| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 81.8 | 107.7 | 63.3 | 304.8 | -23.3 | -38.9 | -12.2 | -77.1 | 63.0 | 33.3 | -23.3 | -100.0 |
| 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 6.7 | 9.3 | 10.2 | 4.1 | 10.9 | 15.2 | 18.6 | 12.8 | 4.0 | 11.4 | 15.2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 33.3 | 0.0 | 1,612.5 | 250.0 | 0.0 | 50.0 | -104.0 | -42.9 | 75.0 | 33.3 | 0.0 | -450.0 |
NPM NPM% | 6.7 | 3.7 | 559.2 | 4.1 | 8.7 | 9.1 | -25.6 | 10.3 | 9.3 | 9.1 | -33.3 | |
| 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 81.8 | 107.7 | 63.3 | 304.8 | -23.3 | -38.9 | -12.2 | -77.1 | 63.0 | 33.3 | -23.3 | -100.0 |
| 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 6.7 | 9.3 | 10.2 | 4.1 | 10.9 | 15.2 | 18.6 | 12.8 | 4.0 | 11.4 | 15.2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 33.3 | 0.0 | 1,612.5 | 250.0 | 0.0 | 50.0 | -104.0 | -42.9 | 75.0 | 33.3 | 0.0 | -450.0 |
NPM NPM% | 6.7 | 3.7 | 559.2 | 4.1 | 8.7 | 9.1 | -25.6 | 10.3 | 9.3 | 9.1 | -33.3 | |
| 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 19 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 |
Growth Revenue Growth% | -88.9 | 134.7 | -95.6 | 2.4 | 26.8 | 40.1 | 14.4 | -30.8 | 80.0 | 35.3 | -34.9 | -5.6 |
| 10 | 21 | 5 | 19 | 8 | 5 | 2 | 1 | 2 | 3 | 2 | 2 | |
| -2 | -2 | -4 | -18 | -7 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -25.2 | -10.0 | -453.2 | -2,093.5 | -637.9 | -211.6 | 8.0 | 6.3 | 8.0 | 8.8 | 9.1 | 0.0 |
| 1 | 1 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -3 | -2 | -16 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 2 | 0 | 1 | -1 | 0 | 0 | -3 | 0 | 0 | 0 | |
PAT PATCr | 1 | -3 | -4 | -16 | -5 | -3 | 0 | 0 | 3 | 0 | 0 | 0 |
Growth PAT Growth% | 139.4 | -321.9 | -26.7 | -298.3 | 69.2 | 46.4 | 109.2 | -15.8 | 1,274.4 | -99.3 | 45.8 | |
NPM NPM% | 17.8 | -16.8 | -481.1 | -1,871.6 | -455.3 | -174.4 | 14.0 | 17.0 | 130.1 | 0.7 | 1.6 | -9.2 |
| 0.7 | 1.0 | -1.3 | -9.4 | -14.0 | -1.5 | 0.1 | 0.1 | 1.4 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 19 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 |
Growth Revenue Growth% | -88.9 | 134.7 | -95.6 | 2.4 | 26.8 | 40.1 | 14.4 | -30.8 | 80.0 | 35.3 | -34.9 | -5.6 |
| 10 | 21 | 5 | 19 | 8 | 5 | 2 | 1 | 2 | 3 | 2 | 2 | |
| -2 | -2 | -4 | -18 | -7 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -25.2 | -10.0 | -453.2 | -2,093.5 | -637.9 | -211.6 | 8.0 | 6.3 | 8.0 | 8.8 | 9.1 | 0.0 |
| 1 | 1 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -3 | -2 | -16 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 2 | 0 | 1 | -1 | 0 | 0 | -3 | 0 | 0 | 0 | |
PAT PATCr | 1 | -3 | -4 | -16 | -5 | -3 | 0 | 0 | 3 | 0 | 0 | 0 |
Growth PAT Growth% | 139.4 | -321.9 | -26.7 | -298.3 | 69.2 | 46.4 | 109.2 | -15.8 | 1,274.4 | -99.3 | 45.8 | |
NPM NPM% | 17.8 | -16.8 | -481.1 | -1,871.6 | -455.3 | -174.4 | 14.0 | 17.0 | 130.1 | 0.7 | 1.6 | -9.2 |
| 0.7 | 1.0 | -1.3 | -9.4 | -14.0 | -1.5 | 0.1 | 0.1 | 1.4 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves ReservesCr | -17 | -16 | -21 | -18 | -23 | -26 | -26 | -26 | -23 | -23 | -23 |
| 29 | 10 | 6 | 3 | 7 | 11 | 11 | 6 | 6 | 5 | 5 | |
| 79 | 85 | 88 | 45 | 7 | 3 | 2 | 1 | 0 | 0 | 0 | |
| 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 | 3 | 3 | |
| 77 | 17 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 35 | 83 | 88 | 49 | 12 | 9 | 7 | 2 | 3 | 2 | 2 | |
| 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves ReservesCr | -17 | -16 | -21 | -18 | -23 | -26 | -26 | -26 | -23 | -23 | -23 |
| 29 | 10 | 6 | 3 | 7 | 11 | 11 | 6 | 6 | 5 | 5 | |
| 79 | 85 | 88 | 45 | 7 | 3 | 2 | 1 | 0 | 0 | 0 | |
| 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 | 3 | 3 | |
| 77 | 17 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 35 | 83 | 88 | 49 | 12 | 9 | 7 | 2 | 3 | 2 | 2 | |
| 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -46 | 6 | 2 | -9 | 30 | 0 | 0 | 5 | 0 | 0 | 1 | |
| 2 | 1 | -1 | 38 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 44 | -8 | 0 | -30 | -40 | 0 | 0 | -5 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -44 | 8 | 1 | 9 | 40 | 0 | 5 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | -3,200.1 | -203.7 | -37.6 | 53.5 | -614.6 | -5.4 | 0.0 | 2,553.6 | 4.7 | 1,762.1 | 1,825.0 |
CFO To EBITDA CFO To EBITDA% | 2,252.0 | -343.3 | -39.9 | 47.9 | -438.7 | -4.5 | 0.0 | 6,922.4 | 76.0 | 139.7 | 311.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -46 | 6 | 2 | -9 | 30 | 0 | 0 | 5 | 0 | 0 | 1 | |
| 2 | 1 | -1 | 38 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 44 | -8 | 0 | -30 | -40 | 0 | 0 | -5 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -44 | 8 | 1 | 9 | 40 | 0 | 5 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | -3,200.1 | -203.7 | -37.6 | 53.5 | -614.6 | -5.4 | 0.0 | 2,553.6 | 4.7 | 1,762.1 | 1,825.0 |
CFO To EBITDA CFO To EBITDA% | 2,252.0 | -343.3 | -39.9 | 47.9 | -438.7 | -4.5 | 0.0 | 6,922.4 | 76.0 | 139.7 | 311.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 17 | 6 | 7 | 7 | 13 | 10 | 17 | 17 | 22 | 27 | |
Price To Earnings Price To Earnings | 51.1 | 50.0 | 6.1 | 815.0 | 1,077.0 | |||||||
Price To Sales Price To Sales | 2.0 | 20.9 | 7.6 | 6.1 | 4.8 | 7.3 | 8.6 | 8.0 | 5.7 | 11.7 | 17.9 | |
Price To Book Price To Book | 9.1 | -18.4 | 2.6 | -3.2 | -1.4 | -2.5 | -2.1 | -8.1 | -7.0 | -9.4 | -11.6 | |
EV To EBITDA EV To EBITDA | -60.4 | -24.6 | -2.7 | -2.2 | -4.8 | 168.5 | 211.7 | 132.8 | 86.1 | 155.2 | ||
GPM GPM% | 19.3 | 0.0 | -314.8 | -112.2 | 71.2 | 9.1 | 66.6 | 88.9 | 56.1 | 41.9 | 51.9 | 51.9 |
OPM OPM% | -25.2 | -10.0 | -453.2 | -2,093.5 | -637.9 | -211.6 | 8.0 | 6.3 | 8.0 | 8.8 | 9.1 | 0.0 |
NPM NPM% | 17.8 | -16.8 | -481.1 | -1,871.6 | -455.3 | -174.4 | 14.0 | 17.0 | 130.1 | 0.7 | 1.6 | -9.2 |
ROCE ROCE% | 1.0 | -3.1 | -2.7 | -35.6 | -65.4 | -107.0 | 0.4 | 3.0 | 2.8 | 6.8 | 7.5 | 7.5 |
ROE ROE% | 37.8 | -74.6 | 428.8 | -645.6 | 239.9 | 51.4 | -4.8 | -4.1 | -131.1 | -0.8 | -1.3 | -1.3 |
ROA ROA% | 1.3 | -3.2 | -4.3 | -31.6 | -39.3 | -28.2 | 3.1 | 8.7 | 78.5 | 0.7 | 1.2 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 17 | 6 | 7 | 7 | 13 | 10 | 17 | 17 | 22 | 27 | |
Price To Earnings Price To Earnings | 51.1 | 50.0 | 6.1 | 815.0 | 1,077.0 | |||||||
Price To Sales Price To Sales | 2.0 | 20.9 | 7.6 | 6.1 | 4.8 | 7.3 | 8.6 | 8.0 | 5.7 | 11.7 | 17.9 | |
Price To Book Price To Book | 9.1 | -18.4 | 2.6 | -3.2 | -1.4 | -2.5 | -2.1 | -8.1 | -7.0 | -9.4 | -11.6 | |
EV To EBITDA EV To EBITDA | -60.4 | -24.6 | -2.7 | -2.2 | -4.8 | 168.5 | 211.7 | 132.8 | 86.1 | 155.2 | ||
GPM GPM% | 19.3 | 0.0 | -314.8 | -112.2 | 71.2 | 9.1 | 66.6 | 88.9 | 56.1 | 41.9 | 51.9 | 51.9 |
OPM OPM% | -25.2 | -10.0 | -453.2 | -2,093.5 | -637.9 | -211.6 | 8.0 | 6.3 | 8.0 | 8.8 | 9.1 | 0.0 |
NPM NPM% | 17.8 | -16.8 | -481.1 | -1,871.6 | -455.3 | -174.4 | 14.0 | 17.0 | 130.1 | 0.7 | 1.6 | -9.2 |
ROCE ROCE% | 1.0 | -3.1 | -2.7 | -35.6 | -65.4 | -107.0 | 0.4 | 3.0 | 2.8 | 6.8 | 7.5 | 7.5 |
ROE ROE% | 37.8 | -74.6 | 428.8 | -645.6 | 239.9 | 51.4 | -4.8 | -4.1 | -131.1 | -0.8 | -1.3 | -1.3 |
ROA ROA% | 1.3 | -3.2 | -4.3 | -31.6 | -39.3 | -28.2 | 3.1 | 8.7 | 78.5 | 0.7 | 1.2 | 1.2 |
Documents — ECS Biztech Ltd