Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
9.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EASTRED
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -32.5 | -13.9 | 16.5 | -3.7 | 2.9 | -2.3 | -7.8 | 8.6 | 6.5 | 17.3 | 13.3 | 0.8 |
| 15 | 15 | 15 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 15 |
Operating Profit Operating ProfitCr |
| -4.5 | -0.6 | 1.1 | 4.3 | 0.7 | -4.2 | -4.8 | 1.7 | 0.7 | 3.1 | 1.4 | 4.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 59.5 | 30.9 | 57.1 | 93.7 | 55.9 | -13.8 | -4.4 | -327.3 | 67.6 | 90.0 | 43.6 | 131.9 |
| -11.2 | -8.5 | -5.8 | -0.7 | -4.8 | -9.9 | -6.6 | -2.9 | -1.5 | -0.8 | -3.3 | 0.9 |
| -3.1 | -2.4 | -1.7 | -0.2 | -1.4 | -2.7 | -1.8 | -0.9 | -0.4 | -0.3 | -1.0 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.8 | 0.0 | 3.4 | 4.2 | 3.3 | -20.5 | -14.0 | 8.5 | -17.2 | -0.5 | 1.2 | 7.4 |
| 85 | 80 | 85 | 92 | 94 | 73 | 63 | 77 | 63 | 59 | 61 | 63 |
Operating Profit Operating ProfitCr |
| 3.2 | 8.6 | 6.5 | 2.8 | 4.0 | 5.5 | 6.1 | -7.2 | -4.8 | 1.4 | -1.5 | 2.4 |
Other Income Other IncomeCr | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| 2 | 5 | 2 | -2 | -2 | -1 | -1 | -10 | -8 | -3 | -4 | -1 |
| 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
|
| -4.0 | 116.5 | -61.4 | -274.1 | 25.6 | 34.1 | 49.0 | -1,586.3 | 25.3 | 59.2 | -2.9 | 75.3 |
| 1.8 | 3.9 | 1.4 | -2.4 | -1.8 | -1.4 | -0.9 | -13.4 | -12.1 | -5.0 | -5.0 | -1.2 |
| 3.0 | 6.5 | 2.3 | -4.4 | -3.3 | -2.1 | -1.1 | -18.5 | -13.8 | -5.6 | -5.8 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 1 | 4 | 7 | 4 | 3 | 1 | -7 | -12 | -20 | -15 | -18 | -19 |
Current Liabilities Current LiabilitiesCr | 16 | 16 | 29 | 35 | 37 | 40 | 37 | 27 | 31 | 35 | 39 | 42 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 5 | 11 | 11 | 10 | 8 | 10 | 19 | 13 | 10 | 8 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 26 | 36 | 36 | 37 | 39 | 40 | 31 | 23 | 22 | 21 | 23 |
Non Current Assets Non Current AssetsCr | 12 | 14 | 18 | 19 | 18 | 15 | 13 | 16 | 15 | 14 | 13 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 6 | 0 | 4 | 2 | -1 | 4 | 1 | 5 | 3 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -4 | -4 | -1 | -1 | -1 | 3 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -3 | -3 | 5 | 1 | -1 | 2 | -4 | -4 | -5 | -3 | 0 |
|
Free Cash Flow Free Cash FlowCr | 3 | 2 | -5 | -1 | 1 | -1 | 5 | 1 | 5 | 3 | 0 |
| 369.3 | 164.8 | -36.9 | -153.1 | -117.2 | 117.5 | -776.7 | -14.4 | -66.3 | -98.3 | -15.1 |
CFO To EBITDA CFO To EBITDA% | 208.4 | 74.3 | -8.3 | 131.2 | 51.6 | -30.9 | 110.1 | -26.9 | -166.6 | 348.9 | -52.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 48 | 59 | 41 | 23 | 9 | 29 | 20 | 15 | 19 | 18 |
Price To Earnings Price To Earnings | 15.8 | 15.1 | 46.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.7 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 3.9 | 5.4 | 4.9 | 4.3 | 2.9 | 1.3 | -25.2 | -3.0 | -1.1 | -2.1 | -1.5 |
| 11.3 | 7.0 | 13.1 | 23.7 | 12.6 | 9.4 | 15.0 | -9.9 | -15.7 | 59.0 | -57.4 |
Profitability Ratios Profitability Ratios |
| 26.8 | 33.5 | 28.1 | 25.7 | 29.4 | 33.9 | 34.4 | 27.1 | 31.2 | 35.3 | 28.8 |
| 3.2 | 8.6 | 6.5 | 2.8 | 4.0 | 5.5 | 6.1 | -7.2 | -4.8 | 1.4 | -1.5 |
| 1.8 | 3.9 | 1.4 | -2.4 | -1.8 | -1.4 | -0.9 | -13.4 | -12.1 | -5.0 | -5.0 |
| 26.4 | 44.7 | 15.0 | 2.3 | 4.9 | 5.5 | 7.6 | -26.0 | -26.9 | -0.7 | -6.4 |
| 24.7 | 37.2 | 10.5 | -23.2 | -21.4 | -16.5 | 48.8 | 138.7 | 50.2 | 30.5 | 23.7 |
| 4.4 | 8.6 | 2.5 | -4.1 | -3.1 | -2.1 | -1.1 | -20.6 | -19.2 | -8.3 | -9.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Incorporated in **1993**, Eastern Treads Limited (**ETL**) is a prominent Indian manufacturer specializing in the production and distribution of tyre retreading materials. Operating from its primary manufacturing facility in **Oonnukal, Kerala**, the company provides high-performance solutions designed to extend the lifespan of tyres for commercial vehicles, passenger cars, and heavy mining equipment.
---
### **Core Product Portfolio & Revenue Streams**
ETL’s revenue is generated through a specialized mix of rubber-based products and accessories essential for the tyre life-cycle extension.
| Product Category | Revenue Contribution (FY 2024-25) |
| :--- | :--- |
| **Pre-cured Tread Rubber** | **51%** |
| **Conventional Tread Rubber** | **26%** |
| **Bonding Gum** | **12%** |
| **Black Vulcanizing Cement** | **9%** |
| **Tyre Repair Patches** | **2%** |
The company’s **Retreading Rubber** is engineered to match **Original Equipment (OE)** performance standards. By utilizing advanced compounds, ETL’s products can extend the operational life of a tyre by **2x to 3x**, depending on the casing strength of the original tyre.
---
### **Strategic Pivot: From Product Sales to Service-Oriented Models**
ETL is transitioning from a traditional manufacturing model to a comprehensive **Tyre Management Services** provider. This shift is designed to build long-term fleet loyalty and recurring revenue.
* **Cost Per Kilometer (CPK) Model:** Launching specialized fleet management services for selected customers using a **pay-per-kilometre** billing structure.
* **Manufacturer Partnerships:** Partnering with tyre OEMs that lack in-house retreading capabilities to process their one-time used tyres.
* **Mining Sector Dominance:** Maintaining a leading position in the mining industry, where heavy-duty tyre retreading is a critical operational cost-saver.
* **Radialization Trends:** Capitalizing on the fact that **60%** of truck and bus tyres are now **radial**, which are highly conducive to multiple retread cycles.
---
### **Manufacturing Excellence & R&D Initiatives**
The company leverages **100% indigenous technology** and is currently focused on optimizing costs while meeting international safety requirements.
* **Raw Material Composition:** The production mix consists of Natural Rubber (**>30%**), Carbon Black (**25%**), Synthetic Rubber (**20%**), and Nylon tyre cord fabric (**10%**).
* **Government Collaboration:** ETL is engaged in a collaborative project with the **Rubber Board, Government of India**, to certify the safety and durability of retreaded tyres against new tyres. Interim results have been categorized as **highly promising**.
* **Operational Upgrades:** Recent investments focus on **new moulds** for fresh patterns, automation in production lines, and digital tools for quality control.
* **Capacity Utilization:** ETL possesses **sizeable existing production capacities**, which management expects will result in **limited capex requirements** for the next **2-3 years**.
---
### **Global Expansion & Market Dynamics**
While maintaining a **Pan-India** distribution network, ETL is aggressively pursuing international markets to offset domestic volatility.
* **New Market Entries:** Recently established a presence in the **United States**, **Mexico**, and **South Africa**.
* **Export Strategy:** Focusing on high-end retreads for overseas markets where demand for cost-effective tyre solutions is rising.
* **Market Tailwinds:** The reduction of low-cost Chinese tyre imports in India has created a vacuum that ETL is filling with high-quality retreaded alternatives.
* **Infrastructure Linkage:** Growth is closely tied to India’s road expansion, with a target of **200,000 kilometers** of National Highways by **2025**.
---
### **Financial Performance & Capital Structure**
ETL is currently navigating a recovery phase, focusing on stabilizing revenues and reducing operational losses.
**Three-Year Financial Summary:**
| Particulars (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **60.63** | **59.77** | **59.84** |
| **Loss Before Tax** | **(3.78)** | **(3.12)** | **(7.67)** |
| **Total Comprehensive Loss** | **(3.13)** | **(2.80)** | **(7.23)** |
| **Accumulated Losses** | **18.20*** | **29.52** | **25.18** |
*\*Note: Management is actively working on the recovery of carrying amounts to stabilize net worth.*
**Corporate & Debt Details:**
* **Equity Structure:** Paid-up Equity Share Capital of **₹5.23 crore**. Promoters hold **65.75%** (Chairman Navas Meeran holds **25.86%**), while **KSIDC** retains an **11%** stake.
* **Preference Shares:** **9,00,000 Zero Coupon Redeemable Preference Shares** are outstanding, with a redemption option extending to **February 2029**.
* **Banking Facilities:** Total rated facilities of **₹30.5 crore**. Term loans were recently moved to **Union Bank of India** (interest rates **7.50% - 9.25%**).
* **Investments:** Holds a **9.69%** stake in **Shipnext Solutions Private Limited**.
---
### **Risk Profile & Mitigation Strategies**
The company faces several headwinds related to commodity pricing, global logistics, and financial health.
* **Net Worth & Liquidity:** Due to accumulated losses of **₹31.69 crore** (as of Dec 2025), the company relies on a **letter of support** from the Promoter Director to ensure **Going Concern** status for the next **12 months**.
* **Credit Ratings:** Currently rated **CRISIL B/Stable** (Long-term) and **CRISIL A4** (Short-term), following a downgrade due to pressured margins.
* **Input Cost Volatility:** High sensitivity to crude oil and natural rubber prices. Management manages this through private sourcing but notes that high inventory levels impact **working capital**.
* **Geopolitical & Trade Risks:**
* **US Tariffs:** A **25% tariff** on exports to the US impacts cost competitiveness.
* **Red Sea Crisis:** Increased freight costs and transit times have disrupted Western supply chains.
* **Regulatory Compliance:** ETL operates under the **Rubber Act 1947** (license valid to **2028**) and is currently contesting an Income Tax demand of **₹1.90 Crore** for AY 2023-24.
---
### **Leadership & Governance**
A significant leadership transition occurred recently to steer the company through its turnaround phase. Effective **February 14, 2026**, **Mr. Navas Meeran** has been appointed as **Chairman and Managing Director** for a **5-year** term. Under his leadership, the company is prioritizing **ESG compliance** to meet stringent European standards and exploring the disposal of non-core assets (classified as **Assets Held for Sale**) to streamline the balance sheet in **FY 2025-26**.