


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 24 | 20 | 22 | |
Growth YoY Revenue Growth YoY% | -5.3 | ||
| 19 | 15 | 19 | |
| 5 | 5 | 3 | |
OPM OPM% | 21.0 | 24.6 | 14.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 3 |
| 1 | 1 | 1 | |
| 3 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -44.1 | ||
NPM NPM% | 14.1 | 18.3 | 8.3 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 29 | 32 | 43 | 42 |
Growth Revenue Growth% | 408.0 | 9.8 | 35.8 | -2.9 | |
| 6 | 27 | 28 | 33 | 34 | |
| 0 | 2 | 4 | 10 | 8 | |
OPM OPM% | 2.2 | 5.6 | 11.2 | 22.6 | 19.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 1 | 3 | 9 | 7 |
| 0 | 0 | 0 | 2 | 1 | |
PAT PATCr | 0 | 1 | 3 | 7 | 5 |
Growth PAT Growth% | 1,209.4 | 133.1 | 125.0 | -21.1 | |
NPM NPM% | 1.8 | 4.5 | 9.6 | 16.0 | 13.0 |
| 20.1 | 0.9 | 2.0 | 6.6 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 5 | 6 | 13 | 9 |
| 1 | 8 | 6 | 10 | |
| 0 | 0 | 0 | 0 | |
| 6 | 15 | 19 | 30 | |
| 4 | 14 | 17 | 27 | |
| 2 | 1 | 2 | 3 | |
| 6 | 15 | 19 | 30 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -3 | 0 | -1 | 1 | |
| -2 | 0 | -1 | -1 | |
| 5 | 0 | 3 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -2 | 0 |
CFO To PAT CFO To PAT% | -2,823.2 | -22.6 | -32.6 | 10.3 |
CFO To EBITDA CFO To EBITDA% | -2,247.0 | -18.4 | -28.1 | 7.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.4 | 0.4 | 0.7 | 0.5 |
GPM GPM% | 65.2 | 31.3 | 36.8 | 41.9 |
OPM OPM% | 2.2 | 5.6 | 11.2 | 22.6 |
NPM NPM% | 1.8 | 4.5 | 9.6 | 16.0 |
ROCE ROCE% | 2.1 | 19.4 | 21.0 | 37.9 |
ROE ROE% | 2.1 | 20.1 | 23.5 | 34.5 |
ROA ROA% | 1.7 | 8.9 | 15.9 | 22.7 |