Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹168Cr
Rev Gr TTM
Revenue Growth TTM
11.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ECOPLAST
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.0 | -2.7 | 50.0 | 21.9 | 10.5 | 19.5 | 1.3 | 17.6 | 9.4 | 12.9 | 17.7 | 8.0 |
| 24 | 23 | 26 | 26 | 26 | 27 | 28 | 30 | 29 | 31 | 33 | 33 |
Operating Profit Operating ProfitCr |
| 11.7 | 10.2 | 12.9 | 9.8 | 12.5 | 9.7 | 8.6 | 10.1 | 10.2 | 8.4 | 8.9 | 7.2 |
Other Income Other IncomeCr | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 3 | 4 | 3 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 2 |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 1,003.3 | 674.2 | 420.4 | 105.6 | -17.2 | 44.9 | -37.7 | 14.6 | -27.0 | -19.4 | 15.4 | -33.5 |
| 12.3 | 7.0 | 9.4 | 6.5 | 9.2 | 8.5 | 5.8 | 6.3 | 6.2 | 6.1 | 5.7 | 3.9 |
| 11.0 | 5.9 | 9.4 | 6.2 | 9.1 | 8.6 | 5.8 | 7.0 | 6.6 | 6.0 | 5.8 | 4.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.4 | 3.0 | -1.4 | -2.1 | -2.9 | -23.3 | 24.5 | 2.2 | 17.9 | 11.6 | 9.5 |
| 94 | 95 | 98 | 97 | 95 | 92 | 72 | 94 | 91 | 100 | 114 | 127 |
Operating Profit Operating ProfitCr |
| 6.2 | 7.3 | 6.4 | 6.8 | 6.5 | 7.1 | 4.4 | 0.3 | 5.9 | 11.4 | 9.7 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 4 |
| 2 | 4 | 4 | 5 | 4 | 5 | 0 | -3 | 6 | 12 | 11 | 11 |
| 1 | 1 | 1 | 2 | 1 | 2 | 0 | -1 | 2 | 3 | 3 | 3 |
|
| | 93.7 | -5.6 | 35.9 | -17.6 | 22.0 | -94.3 | -971.8 | 351.2 | 106.3 | -7.8 | -11.2 |
| 1.4 | 2.7 | 2.5 | 3.4 | 2.9 | 3.6 | 0.3 | -1.9 | 4.6 | 8.1 | 6.7 | 5.4 |
| 4.7 | 9.1 | 9.9 | 11.7 | 9.6 | 11.8 | 0.7 | -5.8 | 14.8 | 30.6 | 27.8 | 22.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 16 | 19 | 21 | 24 | 26 | 29 | 29 | 26 | 30 | 39 | 71 | 75 |
Current Liabilities Current LiabilitiesCr | 21 | 19 | 23 | 18 | 17 | 18 | 14 | 23 | 9 | 10 | 11 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 4 | 5 | 4 | 2 | 5 | 6 | 4 | 2 | 2 | 2 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 30 | 35 | 32 | 32 | 35 | 33 | 36 | 28 | 36 | 60 | 50 |
Non Current Assets Non Current AssetsCr | 15 | 15 | 17 | 17 | 16 | 20 | 18 | 19 | 16 | 19 | 27 | 44 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 6 | 4 | 7 | 5 | 6 | 9 | -2 | 15 | 13 | 5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -4 | 0 | -2 | -8 | -1 | -2 | 1 | -3 | -28 |
Financing Cash Flow Financing Cash FlowCr | -5 | -5 | 1 | -6 | -3 | 2 | -7 | 4 | -14 | -2 | 23 |
|
Free Cash Flow Free Cash FlowCr | 5 | 6 | 4 | 7 | 5 | 6 | 9 | -2 | 18 | 13 | 6 |
| 381.8 | 235.6 | 135.5 | 205.2 | 165.8 | 170.3 | 4,224.9 | 136.4 | 333.7 | 138.5 | 59.6 |
CFO To EBITDA CFO To EBITDA% | 87.9 | 87.0 | 51.8 | 102.6 | 72.1 | 86.1 | 257.9 | -827.3 | 263.0 | 97.9 | 41.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 23 | 27 | 41 | 31 | 28 | 23 | 28 | 24 | 87 | 203 |
Price To Earnings Price To Earnings | 9.8 | 8.6 | 9.1 | 11.8 | 10.7 | 7.8 | 110.5 | 0.0 | 5.4 | 9.5 | 24.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | 1.6 |
Price To Book Price To Book | 0.7 | 1.1 | 1.1 | 1.5 | 1.1 | 0.9 | 0.7 | 1.0 | 0.7 | 2.1 | 2.7 |
| 4.2 | 4.5 | 5.9 | 7.0 | 5.8 | 5.5 | 9.3 | 141.4 | 4.0 | 6.0 | 15.8 |
Profitability Ratios Profitability Ratios |
| 21.9 | 25.4 | 25.2 | 27.3 | 28.1 | 32.8 | 29.9 | 25.7 | 29.7 | 37.1 | 34.8 |
| 6.2 | 7.3 | 6.4 | 6.8 | 6.5 | 7.1 | 4.4 | 0.3 | 5.9 | 11.4 | 9.7 |
| 1.4 | 2.7 | 2.5 | 3.4 | 2.9 | 3.6 | 0.3 | -1.9 | 4.6 | 8.1 | 6.7 |
| 13.4 | 17.7 | 14.6 | 18.9 | 13.8 | 13.9 | 3.5 | -3.6 | 20.5 | 29.0 | 15.9 |
| 7.3 | 12.7 | 10.7 | 13.0 | 9.9 | 11.1 | 0.6 | -6.2 | 13.3 | 21.9 | 11.4 |
| 3.1 | 6.1 | 5.0 | 7.2 | 6.0 | 6.5 | 0.4 | -3.2 | 10.1 | 16.8 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ecoplast Limited is a specialized Indian manufacturer of high-performance **Co-extruded Plastic Films**. With over **four decades** of operational history, the company has evolved from a producer of general lamination films into a technology-driven provider of **specialty films**, **adhesive films**, and **surface protection solutions**. The company serves critical sectors including infrastructure, pharmaceuticals, FMCG, and industrial manufacturing.
---
### **Core Product Portfolio and Market Applications**
Ecoplast operates within a single reportable segment: **Plastic Films**. Its product mix is engineered to withstand extreme industrial stresses such as cutting, bending, and deep drawing.
* **Surface Protection Films:** High-performance films designed to protect sensitive surfaces (like stainless steel or coated metals) during manufacturing, mechanical handling, and transit.
* **Aluminum Composite Panel (ACP) Films:** Specialized films tailored for the infrastructure and realty sectors, providing essential bonding and protection for ACP sheets.
* **Flexible Packaging & High-Barrier Solutions:** Multilayer polyethylene and co-polymer films used as heat-seal layers for food and pharmaceutical laminates. These provide critical protection against **air, moisture, and sunlight**.
* **Innovative Glue-less Films:** A newly introduced product line that eliminates traditional adhesives. This range is currently in the market education and customer stabilization phase.
* **Specialty Applications:** Includes films for e-commerce packaging and industrial applications requiring high-stress resistance.
---
### **Strategic Corporate Restructuring and Amalgamation**
The company is currently undergoing a significant structural transformation to consolidate its market position and simplify its corporate architecture.
**1. Merger with Kunal Plastics Private Limited (KPPL):**
In **October 2025**, Ecoplast initiated the merger of KPPL (operating under the brand **"Propack Industries"**) into itself. KPPL specializes in co-extruded films, mono films, and printed tubings.
* **Appointed Date:** April 1, 2025.
* **Share Swap Ratio:** **52** equity shares of Ecoplast (FV **₹10**) for every **1** share of KPPL (FV **₹100**).
* **Promoter Impact:** Post-merger, promoter holding is expected to increase from **64.84%** to **74.45%**.
* **Rationale:** Synergy creation, elimination of administrative duplication, and a unified brand presence.
**2. Subsidiary Rationalization:**
**Synergy Films Private Limited**, a wholly-owned subsidiary, has been non-operational since **December 7, 2019**, due to economic unviability. The Board approved its formal winding up on **May 22, 2025**.
---
### **Manufacturing Capabilities and Capacity Expansion**
Ecoplast operates its principal facility at **Abrama-Valsad, Gujarat**, maintaining global standards including **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 22000**.
To support its shift toward high-contribution specialty products, the company completed a major capital expenditure program in **FY25**, with new capacities becoming operational in **Q3 FY25**:
| Facility Type | Previous Capacity | New Capacity (FY25) |
| :--- | :--- | :--- |
| **Blown Film Capacity** | **4,200 MT** | **5,760 MT** |
| **Coating Facility** | **2,400 MT** | **4,080 MT** |
**Recent Hardware Investments:**
* Addition of a **Co-extrusion film plant** and a **Coating plant** (Approved Feb 2024).
* Addition of a **CI Flexo Printing Press** (Approved July 2025).
---
### **Financial Performance and Capital Structure**
The company has transitioned from a net loss in **FY22** to sustained profitability, driven by an optimized product mix and aggressive export growth.
**Key Financial Metrics (Standalone):**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **12,658.88** | **11,344.14** | **9,601.38** |
| **Net Profit (PAT)** | **806.02** | **946.70** | **444.54** |
| **Total Equity** | **7,423.99** | **4,225.24** | **3,330.52** |
| **Net Debt to Equity Ratio** | **-6.17%** | **-3.84%** | **-6.16%** |
**Capital Raising:**
In **February 2025**, the company raised **₹25 Crore** via a preferential allotment of **4,54,525** shares at **₹550** per share. These funds are earmarked for expansion and strengthening the balance sheet. Consequently, the company maintains a **debt-free status** regarding major borrowings.
---
### **Research, Development, and Sustainability**
Ecoplast emphasizes self-reliant technical capabilities, having imported **no technology** in the last three years.
* **R&D Focus:** Efforts are directed toward **import substitution**, cost reduction, and the development of **recyclable/sustainable solutions** (e.g., oxygen/moisture resistance with easy-tear propagation).
* **Bioplastics Exploration:** The company is exploring the use of **polybutylene succinate** and **biopolypropylene**.
* **R&D Expenditure:** Totaled **₹68.99 Lakhs** in FY25, up from **₹58.78 Lakhs** in FY24.
---
### **Global Strategy and Export Growth**
To counter rising domestic competition and margin compression, Ecoplast is aggressively expanding its international footprint.
* **US Market Focus:** The company is specifically targeting **USA customers** for surface protection films to capitalize on the vacuum created by tariffs imposed on Chinese imports.
* **Export Performance:** In FY24, export sales value grew by **73%** (**₹2,318 Lakhs**), with volumes increasing by **47%**.
* **Foreign Exchange:** In FY25, foreign exchange earnings stood at **₹1,154.81 Lakhs** against an outgo of **₹904.19 Lakhs**.
---
### **Risk Profile and Mitigation Framework**
The company operates under a structured risk management framework to address volatility in the plastics industry.
* **Commodity & Forex Risk:** Exposure to fluctuating prices of **resins, adhesives**, and crude oil. As a net importer of polymers, Ecoplast utilizes **foreign exchange forward contracts** and sourcing diversification to mitigate **USD/EUR** volatility.
* **Regulatory & Contingent Liabilities:**
* Potential liability of **₹99.05 Lakhs** (and a total contingent liability of **₹269.74 Lakhs**) related to **Export Promotion Capital Goods (EPCG)** scheme obligations.
* Received a **Show Cause Notice** from the Director General of Foreign Trade in **August 2025**.
* **Competitive Pressure:** Increasing domestic entry in the **Surface Protection Film** market has led to pricing pressure. The company mitigates this by exiting commodity lines and focusing on high-margin specialty niches.
* **Credit Risk:** Maximum exposure to trade receivables increased to **₹1,601.19 Lakhs** in FY25. This is managed through strict credit limits and "roll rate" monitoring.
* **Environmental Risk:** Global shifts toward paper or biodegradable alternatives are being addressed through the development of circular economy-compliant plastic films.