Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Rev Gr TTM
Revenue Growth TTM
78.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EASUN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 157.1 | 113.3 | 61.1 | 42.9 | -155.6 | -18.8 | -10.3 | 26.7 | 265.0 | 42.3 | -7.7 | -18.4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 19.4 | 75.0 | 89.7 | 83.3 | 170.0 | -234.6 | 61.5 | 84.2 | 75.8 | -102.7 | 50.0 | 71.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -81.8 | 1,250.0 | 54.5 | 53.9 | 16.7 | -281.5 | -64.7 | 15.0 | 185.7 | 53.1 | 66.7 | -21.7 |
| 16.7 | 84.4 | 58.6 | 66.7 | -35.0 | -188.5 | 23.1 | 60.5 | 60.6 | -62.2 | 41.7 | 58.1 |
| 0.1 | 0.5 | 0.3 | 0.4 | 0.1 | -0.9 | 0.1 | 0.4 | 0.4 | -0.5 | 0.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -34.0 | 5,675.6 | -49.8 | -21.4 | 25.2 | 4.9 | 28.5 | -36.2 | 5.4 | -22.0 | 73.1 | 2.3 |
| 0 | 1 | 0 | 0 | 4 | 2 | 0 | 0 | 1 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -141.9 | 53.1 | 58.5 | 83.6 | -276.5 | -82.4 | 78.3 | 78.3 | 41.8 | 57.8 | 8.8 | 16.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 93.1 | 7,177.5 | -38.7 | 1.9 | 33.7 | -37.8 | 89.3 | 16.0 | -74.8 | 185.0 | -100.5 | 7,044.4 |
| -34.7 | 42.6 | 52.0 | 67.5 | 72.0 | 42.7 | 63.0 | 114.5 | 27.4 | 99.9 | -0.3 | 20.0 |
| 0.0 | 1.6 | 1.0 | 1.0 | 1.4 | 0.9 | 1.6 | 1.9 | 0.5 | 1.4 | 0.0 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 11 | 12 | 12 | 13 | 13 | 13 | 14 | 15 | 15 | 16 | 17 | 17 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 5 | 6 | 7 | 8 | 6 | 0 | 7 | 1 | 3 | 3 | |
Non Current Assets Non Current AssetsCr | 15 | 12 | 11 | 11 | 10 | 12 | 19 | 13 | 19 | 18 | 20 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 0 | 0 | 0 | -1 | 6 | 4 | 2 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 1 | 0 | 0 | 1 | -6 | -4 | -2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | -1 | 6 | 4 | 2 | -1 | 0 |
| 139.1 | 60.5 | -12.7 | -36.8 | -30.8 | -125.8 | 688.2 | 422.4 | 776.9 | -71.7 | 4,511.1 |
CFO To EBITDA CFO To EBITDA% | 34.1 | 48.5 | -11.3 | -29.7 | 8.0 | 65.2 | 553.0 | 618.1 | 508.4 | -123.9 | -150.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 16 | 28 | 26 | 25 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.9 | 11.7 | 16.3 | 114.9 | 36.3 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 7.4 | 14.8 | 30.4 | 26.4 | 19.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.8 | 1.4 | 1.2 | 1.1 |
| 0.7 | 0.0 | -0.8 | -0.4 | 0.0 | -10.4 | 9.4 | 23.5 | 74.6 | 62.8 | 227.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -141.9 | 53.1 | 58.5 | 83.6 | -276.5 | -82.4 | 78.3 | 78.3 | 41.8 | 57.8 | 8.8 |
| -34.7 | 42.6 | 52.0 | 67.5 | 72.0 | 42.7 | 63.0 | 114.5 | 27.4 | 99.9 | -0.3 |
| -0.1 | 6.4 | 3.8 | 3.7 | 5.0 | 3.0 | 5.5 | 5.8 | 2.2 | 3.2 | 0.6 |
| -0.1 | 5.1 | 3.0 | 3.0 | 4.0 | 2.5 | 4.4 | 4.9 | 1.2 | 3.4 | 0.0 |
| -0.1 | 5.1 | 3.0 | 3.0 | 4.0 | 2.4 | 4.4 | 4.9 | 1.2 | 3.3 | 0.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Easun Capital Markets Limited is a **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** since **March 26, 1998**. Under the RBI’s **Scale-Based Regulations (SBR)**, the company is classified as a **Base Layer, Non-Systemically Important Non-Deposit Accepting NBFC**. Operating as an **Investment and Credit Company (ICC)**, the firm focuses on conventional investing and financing for corporate customers, group entities, and the burgeoning MSME sector.
---
### **Core Business Verticals & Revenue Streams**
The company operates through a single primary segment: **Financing and Investment**. Its revenue is generated through interest earnings on loans and returns from a diversified investment portfolio.
* **Strategic Investment Portfolio:** The company acquires and holds a variety of securities, including **mutual funds, perpetual bonds, Non-Convertible Debentures (NCDs), and equity shares** (both quoted and unquoted). A notable recent deployment includes an investment of **₹6.50 Crore** in debentures of **Bengal Salarpuria Infra Development Co Pvt Ltd** during FY 2024-25, up from **₹3.95 Crore** the previous year.
* **Corporate & SME Financing:** Easun provides loans and advances to **Small and Medium Enterprises (SMEs)** and manages the short-term funding requirements of **group entities**.
* **Specialized Healthcare Expansion (MPIL Pharmaceuticals):** Through its pharmaceutical arm, the company has diversified into high-growth wellness segments. In **September 2024**, it launched the **"Earth Segment,"** a dedicated vertical for **menopause management**. This research-driven portfolio addresses over **30 symptoms** of perimenopause and menopause using scientific-grade botanicals like **Chasteberry**.
---
### **Financial Performance & Capital Structure**
The company maintains a lean operational structure with a strong emphasis on **Net Owned Funds (NOF)** and capital adequacy.
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | - | **70.59** | **90.48** |
| **Net Profit After Tax (PAT)** | **(0.36)** | **70.53** | **24.75** |
| **Earnings Per Share (EPS)** | **(₹ 0.01)** | **₹ 1.35** | **₹ 0.47** |
| **Net Owned Fund** | **₹130.84 Cr** | - | - |
| **Weighted Avg. Equity Shares** | **52,29,209** | **52,29,209** | **52,29,209** |
**Key Financial Observations:**
* **Profitability Volatility:** While FY 2023-24 saw a nearly **threefold improvement in EPS**, the company reported a marginal **Net Loss of ₹0.36 Lakh** in FY 2024-25, reflecting a transitional phase.
* **Capital Adequacy:** The company maintains a stable **Capital to Risk Weighted Assets Ratio (CRAR)**. Notably, **Tier II CRAR** saw significant growth (**41.85% in FY24** and **700% in FY23**) following the deployment of fresh loans.
* **Asset Quality:** As of March 31, 2025, the company reports **Nil contingent liabilities** and **Nil estimated capital commitments**. It does not own any **immovable property** or **investment property** for rental purposes.
---
### **Strategic Growth Pillars & Market Positioning**
Easun is positioning itself to capitalize on India’s projected **6.5% GDP growth** and the digital transformation of the financial landscape.
* **MSME Credit Gap:** The company is targeting the **INR 103 trillion** credit gap in the MSME sector. With a government target for MSMEs to contribute **50% of GDP by 2030** (up from 30%), Easun aims to serve the **3.8 crore MSMEs** currently lacking formal credit access.
* **Co-Lending & Capital Efficiency:** By utilizing the **RBI’s co-lending model**, the company partners with banks for **priority sector lending**. This allows Easun to leverage bank balance sheets, offering competitive rates while maintaining high capital efficiency.
* **Digital Inclusion:** The firm is scaling operations via **mobile banking, digital wallets, and UPI** to drive a cashless economy and improve underwriting models through data analytics.
* **Sector Diversification:** Strategic alignment with high-growth areas including **Renewable Energy, Semiconductors, and the Services sector**.
---
### **Governance, Compliance & Infrastructure**
The company is governed by a professionally qualified management team and a recently strengthened Board of Directors.
* **Board Appointments:** Key Independent Directors, **Mr. Akshaya Kumar Panda** and **Ms. Annapurna Gupta**, have been appointed for five-year terms (effective **September 30, 2024, to September 29, 2029**).
* **Regulatory Adherence:** The company is listed on the **BSE** and **The Calcutta Stock Exchange**. It maintains a strict **non-acceptance policy for public deposits** (reaffirmed by a Board resolution on **April 25, 2023**).
* **Auditor Status:** **M/s. Rakesh Ram & Associates** serve as Statutory Auditors (appointed until **2028**), following the resignation of the previous auditor in 2023 over fee disputes.
* **Incentive Alignment:** The company is currently framing an **Employees Share Purchase Scheme / Stock Option Scheme** to align staff interests with long-term shareholder value.
---
### **Risk Management Framework**
Easun employs a robust reporting system to monitor credit and operational exposure, overseen by the **Audit and Risk Management Committees**.
| Risk Category | Mitigation & Impact |
| :--- | :--- |
| **Regulatory (SBR)** | RBI mandates increasing **Net Owned Fund (NOF)** to **₹10.00 Crores** by **March 2027**. |
| **Credit & Pledge Risk** | Risk of counterparty default; includes **Pledge obligation risk** where default by a pledgee results in asset loss. |
| **Interest Rate Risk** | Managed via a balanced portfolio of fixed and variable rate borrowings to counter **floating rate exposure**. |
| **Asset Classification** | Under **IRACP norms**, NPAs can only be upgraded to 'standard' after **full payment of all arrears**. |
| **Market Volatility** | Strict policy prohibiting **speculative derivative trading**; monitoring global liquidity and inflation. |
**Operational Challenges:**
* **Borrowing Costs:** Recent increases in **RBI risk weights** on bank exposures to NBFCs have raised the cost of capital.
* **Labour Codes:** The company is preparing for the implementation of the **four unified Labour Codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) effective **November 21, 2025**.
* **Competition:** Intense pressure from **new-age fintechs** and traditional banks necessitates continuous investment in **AI and data analytics** to maintain lean operations.