Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Earthstahl & Alloys Ltd

EARTH
BSE
22.25
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Earthstahl & Alloys Ltd

EARTH
BSE
22.25
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
22.25
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.39
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
-11.91%
PAT Gr TTM
PAT Growth TTM
-320.53%
Peer Comparison
How does EARTH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EARTH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
48444642373634
Growth YoY
Revenue Growth YoY%
-5.1-3.2-19.7-15.7-7.5
Expenses
ExpensesCr
39404340353436
Operating Profit
Operating ProfitCr
932322-2
OPM
OPM%
18.97.65.46.45.85.2-6.7
Other Income
Other IncomeCr
0001000
Interest Expense
Interest ExpenseCr
1100011
Depreciation
DepreciationCr
1111112
PBT
PBTCr
932321-3
Tax
TaxCr
2101000
PAT
PATCr
621110-3
Growth YoY
PAT Growth YoY%
-81.6-52.6-35.9-116.9-569.1
NPM
NPM%
12.04.02.32.01.9-0.4-9.4
EPS
EPS
0.01.90.90.70.60.1-2.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
23932244992887270
Growth
Revenue Growth%
1,991.7-18.9-23.8102.787.8-4.2-17.8-3.8
Expenses
ExpensesCr
34129183579836870
Operating Profit
Operating ProfitCr
-1-2361312540
OPM
OPM%
-38.5-4.88.225.627.513.55.95.5-0.6
Other Income
Other IncomeCr
100000111
Interest Expense
Interest ExpenseCr
022211112
Depreciation
DepreciationCr
211122233
PBT
PBTCr
-1-503111031-1
Tax
TaxCr
000132100
PAT
PATCr
-1-5030021-3
Growth
PAT Growth%
-256.592.6898.2-100.0-71.8-724.0
NPM
NPM%
-68.2-11.6-1.111.10.00.02.10.7-4.8
EPS
EPS
-4.2-15.1-0.43.00.07.91.60.4-2.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
33333121212
Reserves
ReservesCr
4-12512232525
Current Liabilities
Current LiabilitiesCr
381298141420
Non Current Liabilities
Non Current LiabilitiesCr
14121312128910
Total Liabilities
Total LiabilitiesCr
2423302836586068
Current Assets
Current AssetsCr
447612231520
Non Current Assets
Non Current AssetsCr
2019232224354648
Total Assets
Total AssetsCr
2423302836586068

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-104178128-1
Investing Cash Flow
Investing Cash FlowCr
-2-1-2-1-7-13-13-5
Financing Cash Flow
Financing Cash FlowCr
12-30-5-28-14
Net Cash Flow
Net Cash FlowCr
0001-17-6-1
Free Cash Flow
Free Cash FlowCr
-1031615-3-10
CFO To PAT
CFO To PAT%
771.6-80.2-428.2254.8413.7-123.2
CFO To EBITDA
CFO To EBITDA%
1,367.8-193.455.0110.558.896.5150.3-16.5

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000575135
Price To Earnings
Price To Earnings
0.00.00.00.00.07.627.164.1
Price To Sales
Price To Sales
0.00.00.00.00.00.60.60.5
Price To Book
Price To Book
0.00.00.00.00.01.61.40.9
EV To EBITDA
EV To EBITDA
-21.1-7.36.62.21.05.012.213.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.345.571.173.474.958.959.467.4
OPM
OPM%
-38.5-4.88.225.627.513.55.95.5
NPM
NPM%
-68.2-11.6-1.111.10.00.02.10.7
ROCE
ROCE%
-5.4-18.76.223.941.622.18.13.4
ROE
ROE%
-19.1-214.3-6.734.80.00.05.11.4
ROA
ROA%
-5.3-19.8-1.19.50.00.03.10.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Earthstahl & Alloys Limited is an Indian metallurgical manufacturer specializing in the production of **Cast Iron (CI) Lumps** and high-precision value-added casting products. Operating from the industrial hub of **Chhattisgarh**, the company is strategically transitioning from a commodity-focused manufacturer into a diversified player centered on **waste recycling**, **upstream integration**, and **specialized infrastructure components**. --- ### **Core Business Segments & Manufacturing Capabilities** The company’s operations are divided into two primary segments, leveraging both heavy industrial melting and precision foundry work: * **Submerged Arc Furnace (SAF) Segment:** This division produces **Cast Iron (CI) Lumps**, which serve as a high-quality substitute for Pig Iron in steel plants and foundries. Unlike traditional blast furnaces that utilize coke, Earthstahl employs an **electricity-driven SAF route** for reduction and melting. * **Foundry Segment:** This unit manufactures high-end **ductile iron, cast iron, steels, alloys, and non-ferrous castings**. A key growth driver in this segment is the production of **pipe fittings** essential for water supply infrastructure. * **Strategic Location:** The manufacturing base in **Chhattisgarh** provides a significant locational advantage, offering proximity to raw material hubs and a concentrated regional market of steel producers. --- ### **Operational Metrics & Capacity Expansion** Earthstahl has aggressively expanded its infrastructure to optimize costs and scale production volumes. | Metric / Facility | Details | | :--- | :--- | | **CI Lumps Capacity** | Expanded from **10,500 MT to 25,750 MT** (via a second **5500 KVA** SAF) | | **CI Lumps Production (FY24)** | **17,859 MT** (Stable YoY) | | **Pipe Fittings Production (FY24)** | **1,050 MT** (Increased from **867 MT** in FY23) | | **132 KV Substation** | Commissioned **October 10, 2024** to stabilize high-voltage power supply | | **Briquetting Plant** | **50,000 TPA (10 TPH)** capacity; commissioned **Nov 1, 2024** | | **Power Contract Demand** | Increased to **8300 KVA** | --- ### **Strategic Pivot: Waste Recycling & Upstream Integration** A cornerstone of Earthstahl’s future strategy is the utilization of **hazardous waste** from steel plants as a primary raw material, positioning the company as a sustainability partner in the steel ecosystem. * **Briquetting Plant Integration:** The newly installed **50,000 TPA Briquetting plant** processes hazardous dust and ferrous fines into raw material for the SAFs. This reduces reliance on expensive primary ores and lowers overall production costs. * **Product Diversification:** * **Infrastructure:** Launched **OPVC compatible DI fittings** to capture higher margins in the water infrastructure segment (aligned with the **Jal Jeevan Mission**). * **New Frontiers:** The company is seeking environmental clearances for **Ferro Alloys** and evaluating the manufacturing of cast articles for the **Railway and Defence** sectors. * **Geographic & Export Growth:** The company has acquired land in the **Gadchiroli district, Maharashtra**, to tap into an emerging steel cluster. Internationally, it has entered a **strategic alliance** with a foreign player to penetrate the **Middle East** market. --- ### **Financial Performance & Capital Structure** The company faced margin compression in **FY 2023-24** due to falling realizations and rising energy costs, despite maintaining steady production volumes. **Comparative Financial Summary (₹ in Lakhs):** | Particulars | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Net Revenue** | **8,794.39** | **9,181.18** | | **EBIDTA** | **618.84** | **1,278.72** | | **Profit After Tax (PAT)** | **189.12** | **750.93** | | **CI Lump Realization (PMT)** | **₹36,600** | **₹42,700** | **Capital Management:** * **IPO Success:** Raised **₹12.96 crores** in **February 2023** (oversubscribed **222x**) to fund the **132 KV grid project** and working capital. * **Shareholder Returns:** Issued **60,00,000 Bonus Shares** and maintained a dividend of **₹0.50 per share (5%)** for FY 2022-23. * **Promoter Stability:** Following a merger of promoter group entities in **November 2025**, the total promoter holding remains consolidated and stable at **73.53%**. --- ### **Energy Management & Cost Mitigation** Electricity is the primary cost driver for Earthstahl. Recent regulatory shifts in Chhattisgarh have created significant headwinds, which the company is actively mitigating. * **Tariff Challenges:** The **Load Factor Incentive** was reduced from **25% to 10%**, and the basic tariff increased by **25 paise per KVA**. Total power costs rose from **₹5.63 to ₹6.28 per unit**. * **Infrastructure Response:** The commissioning of the **132 KV grid connection** in late 2024 ensures uninterrupted supply. Furthermore, management secured a partial restoration of tariff differentials (increasing from **25 to 40 paise per unit**) effective **July 1, 2025**. * **Renewable Energy:** While a large-scale solar project was deferred due to unfavorable state banking policies, the company continues to explore a **2 MW Solar Project** to hedge against grid price escalations. --- ### **Risk Profile & Market Outlook** Earthstahl operates in a volatile commodity environment sensitive to global macro trends. **Key Risks:** * **Global Pricing:** A slowdown in the **Chinese economy** and an influx of **cheaper Chinese imports** exert downward pressure on domestic CI Lump prices. * **Operational Viability:** At current market prices and high energy costs, CI Lump production faces significant margin pressure. The company underwent a scheduled maintenance shutdown in **August/September 2024** to optimize furnace efficiency. * **Regulatory Risk:** Fluctuations in state power policies and environmental mandates regarding waste processing. **Investment Outlook:** While short-term profitability is challenged by energy costs and commodity price cycles, the long-term outlook is supported by **upstream integration (Briquetting)**, the shift toward **high-margin casting products**, and the company's role in the **circular economy** through industrial waste recycling. The company maintains a clean corporate structure with **no subsidiaries or joint ventures**, simplifying the risk assessment for investors.