10-foot products** – unique differentiator in the market --- ### **Market Presence & Distribution Network** - **Geographic Reach:** Operates across **26+ states and UTs** - **Dominant in North India** (>60% of revenue), but rapidly expanding into **West, South, and East India** (28%+ of FY23 revenue) - **Distribution Strength:** - **8,000+** dealers, distributors, and retail partners - **4,000+ Duro retailers**, 180+ Duro Experts, 12,000+ carpenters and contractors in service network - Partnerships with **4,000+ architects and designers** - **Experience Centers:** Flagship centers in **Delhi (NCR) and Rajkot** to enhance B2B and consumer engagement --- ### **Operating Model: Asset-Light & Scalable** - **Dual Manufacturing Strategy:** - **Own plant in Rajkot, Gujarat**: Annual capacity ~₹220 crore (~7.5 million sqm), running at **80–85% utilization** - **Contract Manufacturing (40% of revenue)**: Grew from ₹95.5 cr (FY23) to ₹151.83 cr (FY24–25). Enables capital-light scaling, faster market response, and lower working capital intensity. - **No plans for new greenfield plants**; future expansion to rely on debottlenecking and tolling partners - Transitioned from **asset-heavy to asset-light model**, improving **margins, RoCE, and scalability** --- ### **Competitive Advantage** - **Brand & Trust:** - 'Gold Standard' in the industry; strong unaided recall for **quality, durability, and dependability**. - 'Forest Friendly Company' with **FSC® certification**; sustainable raw material sourcing. - **Innovation Leadership:** - First-mover in 10-foot panels, lifetime guarantee, QR code authentication, and digital consumer education. - **High Barriers to Entry:** - Capital intensity, brand equity, distribution complexity, and quality control create moat. - **Strong Trade Influence Network:** - Loyalty programs for **carpenters, contractors, and designers** drive product specifications. --- ### **Financial & Operational Highlights** - **Revenue Mix:** - **95% B2B sales**, primarily via dealers and channel partners - **5–6% institutional and large furniture OEMs** - **Target Customers:** - Homeowners building/renovating homes; furniture manufacturers - Influenced by **designers, architects, contractors** - **Pricing Power:** - Products priced **15–17% above unorganized players**; consumers prioritizing **branded, durable, safe materials** - Premium positioning supported by rising disposable incomes and GST-driven formalization - **Market Share:** - Holds **1.45%** of ₹22,230 crore Indian organized plywood market - Targets **+100 bps market share growth** in organized segment - **Recent Growth:** - Sold **>10 million sqm of plywood in FY2023–24** - **20%+ YoY growth** in West and South India; momentum accelerating post-equity infusion --- ### **Financial Strengthening** - **Equity Infusion (FY24):** - Raised **₹43.9 crore**, with ₹28.9 crore via preferential allotment - **Net worth increased by ₹72+ crore**, reducing debt-equity ratio from **0.43 to 0.32** - Enabled working capital strengthening and growth investments - **Profitability:** - **5 consecutive profitable quarters** as of Q1 FY24 (PAT: ₹1.28 cr on ₹75.86 cr revenue) - Margin optimization via higher contract manufacturing (despite lower gross margins vs in-house) --- ### **Challenges & Competitive Landscape** - **Competition:** - **Greenply and Century Ply** – larger competitors with stronger balance sheets and scale - Regional brands and **unorganized sector (75–80% market share)** - **Raw Material Cost:** - Sourced primarily domestically (India), leading to higher procurement costs vs competitors with global sourcing - Working to improve supplier terms and scale to enhance pricing power - **Growth Risks:** - Market penetration in new regions requires sustained investment and time (2–3 years to gain traction) ---