Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹164Cr
Decoratives - Wood - based
Rev Gr TTM
Revenue Growth TTM
13.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DUROPLY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.2 | 6.5 | 10.8 | 11.3 | 0.3 | 11.8 | 9.0 | 12.5 | 25.9 | 10.3 | 15.1 | 3.6 |
| 79 | 72 | 80 | 77 | 83 | 81 | 87 | 86 | 101 | 88 | 98 | 88 |
Operating Profit Operating ProfitCr |
| 5.8 | 5.6 | 4.1 | 4.1 | 1.4 | 4.4 | 4.2 | 4.5 | 5.0 | 5.5 | 5.9 | 5.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 3 | 2 | 1 | 1 | -2 | 1 | 1 | 1 | 3 | 2 | 3 | 1 |
| 1 | 0 | 0 | 0 | -1 | -2 | 1 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 162.9 | 20.8 | -45.4 | -56.9 | -154.4 | 159.4 | -23.1 | 293.6 | 321.9 | -53.3 | 382.0 | 17.2 |
| 2.7 | 1.7 | 0.8 | 0.4 | -1.5 | 3.9 | 0.6 | 1.4 | 2.6 | 1.7 | 2.3 | 1.5 |
| 3.1 | 1.6 | 0.8 | 0.4 | -1.4 | 1.3 | 1.2 | 1.2 | 4.2 | 1.6 | 2.4 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -10.4 | 13.8 | 4.9 | 5.0 | -9.6 | -12.2 | 5.3 | 58.5 | 6.9 | 15.0 | 6.9 |
| 197 | 182 | 205 | 214 | 219 | 201 | 183 | 186 | 287 | 311 | 355 | 376 |
Operating Profit Operating ProfitCr |
| 3.2 | 0.0 | 1.3 | 1.7 | 4.3 | 2.8 | -0.9 | 2.4 | 5.3 | 3.7 | 4.6 | 5.4 |
Other Income Other IncomeCr | 0 | 0 | 4 | 1 | 1 | 3 | 10 | 2 | 2 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 8 | 7 | 8 | 7 | 9 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 |
| -2 | -8 | -2 | -5 | 1 | -2 | -5 | -5 | 8 | 1 | 7 | 9 |
| -1 | -3 | 0 | 0 | 0 | 2 | -2 | 2 | 3 | 0 | -1 | 1 |
|
| | -1,062.6 | 67.2 | -152.6 | 120.7 | -514.9 | 39.9 | -157.4 | 182.8 | -80.7 | 671.2 | 4.5 |
| -0.2 | -3.1 | -0.9 | -2.2 | 0.4 | -2.0 | -1.4 | -3.3 | 1.7 | 0.3 | 2.1 | 2.0 |
| -1.1 | -12.7 | -4.2 | -7.3 | 1.5 | -6.3 | -3.8 | -9.8 | 7.4 | 1.3 | 7.9 | 9.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 10 | 10 | 11 |
| 15 | 9 | 44 | 71 | 71 | 66 | 64 | 57 | 81 | 112 | 119 | 141 |
Current Liabilities Current LiabilitiesCr | 95 | 93 | 108 | 110 | 113 | 121 | 118 | 117 | 113 | 105 | 132 | 151 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 8 | 9 | 12 | 16 | 21 | 21 | 24 | 23 | 28 | 27 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 87 | 80 | 92 | 90 | 99 | 102 | 98 | 94 | 115 | 148 | 173 | 204 |
Non Current Assets Non Current AssetsCr | 32 | 35 | 73 | 109 | 108 | 113 | 111 | 110 | 110 | 112 | 120 | 128 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 0 | 1 | 9 | 14 | 6 | -5 | 24 | 2 | -17 | -3 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 1 | -2 | -3 | -2 | 4 | -2 | -2 | -10 | 1 |
Financing Cash Flow Financing Cash FlowCr | -12 | 1 | -3 | -7 | -12 | -2 | -1 | -22 | 0 | 27 | 1 |
|
Free Cash Flow Free Cash FlowCr | 11 | -1 | 3 | 7 | 14 | 3 | 0 | 22 | 0 | -18 | -10 |
| -2,493.1 | -7.1 | -76.3 | -184.7 | 1,462.2 | -139.7 | 189.6 | -378.8 | 47.1 | -1,661.3 | -37.6 |
CFO To EBITDA CFO To EBITDA% | 186.7 | -2,904.3 | 52.7 | 238.5 | 145.8 | 99.0 | 292.6 | 519.6 | 15.5 | -140.1 | -17.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 23 | 82 | 46 | 54 | 19 | 35 | 58 | 96 | 297 | 171 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 54.9 | 0.0 | 0.0 | 0.0 | 18.3 | 294.9 | 22.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.9 | 0.5 |
Price To Book Price To Book | 1.0 | 1.7 | 1.7 | 0.6 | 0.7 | 0.3 | 0.5 | 0.9 | 1.1 | 2.4 | 1.3 |
| 9.3 | -5,236.1 | 49.8 | 26.2 | 10.0 | 11.6 | -63.0 | 24.7 | 8.7 | 28.5 | 13.4 |
Profitability Ratios Profitability Ratios |
| 38.0 | 39.9 | 42.3 | 41.7 | 42.4 | 45.3 | 36.5 | 37.5 | 35.2 | 33.7 | 34.7 |
| 3.2 | 0.0 | 1.3 | 1.7 | 4.3 | 2.8 | -0.9 | 2.4 | 5.3 | 3.7 | 4.6 |
| -0.2 | -3.1 | -0.9 | -2.2 | 0.4 | -2.0 | -1.4 | -3.3 | 1.7 | 0.3 | 2.1 |
| 8.0 | -2.6 | 5.2 | 1.7 | 6.7 | 4.1 | 3.8 | 3.2 | 10.8 | 5.4 | 7.6 |
| -2.5 | -42.1 | -3.9 | -6.3 | 1.3 | -5.6 | -3.5 | -9.9 | 5.9 | 0.8 | 6.0 |
| -0.4 | -5.0 | -1.1 | -2.4 | 0.5 | -1.9 | -1.2 | -3.1 | 2.3 | 0.4 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Snapshot**
- **Founded:** 1957 (as Sarda Plywood Industries Pvt. Ltd., rebranded to Duroply Industries Ltd in December 2018)
- **Headquarters:** Rajkot, Gujarat, India
- **Core Business:** Premium plywood and wood panel manufacturing; exited tea processing business via slump sale in 2021
- **Legacy:** Over 68 years of industry experience; India’s oldest and most experienced premium plywood brand among leading players
- **Leadership:** Third-generation family-run enterprise; led by Mr. Akhilesh Chitlangia (Executive Director & COO), under mentorship of Mr. Sudeep Chitlangia (Managing Director), with Mr. Abhishek Chitlangia overseeing manufacturing
---
### **Strategic Growth Pillars (2025 Focus)**
Duroply is executing a transformational growth strategy centered around four pillars:
1. **Go-to-Market (GTM):**
- Increasing brand investment (targeting **4% of revenue** for brand building).
- Expanding distribution networks across urban, semi-urban, and Tier 2/3 markets.
- Broadening geographic reach, especially in **South and West India**, where growth exceeds 25–30% YoY.
2. **Product Strategy:**
- Growing the **midmarket segment** through the **Tower brand**, launched 2–3 years ago.
- Diversifying product portfolio with **incremental innovations**, including 10-foot plywood, fluted panels, Bohemia textured veneers, and Hi-Res Veneers.
- Introducing **'Duro Advantage'**, a bundled offering of **9 key protective features** (termite-proof, fire-resistant, boiling water resistance, low formaldehyde) backed by a **lifetime guarantee against insect infestation**.
3. **Digital Transformation:**
- Enhancing digital presence via **Duro TV (YouTube channel)** and podcast **"Beyond Blueprints"** to engage architects, designers, and homeowners.
- Leveraging **automation** and digitalization in manufacturing and supply chain for improved efficiency.
- Building **data-driven decision-making** capabilities and expanding digital engagement (e.g., mobile app for contractor loyalty program).
4. **People & Culture:**
- Attracting **younger talent** and upskilling employees to support digital and operational transformation.
- Generational shift in leadership promoting modernization and agility.
- High employee retention; recognized as an **industry-preferred employer**.
---
### **Core Brands & Product Portfolio**
- **Duro (Premium Segment – 75% of revenue):**
- Flagship brand with strong legacy (68 years) and unaided recall.
- Positioned as *“Innovative plywood, since 1957”*.
- Offers **lifetime guarantee** on most products.
- First in India to launch **10-foot plywood, boards, doors, and veneers** under **‘Duro Plus’**.
- Commands price premium, especially in North India.
- **Tower (Mid-market Segment – 25% of revenue):**
- Fastest-growing brand (>18% YoY growth), targeting entry-level and value-conscious customers.
- Revenue share increased from **14.8% to 19.4% in FY23–24**, indicating successful market penetration.
- Produced **entirely via contract manufacturing**, enabling scalability and capital efficiency.
- **Product Range:**
- Plywood (premium, midmarket, 10-ft), Blockboard, Flush Doors, Decorative Veneers
- Over **450 design options** available, catering to diverse consumer preferences
- Full range of **10-foot products** – unique differentiator in the market
---
### **Market Presence & Distribution Network**
- **Geographic Reach:** Operates across **26+ states and UTs**
- **Dominant in North India** (>60% of revenue), but rapidly expanding into **West, South, and East India** (28%+ of FY23 revenue)
- **Distribution Strength:**
- **8,000+** dealers, distributors, and retail partners
- **4,000+ Duro retailers**, 180+ Duro Experts, 12,000+ carpenters and contractors in service network
- Partnerships with **4,000+ architects and designers**
- **Experience Centers:** Flagship centers in **Delhi (NCR) and Rajkot** to enhance B2B and consumer engagement
---
### **Operating Model: Asset-Light & Scalable**
- **Dual Manufacturing Strategy:**
- **Own plant in Rajkot, Gujarat**: Annual capacity ~₹220 crore (~7.5 million sqm), running at **80–85% utilization**
- **Contract Manufacturing (40% of revenue)**: Grew from ₹95.5 cr (FY23) to ₹151.83 cr (FY24–25). Enables capital-light scaling, faster market response, and lower working capital intensity.
- **No plans for new greenfield plants**; future expansion to rely on debottlenecking and tolling partners
- Transitioned from **asset-heavy to asset-light model**, improving **margins, RoCE, and scalability**
---
### **Competitive Advantage**
- **Brand & Trust:**
- 'Gold Standard' in the industry; strong unaided recall for **quality, durability, and dependability**.
- 'Forest Friendly Company' with **FSC® certification**; sustainable raw material sourcing.
- **Innovation Leadership:**
- First-mover in 10-foot panels, lifetime guarantee, QR code authentication, and digital consumer education.
- **High Barriers to Entry:**
- Capital intensity, brand equity, distribution complexity, and quality control create moat.
- **Strong Trade Influence Network:**
- Loyalty programs for **carpenters, contractors, and designers** drive product specifications.
---
### **Financial & Operational Highlights**
- **Revenue Mix:**
- **95% B2B sales**, primarily via dealers and channel partners
- **5–6% institutional and large furniture OEMs**
- **Target Customers:**
- Homeowners building/renovating homes; furniture manufacturers
- Influenced by **designers, architects, contractors**
- **Pricing Power:**
- Products priced **15–17% above unorganized players**; consumers prioritizing **branded, durable, safe materials**
- Premium positioning supported by rising disposable incomes and GST-driven formalization
- **Market Share:**
- Holds **1.45%** of ₹22,230 crore Indian organized plywood market
- Targets **+100 bps market share growth** in organized segment
- **Recent Growth:**
- Sold **>10 million sqm of plywood in FY2023–24**
- **20%+ YoY growth** in West and South India; momentum accelerating post-equity infusion
---
### **Financial Strengthening**
- **Equity Infusion (FY24):**
- Raised **₹43.9 crore**, with ₹28.9 crore via preferential allotment
- **Net worth increased by ₹72+ crore**, reducing debt-equity ratio from **0.43 to 0.32**
- Enabled working capital strengthening and growth investments
- **Profitability:**
- **5 consecutive profitable quarters** as of Q1 FY24 (PAT: ₹1.28 cr on ₹75.86 cr revenue)
- Margin optimization via higher contract manufacturing (despite lower gross margins vs in-house)
---
### **Challenges & Competitive Landscape**
- **Competition:**
- **Greenply and Century Ply** – larger competitors with stronger balance sheets and scale
- Regional brands and **unorganized sector (75–80% market share)**
- **Raw Material Cost:**
- Sourced primarily domestically (India), leading to higher procurement costs vs competitors with global sourcing
- Working to improve supplier terms and scale to enhance pricing power
- **Growth Risks:**
- Market penetration in new regions requires sustained investment and time (2–3 years to gain traction)
---