Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dynamic Portfolio Management & Services Ltd

DYNAMICP
BSE
24.11
4.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dynamic Portfolio Management & Services Ltd

DYNAMICP
BSE
24.11
4.97%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
24.11
Industry
Industry
NBFC - Others
PE
Price To Earnings
185.46
PS
Price To Sales
34.80
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
211.54%
PAT Gr TTM
PAT Growth TTM
-123.44%
Peer Comparison
How does DYNAMICP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DYNAMICP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100000000000
Growth YoY
Revenue Growth YoY%
67.789.5152.6-36.4-84.6-50.0-100.0-100.0187.533.3
Expenses
ExpensesCr
100000000000
Operating Profit
Operating ProfitCr
-100000000000
OPM
OPM%
-126.947.279.2-35.7-450.027.847.862.536.416.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100000000000
Tax
TaxCr
000000000000
PAT
PATCr
-100000000000
Growth YoY
PAT Growth YoY%
-962.5350.0480.055.3-33.3-155.2-300.0102.6100.0112.5100.0
NPM
NPM%
-163.525.060.4-28.6-475.033.34.350.09.10.0
EPS
EPS
-0.70.10.30.0-0.30.1-0.10.20.00.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
112111111111
Growth
Revenue Growth%
221.1-1.6153.3-64.88.451.9-23.11.321.0-5.0-26.33.5
Expenses
ExpensesCr
112111012110
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-30.414.19.321.725.333.847.020.1-39.119.027.644.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1000
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1000
Growth
PAT Growth%
408.2560.7-9.0-15.512.3-4.729.5-19.4-626.7101.61,063.221.6
NPM
NPM%
2.818.76.716.116.710.517.614.0-61.01.015.818.5
EPS
EPS
0.00.10.10.10.10.10.10.1-0.60.00.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
000011110000
Current Liabilities
Current LiabilitiesCr
00000000922
Non Current Liabilities
Non Current LiabilitiesCr
00001422000
Total Liabilities
Total LiabilitiesCr
121212121316151420141414
Current Assets
Current AssetsCr
22212211211
Non Current Assets
Non Current AssetsCr
1010111111151413181313
Total Assets
Total AssetsCr
121212121316151420141414

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-1001000010
Investing Cash Flow
Investing Cash FlowCr
10000010-560
Financing Cash Flow
Financing Cash FlowCr
000000-2-16-70
Net Cash Flow
Net Cash FlowCr
000010001-10
Free Cash Flow
Free Cash FlowCr
-1-100100001
CFO To PAT
CFO To PAT%
-2,978.5-380.6-50.0-264.4487.1-270.2103.0217.9-25.24,752.8-292.0
CFO To EBITDA
CFO To EBITDA%
271.9-503.3-36.1-196.3320.8-83.638.6152.1-39.3249.3-166.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
603222520268047
Price To Earnings
Price To Earnings
241.00.022.115.619.114.429.9154.90.06,826.0365.9
Price To Sales
Price To Sales
6.90.01.52.53.11.65.421.623.375.360.3
Price To Book
Price To Book
0.50.00.30.10.20.10.41.62.26.73.9
EV To EBITDA
EV To EBITDA
-21.1-2.315.310.813.713.516.5116.4-74.4395.8220.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-30.414.19.321.725.333.847.020.1-39.119.027.6
NPM
NPM%
2.818.76.716.116.710.517.614.0-61.01.015.8
ROCE
ROCE%
0.41.61.61.31.52.52.91.3-2.21.71.7
ROE
ROE%
0.21.31.11.01.11.01.31.0-5.80.11.0
ROA
ROA%
0.21.31.10.91.00.81.10.9-3.30.10.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dynamic Portfolio Management & Services Limited is an Indian **Non-Banking Financial Company (NBFC)** currently undergoing a comprehensive strategic "metamorphosis." Established in **1994** and headquartered in New Delhi, the company is transitioning from a legacy investment firm into a digitally-integrated financial services provider. Under new leadership and a pending merger, the company is positioning itself to capture the MSME and retail credit markets through a fintech-led approach. --- ### **Corporate Identity and Regulatory Framework** The company is a **listed public entity** regulated by the **Reserve Bank of India (RBI)**. It operates under a specific regulatory classification that dictates its operational boundaries and compliance requirements. * **RBI Classification:** Registered as a **Loan Company - Non-Deposit Taking (NBFC-ND)**. * **Regulatory Layer:** Categorized under the **Base Layer (NBFC-BL)** of the RBI’s Revised Regulatory Framework. * **Statutory Compliance:** Operates in strict adherence to **Section 45-IA** of the RBI Act, 1934. * **Registration Details:** Holds RBI Certificate of Registration No. **B-14.03563**. * **Listing Status:** Actively traded on the **BSE (Scrip: 530779)**. While also listed on the Calcutta Stock Exchange (CSE), that listing is currently suspended. --- ### **Strategic Pivot: The Fintech & Digital Transformation** DPMSL is executing a fundamental shift in its business model, moving away from traditional offline financing toward a technology-first ecosystem. * **Fintech Integration:** The strategy centers on leveraging **Artificial Intelligence (AI)**, **Data Analytics**, and **Blockchain** to automate backend credit appraisal and enhance the front-end customer experience. * **Operational Efficiency:** By utilizing **e-KYC** and digital lending platforms, the company aims to minimize overhead costs and provide rapid, customized credit solutions. * **Target Segments:** Focus is directed toward sectors traditionally underserved by mainstream banks, including **Infrastructure**, **Transport**, and **MSME financing**. * **Sustainability Initiatives:** The company maintains a "green economy" focus, which includes electricity generation via **wind mills** and a commitment to paperless, automated workflows. --- ### **Consolidation and Structural Restructuring** A core component of the company’s growth strategy is the consolidation of its capital base through a major merger and a change in promoter control. #### **The Scheme of Amalgamation** DPMSL is in the advanced stages of merging **Bharat Rasayan Finance Limited (BRFL)** into itself. * **Appointed Date:** **April 01, 2024**. * **Share Swap Ratio:** **10** shares of **DPMSL** for every **15** shares held in **BRFL**. * **Strategic Objectives:** * **Capital Bolstering:** Creating a consolidated balance sheet to provide a stable funding base for expanded lending. * **Synergy Realization:** Eliminating multi-layered administrative structures and reducing redundant legal and regulatory compliance costs. #### **Change in Control** Following an acquisition process initiated in **2022**, the company has transitioned to new leadership: * **New Promoter:** **Mr. Rajesh Gupta** assumed the role of **Chairman and Managing Director** for a 5-year term effective **August 21, 2024**. * **Open Offer:** Concluded in **July 2023** at a price of **₹12.19 per share** (inclusive of interest). * **Compliance Target:** As the acquirer’s holding could reach **98.32%**, the company is mandated to reduce promoter holding to meet the **25% Minimum Public Shareholding (MPS)** requirement under SEBI regulations. --- ### **Financial Performance and Capital Structure** The company’s recent financials reflect a transition period characterized by contracting top-line revenue but improving bottom-line profitability. #### **Comparative Financial Summary (Rs. in Lakhs)** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **78.28** | **106.18** | **112.38** | | **Profit Before Tax (PBT)** | **16.78** | **1.45** | **(63.31)** | | **Net Profit After Tax (PAT)** | **12.33** | **1.06** | **(68.15)** | | **Earnings Per Share (EPS)** | **0.11** | **0.06** | **(0.14)** | #### **Capital and Asset Profile** * **Authorized Capital:** **₹12,11,00,000**. * **Paid-up Capital:** **₹11,61,29,450**. * **Asset Quality:** Loans are classified as **Standard, Sub-standard, Doubtful, or Loss assets** per NBFC norms. Currently, no loan amounts are **overdue for more than 90 days**. * **Resource Allocation:** A significant loan of **₹4.82 Crores** is extended to a related party, **M/s RSND Projects Pvt. Ltd.** * **Valuation:** The internal value per share was calculated at **₹2.18** using the **PECV (Profit Earning Capacity Value) Method** as of July 2024. * **Dividend Policy:** The Board has **not proposed a dividend** for FY25, opting to retain earnings for growth. --- ### **Governance and Leadership** The company has reconstituted its board and oversight mechanisms to align with its new strategic direction. * **Key Management:** * **Mr. Rajesh Gupta:** Chairman & Managing Director. * **Mr. Sachin Malik:** Chief Financial Officer (Appointed **Feb 8, 2024**). * **Independent Oversight:** The board includes three Independent Directors, including **Mrs. Suman Mittal** and **Mr. Akshay Mittal** (terms commencing **May 2025**). * **Audit and Compliance:** **M/s Dinesh Sharma & Associates** serves as Secretarial Auditor (**2025–2030**). The company maintains an internal audit system and a **Code for Prevention of Insider Trading**. --- ### **Risk Factors and Operational Challenges** Investors should note several regulatory and market-based hurdles that could impact the company's trajectory. #### **Regulatory and Compliance Hurdles** * **Merger Rejection:** A previous merger application was rejected by the **BSE** due to delays in disclosing valuation report outcomes. * **Reclassification Stalls:** The reclassification of shares following the management takeover has been delayed due to **non-payment of penalties** related to legacy defaults with the Stock Exchange. * **RBI Activation:** While the company holds an NBFC license, it is currently awaiting final intimation from the **RBI** to commence full-scale operations following regulatory queries. #### **Market and Financial Risks** * **Concentration Risk:** A large portion of financial resources is tied to a single related-party advance (**₹4.82 Crores**). * **Revenue Volatility:** Total income has seen a steady decline over the last three fiscal years. * **Competitive Intensity:** The company faces high competition from established banks and fintechs, who compete aggressively on **interest rates** and digital service breadth. * **Liquidity and Solvency:** While the company has **no bank borrowings** and has avoided cash losses recently, auditors emphasize that meeting short-term liabilities (within **one year**) does not guarantee long-term viability. #### **Industry Risk Matrix** | Risk Factor | Impact | Context | | :--- | :--- | :--- | | **Entry Barriers** | **High** | Stringent RBI capital and regulatory norms. | | **Technology Risk** | **High** | Rapid obsolescence if AI/Blockchain investments lag. | | **Customer Power** | **Medium** | Low loyalty; customers switch easily for better rates. | | **Supplier Power** | **Low** | Highly regulated environment limits supplier influence. |