Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eastern Treads Ltd

EASTRED
BSE
28.60
0.35%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eastern Treads Ltd

EASTRED
BSE
28.60
0.35%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
28.60
Industry
Industry
Rubber - Retreading
PE
Price To Earnings
PS
Price To Sales
0.23
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
9.14%
PAT Gr TTM
PAT Growth TTM
-78.69%
Peer Comparison
How does EASTRED stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EASTRED
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
141515151514141616171616
Growth YoY
Revenue Growth YoY%
-32.5-13.916.5-3.72.9-2.3-7.88.66.517.313.30.8
Expenses
ExpensesCr
151515141515151616161615
Operating Profit
Operating ProfitCr
-10010-1-100101
OPM
OPM%
-4.5-0.61.14.30.7-4.2-4.81.70.73.11.44.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2-1-10-1-1-1000-10
Tax
TaxCr
000000000000
PAT
PATCr
-2-1-10-1-1-1000-10
Growth YoY
PAT Growth YoY%
59.530.957.193.755.9-13.8-4.4-327.367.690.043.6131.9
NPM
NPM%
-11.2-8.5-5.8-0.7-4.8-9.9-6.6-2.9-1.5-0.8-3.30.9
EPS
EPS
-3.1-2.4-1.7-0.2-1.4-2.7-1.8-0.9-0.4-0.3-1.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
888891949777677260606065
Growth
Revenue Growth%
-1.80.03.44.23.3-20.5-14.08.5-17.2-0.51.27.4
Expenses
ExpensesCr
858085929473637763596163
Operating Profit
Operating ProfitCr
3863444-5-31-12
OPM
OPM%
3.28.66.52.84.05.56.1-7.2-4.81.4-1.52.4
Other Income
Other IncomeCr
201000000001
Interest Expense
Interest ExpenseCr
213343333322
Depreciation
DepreciationCr
112232222111
PBT
PBTCr
252-2-2-1-1-10-8-3-4-1
Tax
TaxCr
1200000000-10
PAT
PATCr
231-2-2-1-1-10-7-3-3-1
Growth
PAT Growth%
-4.0116.5-61.4-274.125.634.149.0-1,586.325.359.2-2.975.3
NPM
NPM%
1.83.91.4-2.4-1.8-1.4-0.9-13.4-12.1-5.0-5.0-1.2
EPS
EPS
3.06.52.3-4.4-3.3-2.1-1.1-18.5-13.8-5.6-5.8-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
147431-7-12-20-15-18-19
Current Liabilities
Current LiabilitiesCr
161629353740372731353942
Non Current Liabilities
Non Current LiabilitiesCr
3511111081019131087
Total Liabilities
Total LiabilitiesCr
364053565654534738353436
Current Assets
Current AssetsCr
242636363739403123222123
Non Current Assets
Non Current AssetsCr
121418191815131615141313
Total Assets
Total AssetsCr
364053565654534738353436

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
66042-141530
Investing Cash Flow
Investing Cash FlowCr
-2-3-4-4-1-1-13000
Financing Cash Flow
Financing Cash FlowCr
-3-351-12-4-4-5-30
Net Cash Flow
Net Cash FlowCr
10100-100000
Free Cash Flow
Free Cash FlowCr
32-5-11-151530
CFO To PAT
CFO To PAT%
369.3164.8-36.9-153.1-117.2117.5-776.7-14.4-66.3-98.3-15.1
CFO To EBITDA
CFO To EBITDA%
208.474.3-8.3131.251.6-30.9110.1-26.9-166.6348.9-52.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
244859412392920151918
Price To Earnings
Price To Earnings
15.815.146.70.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.60.70.40.20.10.40.30.20.30.3
Price To Book
Price To Book
3.95.44.94.32.91.3-25.2-3.0-1.1-2.1-1.5
EV To EBITDA
EV To EBITDA
11.37.013.123.712.69.415.0-9.9-15.759.0-57.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.833.528.125.729.433.934.427.131.235.328.8
OPM
OPM%
3.28.66.52.84.05.56.1-7.2-4.81.4-1.5
NPM
NPM%
1.83.91.4-2.4-1.8-1.4-0.9-13.4-12.1-5.0-5.0
ROCE
ROCE%
26.444.715.02.34.95.57.6-26.0-26.9-0.7-6.4
ROE
ROE%
24.737.210.5-23.2-21.4-16.548.8138.750.230.523.7
ROA
ROA%
4.48.62.5-4.1-3.1-2.1-1.1-20.6-19.2-8.3-9.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1993**, Eastern Treads Limited (**ETL**) is a prominent Indian manufacturer specializing in the production and distribution of tyre retreading materials. Operating from its primary manufacturing facility in **Oonnukal, Kerala**, the company provides high-performance solutions designed to extend the lifespan of tyres for commercial vehicles, passenger cars, and heavy mining equipment. --- ### **Core Product Portfolio & Revenue Streams** ETL’s revenue is generated through a specialized mix of rubber-based products and accessories essential for the tyre life-cycle extension. | Product Category | Revenue Contribution (FY 2024-25) | | :--- | :--- | | **Pre-cured Tread Rubber** | **51%** | | **Conventional Tread Rubber** | **26%** | | **Bonding Gum** | **12%** | | **Black Vulcanizing Cement** | **9%** | | **Tyre Repair Patches** | **2%** | The company’s **Retreading Rubber** is engineered to match **Original Equipment (OE)** performance standards. By utilizing advanced compounds, ETL’s products can extend the operational life of a tyre by **2x to 3x**, depending on the casing strength of the original tyre. --- ### **Strategic Pivot: From Product Sales to Service-Oriented Models** ETL is transitioning from a traditional manufacturing model to a comprehensive **Tyre Management Services** provider. This shift is designed to build long-term fleet loyalty and recurring revenue. * **Cost Per Kilometer (CPK) Model:** Launching specialized fleet management services for selected customers using a **pay-per-kilometre** billing structure. * **Manufacturer Partnerships:** Partnering with tyre OEMs that lack in-house retreading capabilities to process their one-time used tyres. * **Mining Sector Dominance:** Maintaining a leading position in the mining industry, where heavy-duty tyre retreading is a critical operational cost-saver. * **Radialization Trends:** Capitalizing on the fact that **60%** of truck and bus tyres are now **radial**, which are highly conducive to multiple retread cycles. --- ### **Manufacturing Excellence & R&D Initiatives** The company leverages **100% indigenous technology** and is currently focused on optimizing costs while meeting international safety requirements. * **Raw Material Composition:** The production mix consists of Natural Rubber (**>30%**), Carbon Black (**25%**), Synthetic Rubber (**20%**), and Nylon tyre cord fabric (**10%**). * **Government Collaboration:** ETL is engaged in a collaborative project with the **Rubber Board, Government of India**, to certify the safety and durability of retreaded tyres against new tyres. Interim results have been categorized as **highly promising**. * **Operational Upgrades:** Recent investments focus on **new moulds** for fresh patterns, automation in production lines, and digital tools for quality control. * **Capacity Utilization:** ETL possesses **sizeable existing production capacities**, which management expects will result in **limited capex requirements** for the next **2-3 years**. --- ### **Global Expansion & Market Dynamics** While maintaining a **Pan-India** distribution network, ETL is aggressively pursuing international markets to offset domestic volatility. * **New Market Entries:** Recently established a presence in the **United States**, **Mexico**, and **South Africa**. * **Export Strategy:** Focusing on high-end retreads for overseas markets where demand for cost-effective tyre solutions is rising. * **Market Tailwinds:** The reduction of low-cost Chinese tyre imports in India has created a vacuum that ETL is filling with high-quality retreaded alternatives. * **Infrastructure Linkage:** Growth is closely tied to India’s road expansion, with a target of **200,000 kilometers** of National Highways by **2025**. --- ### **Financial Performance & Capital Structure** ETL is currently navigating a recovery phase, focusing on stabilizing revenues and reducing operational losses. **Three-Year Financial Summary:** | Particulars (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **60.63** | **59.77** | **59.84** | | **Loss Before Tax** | **(3.78)** | **(3.12)** | **(7.67)** | | **Total Comprehensive Loss** | **(3.13)** | **(2.80)** | **(7.23)** | | **Accumulated Losses** | **18.20*** | **29.52** | **25.18** | *\*Note: Management is actively working on the recovery of carrying amounts to stabilize net worth.* **Corporate & Debt Details:** * **Equity Structure:** Paid-up Equity Share Capital of **₹5.23 crore**. Promoters hold **65.75%** (Chairman Navas Meeran holds **25.86%**), while **KSIDC** retains an **11%** stake. * **Preference Shares:** **9,00,000 Zero Coupon Redeemable Preference Shares** are outstanding, with a redemption option extending to **February 2029**. * **Banking Facilities:** Total rated facilities of **₹30.5 crore**. Term loans were recently moved to **Union Bank of India** (interest rates **7.50% - 9.25%**). * **Investments:** Holds a **9.69%** stake in **Shipnext Solutions Private Limited**. --- ### **Risk Profile & Mitigation Strategies** The company faces several headwinds related to commodity pricing, global logistics, and financial health. * **Net Worth & Liquidity:** Due to accumulated losses of **₹31.69 crore** (as of Dec 2025), the company relies on a **letter of support** from the Promoter Director to ensure **Going Concern** status for the next **12 months**. * **Credit Ratings:** Currently rated **CRISIL B/Stable** (Long-term) and **CRISIL A4** (Short-term), following a downgrade due to pressured margins. * **Input Cost Volatility:** High sensitivity to crude oil and natural rubber prices. Management manages this through private sourcing but notes that high inventory levels impact **working capital**. * **Geopolitical & Trade Risks:** * **US Tariffs:** A **25% tariff** on exports to the US impacts cost competitiveness. * **Red Sea Crisis:** Increased freight costs and transit times have disrupted Western supply chains. * **Regulatory Compliance:** ETL operates under the **Rubber Act 1947** (license valid to **2028**) and is currently contesting an Income Tax demand of **₹1.90 Crore** for AY 2023-24. --- ### **Leadership & Governance** A significant leadership transition occurred recently to steer the company through its turnaround phase. Effective **February 14, 2026**, **Mr. Navas Meeran** has been appointed as **Chairman and Managing Director** for a **5-year** term. Under his leadership, the company is prioritizing **ESG compliance** to meet stringent European standards and exploring the disposal of non-core assets (classified as **Assets Held for Sale**) to streamline the balance sheet in **FY 2025-26**.