Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹28Cr
Rev Gr TTM
Revenue Growth TTM
211.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DYNAMICP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 67.7 | 89.5 | 152.6 | -36.4 | -84.6 | -50.0 | -100.0 | -100.0 | 187.5 | 33.3 | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -126.9 | 47.2 | 79.2 | -35.7 | -450.0 | 27.8 | | | 47.8 | 62.5 | 36.4 | 16.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -962.5 | 350.0 | 480.0 | | 55.3 | -33.3 | -155.2 | -300.0 | 102.6 | 100.0 | 112.5 | 100.0 |
| -163.5 | 25.0 | 60.4 | -28.6 | -475.0 | 33.3 | | | 4.3 | 50.0 | 9.1 | 0.0 |
| -0.7 | 0.1 | 0.3 | 0.0 | -0.3 | 0.1 | -0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 221.1 | -1.6 | 153.3 | -64.8 | 8.4 | 51.9 | -23.1 | 1.3 | 21.0 | -5.0 | -26.3 | 3.5 |
| 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -30.4 | 14.1 | 9.3 | 21.7 | 25.3 | 33.8 | 47.0 | 20.1 | -39.1 | 19.0 | 27.6 | 44.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 408.2 | 560.7 | -9.0 | -15.5 | 12.3 | -4.7 | 29.5 | -19.4 | -626.7 | 101.6 | 1,063.2 | 21.6 |
| 2.8 | 18.7 | 6.7 | 16.1 | 16.7 | 10.5 | 17.6 | 14.0 | -61.0 | 1.0 | 15.8 | 18.5 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.6 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 2 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 2 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 10 | 10 | 11 | 11 | 11 | 15 | 14 | 13 | 18 | 13 | 13 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -5 | 6 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 6 | -7 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | |
| -2,978.5 | -380.6 | -50.0 | -264.4 | 487.1 | -270.2 | 103.0 | 217.9 | -25.2 | 4,752.8 | -292.0 |
CFO To EBITDA CFO To EBITDA% | 271.9 | -503.3 | -36.1 | -196.3 | 320.8 | -83.6 | 38.6 | 152.1 | -39.3 | 249.3 | -166.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 0 | 3 | 2 | 2 | 2 | 5 | 20 | 26 | 80 | 47 |
Price To Earnings Price To Earnings | 241.0 | 0.0 | 22.1 | 15.6 | 19.1 | 14.4 | 29.9 | 154.9 | 0.0 | 6,826.0 | 365.9 |
Price To Sales Price To Sales | 6.9 | 0.0 | 1.5 | 2.5 | 3.1 | 1.6 | 5.4 | 21.6 | 23.3 | 75.3 | 60.3 |
Price To Book Price To Book | 0.5 | 0.0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.4 | 1.6 | 2.2 | 6.7 | 3.9 |
| -21.1 | -2.3 | 15.3 | 10.8 | 13.7 | 13.5 | 16.5 | 116.4 | -74.4 | 395.8 | 220.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -30.4 | 14.1 | 9.3 | 21.7 | 25.3 | 33.8 | 47.0 | 20.1 | -39.1 | 19.0 | 27.6 |
| 2.8 | 18.7 | 6.7 | 16.1 | 16.7 | 10.5 | 17.6 | 14.0 | -61.0 | 1.0 | 15.8 |
| 0.4 | 1.6 | 1.6 | 1.3 | 1.5 | 2.5 | 2.9 | 1.3 | -2.2 | 1.7 | 1.7 |
| 0.2 | 1.3 | 1.1 | 1.0 | 1.1 | 1.0 | 1.3 | 1.0 | -5.8 | 0.1 | 1.0 |
| 0.2 | 1.3 | 1.1 | 0.9 | 1.0 | 0.8 | 1.1 | 0.9 | -3.3 | 0.1 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dynamic Portfolio Management & Services Limited is an Indian **Non-Banking Financial Company (NBFC)** currently undergoing a comprehensive strategic "metamorphosis." Established in **1994** and headquartered in New Delhi, the company is transitioning from a legacy investment firm into a digitally-integrated financial services provider. Under new leadership and a pending merger, the company is positioning itself to capture the MSME and retail credit markets through a fintech-led approach.
---
### **Corporate Identity and Regulatory Framework**
The company is a **listed public entity** regulated by the **Reserve Bank of India (RBI)**. It operates under a specific regulatory classification that dictates its operational boundaries and compliance requirements.
* **RBI Classification:** Registered as a **Loan Company - Non-Deposit Taking (NBFC-ND)**.
* **Regulatory Layer:** Categorized under the **Base Layer (NBFC-BL)** of the RBI’s Revised Regulatory Framework.
* **Statutory Compliance:** Operates in strict adherence to **Section 45-IA** of the RBI Act, 1934.
* **Registration Details:** Holds RBI Certificate of Registration No. **B-14.03563**.
* **Listing Status:** Actively traded on the **BSE (Scrip: 530779)**. While also listed on the Calcutta Stock Exchange (CSE), that listing is currently suspended.
---
### **Strategic Pivot: The Fintech & Digital Transformation**
DPMSL is executing a fundamental shift in its business model, moving away from traditional offline financing toward a technology-first ecosystem.
* **Fintech Integration:** The strategy centers on leveraging **Artificial Intelligence (AI)**, **Data Analytics**, and **Blockchain** to automate backend credit appraisal and enhance the front-end customer experience.
* **Operational Efficiency:** By utilizing **e-KYC** and digital lending platforms, the company aims to minimize overhead costs and provide rapid, customized credit solutions.
* **Target Segments:** Focus is directed toward sectors traditionally underserved by mainstream banks, including **Infrastructure**, **Transport**, and **MSME financing**.
* **Sustainability Initiatives:** The company maintains a "green economy" focus, which includes electricity generation via **wind mills** and a commitment to paperless, automated workflows.
---
### **Consolidation and Structural Restructuring**
A core component of the company’s growth strategy is the consolidation of its capital base through a major merger and a change in promoter control.
#### **The Scheme of Amalgamation**
DPMSL is in the advanced stages of merging **Bharat Rasayan Finance Limited (BRFL)** into itself.
* **Appointed Date:** **April 01, 2024**.
* **Share Swap Ratio:** **10** shares of **DPMSL** for every **15** shares held in **BRFL**.
* **Strategic Objectives:**
* **Capital Bolstering:** Creating a consolidated balance sheet to provide a stable funding base for expanded lending.
* **Synergy Realization:** Eliminating multi-layered administrative structures and reducing redundant legal and regulatory compliance costs.
#### **Change in Control**
Following an acquisition process initiated in **2022**, the company has transitioned to new leadership:
* **New Promoter:** **Mr. Rajesh Gupta** assumed the role of **Chairman and Managing Director** for a 5-year term effective **August 21, 2024**.
* **Open Offer:** Concluded in **July 2023** at a price of **₹12.19 per share** (inclusive of interest).
* **Compliance Target:** As the acquirer’s holding could reach **98.32%**, the company is mandated to reduce promoter holding to meet the **25% Minimum Public Shareholding (MPS)** requirement under SEBI regulations.
---
### **Financial Performance and Capital Structure**
The company’s recent financials reflect a transition period characterized by contracting top-line revenue but improving bottom-line profitability.
#### **Comparative Financial Summary (Rs. in Lakhs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **78.28** | **106.18** | **112.38** |
| **Profit Before Tax (PBT)** | **16.78** | **1.45** | **(63.31)** |
| **Net Profit After Tax (PAT)** | **12.33** | **1.06** | **(68.15)** |
| **Earnings Per Share (EPS)** | **0.11** | **0.06** | **(0.14)** |
#### **Capital and Asset Profile**
* **Authorized Capital:** **₹12,11,00,000**.
* **Paid-up Capital:** **₹11,61,29,450**.
* **Asset Quality:** Loans are classified as **Standard, Sub-standard, Doubtful, or Loss assets** per NBFC norms. Currently, no loan amounts are **overdue for more than 90 days**.
* **Resource Allocation:** A significant loan of **₹4.82 Crores** is extended to a related party, **M/s RSND Projects Pvt. Ltd.**
* **Valuation:** The internal value per share was calculated at **₹2.18** using the **PECV (Profit Earning Capacity Value) Method** as of July 2024.
* **Dividend Policy:** The Board has **not proposed a dividend** for FY25, opting to retain earnings for growth.
---
### **Governance and Leadership**
The company has reconstituted its board and oversight mechanisms to align with its new strategic direction.
* **Key Management:**
* **Mr. Rajesh Gupta:** Chairman & Managing Director.
* **Mr. Sachin Malik:** Chief Financial Officer (Appointed **Feb 8, 2024**).
* **Independent Oversight:** The board includes three Independent Directors, including **Mrs. Suman Mittal** and **Mr. Akshay Mittal** (terms commencing **May 2025**).
* **Audit and Compliance:** **M/s Dinesh Sharma & Associates** serves as Secretarial Auditor (**2025–2030**). The company maintains an internal audit system and a **Code for Prevention of Insider Trading**.
---
### **Risk Factors and Operational Challenges**
Investors should note several regulatory and market-based hurdles that could impact the company's trajectory.
#### **Regulatory and Compliance Hurdles**
* **Merger Rejection:** A previous merger application was rejected by the **BSE** due to delays in disclosing valuation report outcomes.
* **Reclassification Stalls:** The reclassification of shares following the management takeover has been delayed due to **non-payment of penalties** related to legacy defaults with the Stock Exchange.
* **RBI Activation:** While the company holds an NBFC license, it is currently awaiting final intimation from the **RBI** to commence full-scale operations following regulatory queries.
#### **Market and Financial Risks**
* **Concentration Risk:** A large portion of financial resources is tied to a single related-party advance (**₹4.82 Crores**).
* **Revenue Volatility:** Total income has seen a steady decline over the last three fiscal years.
* **Competitive Intensity:** The company faces high competition from established banks and fintechs, who compete aggressively on **interest rates** and digital service breadth.
* **Liquidity and Solvency:** While the company has **no bank borrowings** and has avoided cash losses recently, auditors emphasize that meeting short-term liabilities (within **one year**) does not guarantee long-term viability.
#### **Industry Risk Matrix**
| Risk Factor | Impact | Context |
| :--- | :--- | :--- |
| **Entry Barriers** | **High** | Stringent RBI capital and regulatory norms. |
| **Technology Risk** | **High** | Rapid obsolescence if AI/Blockchain investments lag. |
| **Customer Power** | **Medium** | Low loyalty; customers switch easily for better rates. |
| **Supplier Power** | **Low** | Highly regulated environment limits supplier influence. |