| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 11 | 6 | 3 | 2 | 2 | 2 | 5 | 9 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | -36.4 | 75.1 | 85.5 | 56.1 | -49.6 | -78.7 | -83.2 | -71.5 | 50.1 | 406.4 | 335.9 | 582.9 |
| 8 | 9 | 10 | 7 | 6 | 5 | 5 | 4 | 7 | 10 | 11 | 14 | |
| -1 | 0 | 1 | -1 | -2 | -3 | -3 | -3 | -3 | -1 | -3 | -3 | |
OPM OPM% | -22.5 | 2.0 | 7.2 | -13.5 | -72.5 | -159.9 | -161.9 | -170.7 | -51.3 | -7.4 | -41.4 | -26.3 |
| 0 | 0 | -2 | 0 | 0 | -5 | -3 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | -2 | -1 | -3 | -8 | -6 | -3 | -3 | -1 | -3 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | -2 | -1 | -3 | -8 | -6 | -3 | -3 | -1 | -3 | -4 | |
Growth YoY PAT Growth YoY% | -295.4 | 89.9 | 41.4 | 63.3 | -58.2 | -3,654.6 | -186.5 | -187.2 | -9.7 | 90.6 | 51.5 | -8.6 |
NPM NPM% | -26.2 | -2.5 | -19.9 | -20.3 | -82.3 | -441.7 | -340.3 | -204.9 | -60.1 | -8.2 | -37.9 | -32.6 |
| -0.9 | -0.1 | -1.2 | -0.7 | -1.5 | -4.6 | -3.5 | -1.2 | -1.1 | -0.3 | -0.3 | -1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 11 | 6 | 3 | 2 | 2 | 2 | 5 | 9 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | -36.4 | 75.1 | 85.5 | 56.1 | -49.6 | -78.7 | -83.2 | -71.5 | 50.1 | 406.4 | 335.9 | 582.9 |
| 8 | 9 | 10 | 7 | 6 | 5 | 5 | 4 | 7 | 10 | 11 | 14 | |
| -1 | 0 | 1 | -1 | -2 | -3 | -3 | -3 | -3 | -1 | -3 | -3 | |
OPM OPM% | -22.5 | 2.0 | 7.2 | -13.5 | -72.5 | -159.9 | -161.9 | -170.7 | -51.3 | -7.4 | -41.4 | -26.3 |
| 0 | 0 | -2 | 0 | 0 | -5 | -3 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | -2 | -1 | -3 | -8 | -6 | -3 | -3 | -1 | -3 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | -2 | -1 | -3 | -8 | -6 | -3 | -3 | -1 | -3 | -4 | |
Growth YoY PAT Growth YoY% | -295.4 | 89.9 | 41.4 | 63.3 | -58.2 | -3,654.6 | -186.5 | -187.2 | -9.7 | 90.6 | 51.5 | -8.6 |
NPM NPM% | -26.2 | -2.5 | -19.9 | -20.3 | -82.3 | -441.7 | -340.3 | -204.9 | -60.1 | -8.2 | -37.9 | -32.6 |
| -0.9 | -0.1 | -1.2 | -0.7 | -1.5 | -4.6 | -3.5 | -1.2 | -1.1 | -0.3 | -0.3 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 16 | 9 | 20 | 12 | 15 | 35 | 39 | 30 | 13 | 24 | 33 |
Growth Revenue Growth% | 30.3 | -25.9 | -45.9 | 130.8 | -40.9 | 24.8 | 131.1 | 11.2 | -22.9 | -57.3 | 88.0 | 289.6 |
| 28 | 21 | 15 | 24 | 14 | 16 | 34 | 42 | 33 | 22 | 33 | 43 | |
| -6 | -5 | -6 | -4 | -2 | -1 | 1 | -4 | -3 | -9 | -9 | -9 | |
OPM OPM% | -26.7 | -30.2 | -73.2 | -17.3 | -15.9 | -5.1 | 3.2 | -9.1 | -10.6 | -71.3 | -38.9 | -28.2 |
| -2 | 0 | 0 | 2 | 20 | 16 | 4 | 4 | -2 | -8 | 1 | ||
Interest Expense Interest ExpenseCr | 5 | 4 | 6 | 5 | 2 | 3 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 | -10 |
Growth PAT Growth% | -118.1 | 29.4 | -34.0 | 48.1 | 309.2 | -25.3 | -81.0 | -246.8 | -131.1 | -151.7 | 44.9 | 49.3 |
NPM NPM% | -66.6 | -63.4 | -157.1 | -35.3 | 125.2 | 74.9 | 6.2 | -8.1 | -24.4 | -143.8 | -42.2 | -31.0 |
| -8.3 | -5.7 | -7.7 | -4.0 | 8.5 | 6.4 | 1.1 | 1.8 | -4.1 | -10.3 | -3.9 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 16 | 9 | 20 | 12 | 15 | 35 | 39 | 30 | 13 | 24 | 33 |
Growth Revenue Growth% | 30.3 | -25.9 | -45.9 | 130.8 | -40.9 | 24.8 | 131.1 | 11.2 | -22.9 | -57.3 | 88.0 | 289.6 |
| 28 | 21 | 15 | 24 | 14 | 16 | 34 | 42 | 33 | 22 | 33 | 43 | |
| -6 | -5 | -6 | -4 | -2 | -1 | 1 | -4 | -3 | -9 | -9 | -9 | |
OPM OPM% | -26.7 | -30.2 | -73.2 | -17.3 | -15.9 | -5.1 | 3.2 | -9.1 | -10.6 | -71.3 | -38.9 | -28.2 |
| -2 | 0 | 0 | 2 | 20 | 16 | 4 | 4 | -2 | -8 | 1 | ||
Interest Expense Interest ExpenseCr | 5 | 4 | 6 | 5 | 2 | 3 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 | -10 |
Growth PAT Growth% | -118.1 | 29.4 | -34.0 | 48.1 | 309.2 | -25.3 | -81.0 | -246.8 | -131.1 | -151.7 | 44.9 | 49.3 |
NPM NPM% | -66.6 | -63.4 | -157.1 | -35.3 | 125.2 | 74.9 | 6.2 | -8.1 | -24.4 | -143.8 | -42.2 | -31.0 |
| -8.3 | -5.7 | -7.7 | -4.0 | 8.5 | 6.4 | 1.1 | 1.8 | -4.1 | -10.3 | -3.9 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 26 |
Reserves ReservesCr | -23 | -8 | -22 | -29 | -14 | -3 | -1 | 3 | -5 | -23 | -4 |
| 36 | 41 | 49 | 53 | 27 | 35 | 24 | 19 | 30 | 40 | 38 | |
| 14 | 14 | 15 | 22 | 31 | 22 | 22 | 23 | 13 | 13 | 1 | |
| 44 | 64 | 61 | 63 | 62 | 73 | 62 | 62 | 56 | 48 | 61 | |
| 25 | 21 | 21 | 24 | 34 | 48 | 37 | 31 | 36 | 24 | 23 | |
| 19 | 43 | 40 | 39 | 27 | 25 | 26 | 31 | 20 | 24 | 28 | |
| 44 | 64 | 61 | 63 | 62 | 73 | 62 | 62 | 56 | 48 | 61 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 26 |
Reserves ReservesCr | -23 | -8 | -22 | -29 | -14 | -3 | -1 | 3 | -5 | -23 | -4 |
| 36 | 41 | 49 | 53 | 27 | 35 | 24 | 19 | 30 | 40 | 38 | |
| 14 | 14 | 15 | 22 | 31 | 22 | 22 | 23 | 13 | 13 | 1 | |
| 44 | 64 | 61 | 63 | 62 | 73 | 62 | 62 | 56 | 48 | 61 | |
| 25 | 21 | 21 | 24 | 34 | 48 | 37 | 31 | 36 | 24 | 23 | |
| 19 | 43 | 40 | 39 | 27 | 25 | 26 | 31 | 20 | 24 | 28 | |
| 44 | 64 | 61 | 63 | 62 | 73 | 62 | 62 | 56 | 48 | 61 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 0 | -7 | -2 | -6 | 3 | 0 | -1 | -18 | |
| -1 | 0 | 3 | 2 | 9 | 19 | 11 | 0 | 10 | -5 | -4 | |
| 1 | -1 | -4 | -2 | -3 | -13 | -8 | -2 | -10 | 7 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 4 | -4 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | 4 | 2 | 2 | 9 | -6 | 3 | 10 | -7 | |
CFO To PAT CFO To PAT% | 1.7 | -9.7 | -6.5 | -5.3 | -45.4 | -21.2 | -290.3 | -79.8 | -1.8 | 6.7 | 174.0 |
CFO To EBITDA CFO To EBITDA% | 4.1 | -20.3 | -14.0 | -10.8 | 356.3 | 312.9 | -552.0 | -71.6 | -4.3 | 13.5 | 188.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 0 | -7 | -2 | -6 | 3 | 0 | -1 | -18 | |
| -1 | 0 | 3 | 2 | 9 | 19 | 11 | 0 | 10 | -5 | -4 | |
| 1 | -1 | -4 | -2 | -3 | -13 | -8 | -2 | -10 | 7 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 4 | -4 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | 4 | 2 | 2 | 9 | -6 | 3 | 10 | -7 | |
CFO To PAT CFO To PAT% | 1.7 | -9.7 | -6.5 | -5.3 | -45.4 | -21.2 | -290.3 | -79.8 | -1.8 | 6.7 | 174.0 |
CFO To EBITDA CFO To EBITDA% | 4.1 | -20.3 | -14.0 | -10.8 | 356.3 | 312.9 | -552.0 | -71.6 | -4.3 | 13.5 | 188.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 8 | 4 | 8 | 6 | 47 | 33 | 47 | 42 | 158 | 162 |
Price To Earnings Price To Earnings | 0.5 | 0.6 | 22.2 | |||||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.9 | 0.2 | 0.7 | 0.4 | 1.4 | 0.9 | 1.6 | 3.3 | 6.6 | 4.8 |
Price To Book Price To Book | -1.2 | 1.0 | -1.9 | -0.3 | 2.2 | 0.4 | 2.8 | 1.6 | 3.5 | -8.3 | 13.4 | 13.8 |
EV To EBITDA EV To EBITDA | -7.6 | -10.3 | -8.1 | -14.5 | -25.1 | -43.1 | 63.8 | -16.3 | -19.7 | -7.1 | -17.8 | -18.1 |
GPM GPM% | 0.5 | 13.8 | -16.6 | 2.5 | 32.7 | 22.1 | 24.3 | 24.5 | 16.1 | -2.1 | ||
OPM OPM% | -26.7 | -30.2 | -73.2 | -17.3 | -15.9 | -5.1 | 3.2 | -9.1 | -10.6 | -71.3 | -38.9 | -28.2 |
NPM NPM% | -66.6 | -63.4 | -157.1 | -35.3 | 125.2 | 74.9 | 6.2 | -8.1 | -24.4 | -143.8 | -42.2 | -31.0 |
ROCE ROCE% | -27.9 | -11.6 | -18.6 | -6.2 | 39.8 | 31.4 | 10.2 | -1.8 | -22.7 | -102.5 | -32.6 | -32.6 |
ROE ROE% | 262.3 | -108.6 | 328.7 | 63.1 | 410.8 | 74.4 | 12.5 | -15.4 | -55.1 | 361.9 | -44.7 | -44.7 |
ROA ROA% | -33.2 | -16.1 | -22.9 | -11.4 | 24.4 | 15.5 | 3.4 | -5.0 | -12.9 | -38.2 | -16.5 | -16.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 8 | 4 | 8 | 6 | 47 | 33 | 47 | 42 | 158 | 162 |
Price To Earnings Price To Earnings | 0.5 | 0.6 | 22.2 | |||||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.9 | 0.2 | 0.7 | 0.4 | 1.4 | 0.9 | 1.6 | 3.3 | 6.6 | 4.8 |
Price To Book Price To Book | -1.2 | 1.0 | -1.9 | -0.3 | 2.2 | 0.4 | 2.8 | 1.6 | 3.5 | -8.3 | 13.4 | 13.8 |
EV To EBITDA EV To EBITDA | -7.6 | -10.3 | -8.1 | -14.5 | -25.1 | -43.1 | 63.8 | -16.3 | -19.7 | -7.1 | -17.8 | -18.1 |
GPM GPM% | 0.5 | 13.8 | -16.6 | 2.5 | 32.7 | 22.1 | 24.3 | 24.5 | 16.1 | -2.1 | ||
OPM OPM% | -26.7 | -30.2 | -73.2 | -17.3 | -15.9 | -5.1 | 3.2 | -9.1 | -10.6 | -71.3 | -38.9 | -28.2 |
NPM NPM% | -66.6 | -63.4 | -157.1 | -35.3 | 125.2 | 74.9 | 6.2 | -8.1 | -24.4 | -143.8 | -42.2 | -31.0 |
ROCE ROCE% | -27.9 | -11.6 | -18.6 | -6.2 | 39.8 | 31.4 | 10.2 | -1.8 | -22.7 | -102.5 | -32.6 | -32.6 |
ROE ROE% | 262.3 | -108.6 | 328.7 | 63.1 | 410.8 | 74.4 | 12.5 | -15.4 | -55.1 | 361.9 | -44.7 | -44.7 |
ROA ROA% | -33.2 | -16.1 | -22.9 | -11.4 | 24.4 | 15.5 | 3.4 | -5.0 | -12.9 | -38.2 | -16.5 | -16.5 |
Documents — Ecoboard Industries Ltd