Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eco Recycling Ltd

ECORECO
BSE
430.15
3.78%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eco Recycling Ltd

ECORECO
BSE
430.15
3.78%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
830Cr
Close
Close Price
430.15
Industry
Industry
Recycling
PE
Price To Earnings
35.76
PS
Price To Sales
17.23
Revenue
Revenue
48Cr
Rev Gr TTM
Revenue Growth TTM
9.60%
PAT Gr TTM
PAT Growth TTM
-1.59%
Peer Comparison
How does ECORECO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ECORECO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
577811131010914619
Growth YoY
Revenue Growth YoY%
-2.496.7104.162.6111.581.332.821.4-18.912.0-40.490.5
Expenses
ExpensesCr
232434334726
Operating Profit
Operating ProfitCr
3454897757413
OPM
OPM%
60.560.170.245.771.871.666.771.254.849.959.669.5
Other Income
Other IncomeCr
33202100401-1
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
577310106697411
Tax
TaxCr
111222141124
PAT
PATCr
566288528627
Growth YoY
PAT Growth YoY%
70.778.450.0143.273.033.7-17.333.3-0.7-31.5-56.8224.6
NPM
NPM%
87.486.276.720.571.563.647.822.587.538.834.738.4
EPS
EPS
2.43.23.00.94.24.32.51.24.23.01.03.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
313719121212131518284448
Growth
Revenue Growth%
18.9-47.1-40.88.0-2.03.920.716.058.056.99.6
Expenses
ExpensesCr
293619121111121214121319
Operating Profit
Operating ProfitCr
211-121134163129
OPM
OPM%
6.31.55.0-8.013.612.14.318.422.058.770.659.6
Other Income
Other IncomeCr
01-1-6116124725
Interest Expense
Interest ExpenseCr
111111000111
Depreciation
DepreciationCr
000000001112
PBT
PBTCr
10-2-9116147223231
Tax
TaxCr
000000120488
PAT
PATCr
10-2-9114136182323
Growth
PAT Growth%
-123.7-639.7-439.4112.40.8303.6183.7-51.2194.228.3-2.0
NPM
NPM%
3.0-0.6-8.4-76.88.89.135.383.034.965.053.247.5
EPS
EPS
0.5-0.1-0.80.10.60.62.36.63.29.412.111.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
181818181819191919191919
Reserves
ReservesCr
131310664123027476991
Current Liabilities
Current LiabilitiesCr
212914664251361416
Non Current Liabilities
Non Current LiabilitiesCr
11131320161612123777
Total Liabilities
Total LiabilitiesCr
63735449464446676381111135
Current Assets
Current AssetsCr
324027181211112714304372
Non Current Assets
Non Current AssetsCr
313327313533344049506763
Total Assets
Total AssetsCr
63735449464446676381111135

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
12-11859016-31713
Investing Cash Flow
Investing Cash FlowCr
-1-210-3-408-243-14-1
Financing Cash Flow
Financing Cash FlowCr
000-1-4-4-70-10-1-1
Net Cash Flow
Net Cash FlowCr
00002-228-90111
Free Cash Flow
Free Cash FlowCr
11-218580-5-5-4
CFO To PAT
CFO To PAT%
107.1-949.743.2-10.5766.3493.4191.12.6263.4-14.172.356.3
CFO To EBITDA
CFO To EBITDA%
51.7381.4-73.4-100.8499.7371.81,563.311.6418.5-15.754.444.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9174628678461102202119891,295526
Price To Earnings
Price To Earnings
98.20.00.00.070.641.824.617.434.155.519.722.8
Price To Sales
Price To Sales
3.02.03.27.56.33.88.714.411.935.329.510.9
Price To Book
Price To Book
3.02.42.24.44.42.63.74.64.815.515.14.8
EV To EBITDA
EV To EBITDA
55.7166.584.3-118.157.142.4218.978.554.160.441.817.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.315.339.035.250.365.664.461.666.379.484.973.6
OPM
OPM%
6.31.55.0-8.013.612.14.318.422.058.770.659.6
NPM
NPM%
3.0-0.6-8.4-76.88.89.135.383.034.965.053.247.5
ROCE
ROCE%
4.41.7-1.0-16.64.15.013.623.414.432.435.028.1
ROE
ROE%
3.0-0.7-5.9-37.44.64.714.125.613.527.726.620.7
ROA
ROA%
1.5-0.3-3.0-17.92.42.59.818.99.822.621.117.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Eco Recycling Limited (Ecoreco) is India’s **first and leading professional e-waste management company**, established in 2005. As the **only BSE-listed player** in India’s organized e-waste recycling sector, Ecoreco has pioneered safe, compliant, and sustainable e-waste management and is a trailblazer in mineral recovery, data security, and circular economy practices. With over two decades of leadership, the company operates across **more than 120 countries**, serving a diverse client base including MNCs, OEMs, public and private sector institutions, NBFCs, government bodies, and households. --- ### **Business Model & Core Services** Ecoreco operates an **integrated, asset-light, and technology-driven business model** covering the entire e-waste value chain. Its end-to-end services include: - **Reverse Logistics & Collection**: Through owned fleet, third-party logistics, and innovative mobile solutions. - **IT Asset Disposition (ITAD)**: Decommissioning, inventory listing, and remarketing of used IT equipment. - **Secure Data Destruction**: India’s **only mobile data destruction facility** with on-site shredding, full audit trail, and certification under “Delete-Degauss-Destroy”. - **E-Waste & Lamp Recycling**: Using advanced technologies from the **US, Europe, and Japan**, complemented by **proprietary in-house innovations**. - **Precious & Critical Metal Recovery**: Extraction of gold, silver, palladium, nickel, cobalt, manganese, and rare earth elements from PCBs, hard drives, and lithium-ion batteries. - **Extended Producer Responsibility (EPR) Implementation**: Supporting OEMs and producers in meeting regulatory compliance and earning EPR certificates. - **CSR Enabling & Social Integration**: Collaborating with informal sector workers via skill development and franchisee-led “Take Back Points”. Notable innovations: - **Recycling on Wheels / Lamp Recycling on Wheels / Data Destruction on Wheels** - **Book My Junk** – a digital platform connecting consumers directly with recyclers - **Smart ER technology** – ₹6 crore grant recipient from TDB-DST --- ### **Operational Scale & Infrastructure** | **Metric** | **Current Status (Nov 2025)** | |-----------|-------------------------------| | **Annual Processing Capacity** | **31,200 MTPA** | | **Facility Size** | **65,000 sq. ft.** (Mumbai) with plans for further expansion | | **Future Target Capacity** | **100,000 MTPA** (management target aligned with growing demand) | | **Technology Base** | Proven international tech (US, Europe, Japan) + in-house R&D | | **Certifications** | CPCB/MPCB certified; aligned with **R2v3 standards**; member of **TERRA (The Electronics Reuse & Recycling Alliance)** – **first Indian company** in the global network | Ecoreco leverages a **hybrid logistics model**—using its own fleet in Mumbai, Pune, and nearby areas, and 4 third-party partners for pan-India transportation—ensuring secure, compliant reverse logistics with sealed containers and on-site supervision. --- ### **Strategic Initiatives (Nov 2025)** 1. **Mineral Recovery Facility Commissioning** - Currently preparing to launch a **dedicated mineral recovery facility** focused on processing: - Printed Circuit Boards (PCBs) - Hard Drives - Spent Lithium-Ion Batteries - Extracts **critical minerals** such as **cobalt, nickel, and manganese** for domestic industrial use. - **Strategic goal**: Reduce India’s import dependence on critical minerals and support national self-reliance under the **Critical Mineral Mission**. 2. **Expansion Roadmap** - Expanding to **40,000 sq. ft.** to support future capacity increases. - Plans to scale to **50,000 MTPA** and eventually **100,000 MTPA** to meet rising domestic and global demand. 3. **Policy Advocacy** - Actively advocating for a **Recycling Linked Incentive (RLI)** scheme to complement government PLI initiatives and formalize the e-waste sector. --- ### **Financial & Governance Highlights** - **Zero-Debt Balance Sheet**: Maintains strong financial stability and flexibility. - **Funding Strategy**: Historically funded expansion through **internal accruals**; future needs may be met via strategic investments or debt, but management remains committed to financial prudence. - **Recent Funding (2020)**: Raised **INR 16 crores externally** + **INR 10 crores from promoters** to scale operations. - **Revenue Streams**: - Fees from e-waste collection and processing - Sale of recovered metals (gold, silver, palladium, nickel, etc.) - EPR certificate issuance - Data destruction and ITAD services - Environmental consulting and CSR programs - **Profitability Focus**: Prioritizes **high-margin, high-value activities** and avoids low-margin bulk operations that do not improve net profit. --- ### **Market Position & Growth Drivers** - **First-Mover Advantage**: - First company in India certified by **CPCB & MPCB** for e-waste recycling. - First to introduce mobile recycling units and formal B2C e-waste collection. - **Regulatory Tailwinds**: - **Strict enforcement of EPR norms** under the **E-Waste Management Rules, 2022** is driving demand for formal recyclers. - Increasing obligations on producers and importers to meet EPR targets are fueling long-term revenue in EPR services. - **Market Trends Favoring Growth**: - Rapid **digitalization** and **shorter product life cycles** driving double-digit growth in e-waste. - Global **de-risking of supply chains** shifting OEM manufacturing to India (PLI scheme), increasing future e-waste volumes. - Rising **ESG compliance** demands from corporates and governments are boosting demand for certified recycling services. - **Global Demand for Critical Minerals**: Positions Ecoreco as a **strategic domestic supplier** of recovered metals for high-tech industries. --- ### **Leadership & Corporate Structure** - **Chairman & Managing Director**: **B. K. Soni** – industry pioneer, certified cost accountant, and contributor to Maharashtra’s e-waste regulatory framework. - **Promoter-Family Leadership**: - **Aruna Soni** – Whole-time Director - **Shashank Soni** – CFO - Family-led structure ensures strategic continuity. - **Subsidiaries & Group Entities**: - Ecoreco Park Private Limited - Ecoreco Ventures Private Limited - **EPR Compliance Private Limited** – EPR advisory and certificate management - **Ecoreco Enviro Education Pvt Ltd** – NSDC-funded skilling arm for informal sector integration - **Group Affiliation**: Part of the **TERRA Group**, enhancing global collaboration and standards alignment. --- ### **Key Strategic Partnerships** - **Ministry of Electronics and IT (MeitY)** – For advanced lithium-ion battery recycling. - **C-MET (Centre for Materials for Electronics Technology)** – Joint R&D in battery recycling. - **National Skill Development Corporation (NSDC)** – Skill development and formalization of informal sector workers. --- ### **Sustainability & Social Impact** - **Circular Economy Leadership**: Recovers over **12 precious and critical metals**, reducing environmental impact and conserving natural resources. - **Franchisee-Led Retail Model**: Expanding reach through decentralized e-waste collection via franchised “Ecoreco Take Back Points”. - **Social Inclusion**: Training and entrepreneurial support for informal sector workers, aiming to reform over **95% of India’s informal e-waste handlers**.