| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 30 | 26 | 34 | 20 | 27 | 24 | 27 | 19 | 23 | 23 | 27 | |
Growth YoY Revenue Growth YoY% | 0.6 | -7.6 | -8.0 | -6.9 | -28.4 | -9.5 | -8.3 | -20.2 | -0.5 | -16.9 | -2.6 | 1.5 |
| 26 | 29 | 25 | 31 | 19 | 26 | 23 | 26 | 19 | 21 | 22 | 26 | |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 3.5 | 3.8 | 2.6 | 6.9 | 4.2 | 3.7 | 2.3 | 5.0 | 3.8 | 6.0 | 3.9 | 4.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 900.0 | 34.2 | -83.1 | 6.4 | -17.5 | 3.9 | 200.0 | -42.0 | 3.0 | 88.7 | 36.1 | -19.5 |
NPM NPM% | 1.5 | 1.7 | 0.5 | 4.4 | 1.7 | 2.0 | 1.5 | 3.2 | 1.8 | 4.4 | 2.1 | 2.6 |
| 0.7 | 0.9 | 0.2 | 2.5 | 0.6 | 0.9 | 0.6 | 1.4 | 0.6 | 1.7 | 0.8 | 1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 30 | 26 | 34 | 20 | 27 | 24 | 27 | 19 | 23 | 23 | 27 | |
Growth YoY Revenue Growth YoY% | 0.6 | -7.6 | -8.0 | -6.9 | -28.4 | -9.5 | -8.3 | -20.2 | -0.5 | -16.9 | -2.6 | 1.5 |
| 26 | 29 | 25 | 31 | 19 | 26 | 23 | 26 | 19 | 21 | 22 | 26 | |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 3.5 | 3.8 | 2.6 | 6.9 | 4.2 | 3.7 | 2.3 | 5.0 | 3.8 | 6.0 | 3.9 | 4.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 900.0 | 34.2 | -83.1 | 6.4 | -17.5 | 3.9 | 200.0 | -42.0 | 3.0 | 88.7 | 36.1 | -19.5 |
NPM NPM% | 1.5 | 1.7 | 0.5 | 4.4 | 1.7 | 2.0 | 1.5 | 3.2 | 1.8 | 4.4 | 2.1 | 2.6 |
| 0.7 | 0.9 | 0.2 | 2.5 | 0.6 | 0.9 | 0.6 | 1.4 | 0.6 | 1.7 | 0.8 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 105 | 87 | 97 | 106 | 89 | 94 | 125 | 132 | 119 | 104 | 92 | 92 |
Growth Revenue Growth% | 14.8 | -16.6 | 11.0 | 9.6 | -16.1 | 5.8 | 32.0 | 5.9 | -9.6 | -12.8 | -11.7 | -5.0 |
| 99 | 82 | 92 | 101 | 85 | 89 | 119 | 126 | 114 | 99 | 88 | 88 | |
| 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | |
OPM OPM% | 5.2 | 6.4 | 5.4 | 4.6 | 5.2 | 5.4 | 4.4 | 4.4 | 4.2 | 4.5 | 4.7 | 4.4 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 16.2 | -6.5 | -1.0 | 15.5 | -6.1 | 15.9 | 27.2 | -11.0 | -5.2 | 11.3 | -0.8 | 21.1 |
NPM NPM% | 1.9 | 2.1 | 1.9 | 2.0 | 2.2 | 2.4 | 2.3 | 2.0 | 2.0 | 2.6 | 2.9 | 2.7 |
| 3.3 | 3.0 | 3.0 | 3.5 | 3.3 | 3.8 | 4.8 | 4.3 | 4.1 | 4.5 | 4.5 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 105 | 87 | 97 | 106 | 89 | 94 | 125 | 132 | 119 | 104 | 92 | 92 |
Growth Revenue Growth% | 14.8 | -16.6 | 11.0 | 9.6 | -16.1 | 5.8 | 32.0 | 5.9 | -9.6 | -12.8 | -11.7 | -5.0 |
| 99 | 82 | 92 | 101 | 85 | 89 | 119 | 126 | 114 | 99 | 88 | 88 | |
| 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | |
OPM OPM% | 5.2 | 6.4 | 5.4 | 4.6 | 5.2 | 5.4 | 4.4 | 4.4 | 4.2 | 4.5 | 4.7 | 4.4 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 16.2 | -6.5 | -1.0 | 15.5 | -6.1 | 15.9 | 27.2 | -11.0 | -5.2 | 11.3 | -0.8 | 21.1 |
NPM NPM% | 1.9 | 2.1 | 1.9 | 2.0 | 2.2 | 2.4 | 2.3 | 2.0 | 2.0 | 2.6 | 2.9 | 2.7 |
| 3.3 | 3.0 | 3.0 | 3.5 | 3.3 | 3.8 | 4.8 | 4.3 | 4.1 | 4.5 | 4.5 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 10 | 10 | 11 | 11 | 13 | 15 | 17 | 19 | 20 | 23 | 25 |
| 12 | 12 | 8 | 5 | 3 | 3 | 5 | 4 | 2 | 5 | 6 | |
| 8 | 9 | 23 | 17 | 16 | 15 | 15 | 11 | 8 | 6 | 5 | |
| 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 | 42 | |
| 26 | 27 | 37 | 27 | 26 | 27 | 31 | 27 | 27 | 32 | 33 | |
| 9 | 11 | 11 | 12 | 12 | 11 | 12 | 13 | 9 | 9 | 9 | |
| 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 | 42 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 10 | 10 | 11 | 11 | 13 | 15 | 17 | 19 | 20 | 23 | 25 |
| 12 | 12 | 8 | 5 | 3 | 3 | 5 | 4 | 2 | 5 | 6 | |
| 8 | 9 | 23 | 17 | 16 | 15 | 15 | 11 | 8 | 6 | 5 | |
| 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 | 42 | |
| 26 | 27 | 37 | 27 | 26 | 27 | 31 | 27 | 27 | 32 | 33 | |
| 9 | 11 | 11 | 12 | 12 | 11 | 12 | 13 | 9 | 9 | 9 | |
| 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 | 42 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | -5 | 8 | 3 | 6 | 2 | 8 | 5 | 5 | -1 | |
| -3 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | |
| -1 | -1 | 5 | -7 | -2 | -3 | -2 | -7 | -6 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -2 | 0 | -1 | 3 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | -5 | 7 | 2 | 5 | 1 | 7 | 4 | 4 | -2 |
CFO To PAT CFO To PAT% | 224.6 | 176.3 | -272.6 | 391.9 | 170.9 | 274.4 | 51.6 | 307.6 | 202.2 | 196.0 | -37.0 |
CFO To EBITDA CFO To EBITDA% | 81.5 | 58.1 | -94.2 | 167.9 | 72.1 | 121.9 | 27.3 | 136.6 | 98.9 | 114.2 | -23.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | -5 | 8 | 3 | 6 | 2 | 8 | 5 | 5 | -1 | |
| -3 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | |
| -1 | -1 | 5 | -7 | -2 | -3 | -2 | -7 | -6 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -2 | 0 | -1 | 3 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | -5 | 7 | 2 | 5 | 1 | 7 | 4 | 4 | -2 |
CFO To PAT CFO To PAT% | 224.6 | 176.3 | -272.6 | 391.9 | 170.9 | 274.4 | 51.6 | 307.6 | 202.2 | 196.0 | -37.0 |
CFO To EBITDA CFO To EBITDA% | 81.5 | 58.1 | -94.2 | 167.9 | 72.1 | 121.9 | 27.3 | 136.6 | 98.9 | 114.2 | -23.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 79 | 81 | 68 | 52 | 86 | 81 | 71 | 88 | 71 | 58 | 62 |
Price To Earnings Price To Earnings | 28.1 | 47.7 | 44.5 | 32.2 | 26.4 | 37.9 | 27.9 | 27.7 | 35.8 | 25.9 | 21.5 | 24.3 |
Price To Sales Price To Sales | 0.5 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 |
Price To Book Price To Book | 3.2 | 4.9 | 4.8 | 4.0 | 2.7 | 4.2 | 3.5 | 2.9 | 3.3 | 2.4 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 11.9 | 17.0 | 19.7 | 17.1 | 14.2 | 18.8 | 16.9 | 13.7 | 17.8 | 14.4 | 13.0 | 15.4 |
GPM GPM% | 6.6 | 8.4 | 11.4 | 10.9 | 13.1 | 12.5 | 10.1 | 11.0 | 11.9 | 13.8 | 15.4 | 15.4 |
OPM OPM% | 5.2 | 6.4 | 5.4 | 4.6 | 5.2 | 5.4 | 4.4 | 4.4 | 4.2 | 4.5 | 4.7 | 4.4 |
NPM NPM% | 1.9 | 2.1 | 1.9 | 2.0 | 2.2 | 2.4 | 2.3 | 2.0 | 2.0 | 2.6 | 2.9 | 2.7 |
ROCE ROCE% | 13.4 | 13.1 | 11.2 | 13.3 | 12.3 | 13.0 | 12.9 | 13.9 | 13.5 | 12.2 | 11.6 | 11.6 |
ROE ROE% | 12.6 | 11.3 | 10.6 | 12.4 | 10.2 | 10.9 | 12.6 | 10.4 | 9.3 | 9.3 | 8.7 | 8.7 |
ROA ROA% | 5.6 | 4.8 | 3.8 | 5.4 | 5.1 | 5.9 | 6.8 | 6.5 | 6.7 | 6.7 | 6.5 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 79 | 81 | 68 | 52 | 86 | 81 | 71 | 88 | 71 | 58 | 62 |
Price To Earnings Price To Earnings | 28.1 | 47.7 | 44.5 | 32.2 | 26.4 | 37.9 | 27.9 | 27.7 | 35.8 | 25.9 | 21.5 | 24.3 |
Price To Sales Price To Sales | 0.5 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 |
Price To Book Price To Book | 3.2 | 4.9 | 4.8 | 4.0 | 2.7 | 4.2 | 3.5 | 2.9 | 3.3 | 2.4 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 11.9 | 17.0 | 19.7 | 17.1 | 14.2 | 18.8 | 16.9 | 13.7 | 17.8 | 14.4 | 13.0 | 15.4 |
GPM GPM% | 6.6 | 8.4 | 11.4 | 10.9 | 13.1 | 12.5 | 10.1 | 11.0 | 11.9 | 13.8 | 15.4 | 15.4 |
OPM OPM% | 5.2 | 6.4 | 5.4 | 4.6 | 5.2 | 5.4 | 4.4 | 4.4 | 4.2 | 4.5 | 4.7 | 4.4 |
NPM NPM% | 1.9 | 2.1 | 1.9 | 2.0 | 2.2 | 2.4 | 2.3 | 2.0 | 2.0 | 2.6 | 2.9 | 2.7 |
ROCE ROCE% | 13.4 | 13.1 | 11.2 | 13.3 | 12.3 | 13.0 | 12.9 | 13.9 | 13.5 | 12.2 | 11.6 | 11.6 |
ROE ROE% | 12.6 | 11.3 | 10.6 | 12.4 | 10.2 | 10.9 | 12.6 | 10.4 | 9.3 | 9.3 | 8.7 | 8.7 |
ROA ROA% | 5.6 | 4.8 | 3.8 | 5.4 | 5.1 | 5.9 | 6.8 | 6.5 | 6.7 | 6.7 | 6.5 | 6.5 |
Documents — Dutron Polymers Ltd