Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,687Cr
Rev Gr TTM
Revenue Growth TTM
77.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EFCIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 14,005.0 | 569.6 | 553.8 | 54.5 | 80.9 | 70.3 | 3.0 | 126.4 | 115.2 | 53.0 | 52.1 |
| 25 | 27 | 58 | 111 | 41 | 56 | 87 | 85 | 102 | 117 | 144 | 158 |
Operating Profit Operating ProfitCr |
| 58.2 | 51.6 | 41.0 | 35.5 | 56.1 | 45.5 | 47.7 | 52.3 | 51.8 | 46.6 | 43.5 | 41.4 |
Other Income Other IncomeCr | 0 | 1 | 1 | 2 | 6 | 3 | 5 | 4 | 5 | 4 | 2 | 7 |
Interest Expense Interest ExpenseCr | 6 | 10 | 7 | 11 | 7 | 5 | 7 | 18 | 15 | 12 | 6 | 10 |
Depreciation DepreciationCr | 16 | 17 | 20 | 20 | 19 | 23 | 21 | 26 | 30 | 28 | 31 | 26 |
| 14 | 3 | 15 | 31 | 32 | 21 | 56 | 52 | 71 | 66 | 76 | 82 |
| 4 | 0 | 4 | 10 | 4 | 6 | 19 | 12 | 23 | 19 | 19 | 20 |
|
Growth YoY PAT Growth YoY% | 45,850.0 | 1,123.1 | 862.6 | 886.9 | 205.4 | 395.9 | 230.3 | 91.6 | 71.7 | 195.9 | 55.1 | 54.2 |
| 15.2 | 5.6 | 11.3 | 12.3 | 30.0 | 15.4 | 22.0 | 22.8 | 22.7 | 21.3 | 22.3 | 23.1 |
| 2.2 | 0.5 | 1.5 | 2.6 | 2.8 | 1.6 | 3.7 | 1.6 | 4.8 | 4.7 | 4.0 | 4.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 297.6 | 60.1 | 45.4 |
| 0 | 48 | 237 | 329 | 521 |
Operating Profit Operating ProfitCr |
| | 53.7 | 42.3 | 49.9 | 45.5 |
Other Income Other IncomeCr | 0 | 1 | 18 | 18 | 18 |
Interest Expense Interest ExpenseCr | 0 | 15 | 35 | 46 | 43 |
Depreciation DepreciationCr | 0 | 35 | 76 | 100 | 115 |
| 0 | 7 | 81 | 200 | 294 |
| 0 | 3 | 18 | 59 | 81 |
|
| | 30,554.8 | 1,538.9 | 122.4 | 51.9 |
| | 3.7 | 15.4 | 21.4 | 22.4 |
| 0.2 | 0.9 | 7.0 | 14.1 | 18.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 7 | 10 | 20 | 20 |
| 1 | 64 | 417 | 523 | 602 |
Current Liabilities Current LiabilitiesCr | 0 | 103 | 134 | 327 | 541 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 298 | 391 | 791 | 945 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 92 | 450 | 476 | 571 |
Non Current Assets Non Current AssetsCr | 0 | 384 | 506 | 1,223 | 1,600 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -51 | 11 | 134 |
Investing Cash Flow Investing Cash FlowCr | 1 | -35 | -256 | -105 |
Financing Cash Flow Financing Cash FlowCr | 0 | 89 | 255 | -24 |
|
Free Cash Flow Free Cash FlowCr | 0 | -71 | -50 | -11 |
| -755.6 | -1,318.4 | 16.7 | 95.0 |
CFO To EBITDA CFO To EBITDA% | 109.8 | -91.9 | 6.1 | 40.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 645 | 1,644 | 2,465 |
Price To Earnings Price To Earnings | 0.0 | 148.8 | 28.4 | 21.9 |
Price To Sales Price To Sales | | 6.3 | 3.9 | 3.8 |
Price To Book Price To Book | 0.0 | 9.2 | 3.9 | 4.5 |
| 7.5 | 17.4 | 10.8 | 7.8 |
Profitability Ratios Profitability Ratios |
| | 100.0 | 79.0 | 64.5 |
| | 53.7 | 42.3 | 49.9 |
| | 3.7 | 15.4 | 21.4 |
| 1.2 | 5.5 | 14.0 | 31.7 |
| 0.8 | 5.5 | 14.8 | 25.9 |
| 0.8 | 0.8 | 6.6 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**EFC (I) Ltd.** (formerly Elves Facilities (India) Limited), founded in **2014** by first-generation entrepreneur **Mr. Umesh Kumar Sahay**, is a **BSE-listed** company headquartered in **Pune, India**. It operates as a pioneering **Real Estate as a Service (RaaS)** provider, offering integrated, tech-enabled workspace solutions across India. With a presence in **10 cities** and over **82 managed centers**, EFC has positioned itself as a **fully integrated, vertically aligned real estate services ecosystem** through its three core business verticals:
1. **Managed Offices (Leasing)**
2. **Design & Build (D&B)**
3. **Furniture Manufacturing**
As of **Q1 FY26**, EFC manages **3 million square feet** of office space with a seating capacity of **over 63,300 seats**, serving **650+ clients**, including startups, SMEs, and multinational corporations. The company is on the cusp of a **transformative merger with WhiteHills Interior Limited (WIL)**, aimed at solidifying its end-to-end service model.
---
### **Proposed Merger with WIL – August 2025**
A strategic move set for **late 2025**, the **merger of WIL into EFC** will create a powerful, vertically integrated **workplace solutions platform**. Key highlights include:
- **Synergistic Integration**: Combines EFC’s managed leasing model with WIL’s **turnkey design-and-build capabilities** in commercial interiors.
- **Enhanced Capabilities**:
- Reduces reliance on third-party contractors.
- Improves **execution speed, quality control, and cost efficiency**.
- Enables **end-to-end service delivery** – from space planning and design to construction and long-term management.
- **Revenue & Margin Consolidation**:
- Integrates high-margin **design-and-build services** (39–40% of revenue) with **recurring managed office revenue** (~56% of revenue).
- Captures previously outsourced margins internally, boosting **bottom-line profitability**.
- **Diversified Exposure**: WIL brings strong expertise in **IT/ITES, healthcare, co-working, data centers, and industrial units**, reducing client and sector concentration risk.
- **Growth & Scalability**: The combined entity will have a **larger project execution capacity**, improved **creditworthiness**, and expanded **market reach**.
---
### **Core Verticals (Current Structure)**
#### 1. **Managed Offices & Leasing**
- **Segment Contribution**: ~55–56% of Q1 FY26 revenue; ~64% of profit before tax.
- **Capacity**: 82 centers | ~3 million sq. ft. | ~63,389 seats.
- **Occupancy**: Consistently **above 90%**, supported by long-term corporate contracts (3–5 years).
- **Key Brands**: EFC (enterprise), Sprint (business centers), Bigbox (co-working via acquisition).
- **Pricing**: Average rental of **₹6,500–₹7,500 per seat**, optimized for occupancy and revenue stability.
- **Geography**: Operates in Pune, Mumbai, Hyderabad, Chennai, Kolkata, Noida, Ahmedabad, and others.
#### 2. **Design & Build (D&B)**
- **Segment Contribution**: ~39% of Q1 FY26 revenue; ~34% of profit before tax.
- **Order Book**: **INR 115 crore** as of Q1 FY26 (up from >INR 200 crore in FY25 due to project completion).
- **Capabilities**: Full-cycle **interior fit-out, general contracting, project management, MEP integration**, and **brand-aligned office design**.
- **Clients & Projects**:
- **Coforge** (100,000 sq. ft. in 62 days).
- **TATA Consultancy Services (TCS)** (multi-phase projects).
- **Passport Seva Kendras**, **Tech Mahindra**, and MNCs.
- INR 183 crore contract secured in Q1 FY26.
- **Delivery**: Emphasis on **timely execution**, with a track record of on-time delivery driving client trust.
#### 3. **Furniture Manufacturing (via Ek Design Industries Ltd.)**
- **Launch**: **September 2024** – marks EFC’s entry into backward integration.
- **Facility**: **1.25 lakh sq. ft. (3-acre)** in Fursungi, Pune, equipped with **CNC, metal woodworking, soft seating, and assembly lines**.
- **Capabilities**: Modular office furniture, luxury hospitality, premium residential, **office/gaming chairs**, and smart furniture.
- **Sales & Orders**:
- **INR 22 crore** order book at end of Q1 FY26.
- Secured **INR 25 crore export contract** with a resort in the **Middle East**.
- First domestic and international orders delivered in FY25.
- **Revenue Contribution**: 5.8% of Q1 FY26 revenue; margin enhancement via **in-house supply chain**.
- **Growth Plan**: Scaling to **INR 250–300 crore annual revenue by FY26**, with plans for **white-labeling and distribution partnerships**.
---
### **Strategic Initiatives & Growth Drivers**
#### **1. Integration & Vertical Synergy**
- EFC operates a **closed-loop ecosystem**:
- **Leases space** → **Designs & builds interiors** (using WIL capabilities) → **Furnishes** (using Ek Design) → **Leases out** as managed offices.
- This integration **reduces capex, shortens project timelines, enhances quality**, and **maximizes margin retention**.
#### **2. M&A & Portfolio Expansion**
- **Acquisition of Bigbox Ventures (51%, INR 51 crore)**:
- Added **3,000+ seats** across **9 Pune locations**.
- Strengthened co-working footprint; expansion into **NCR, Ahmedabad, Kolkata** underway.
- **Property Acquisitions**:
- **Quantum Towers, Pune** (122,000 sq. ft., 3,000+ seats).
- Additional floors in Pune (26,500 sq. ft., 600+ seats).
- Prime freehold land acquired for future development.
- **REIT Strategy**:
- Launched **EMBERSTONE SM REIT**, **India’s first SM REIT managed by a co-working operator**.
- Plans to list the REIT to monetize real estate assets while retaining management control.
#### **3. Technology & Innovation**
- **TryThat.Ai**: AI/ML-powered software platform co-developed by co-founder **Mr. Abhishek Narbaria** for **real estate analytics, procurement optimization, and CRM**.
- **Smart Furniture**: Development of **sensor-equipped desks, AR/VR-enabled office layout tools**, and **Furniture-as-a-Service (FaaS)** model.
- **Tech-Enabled Spaces**: Fully connected, secure, high-bandwidth environments with aspirational amenities.
#### **4. Expansion & Scalability**
- **Seat Growth Target**: **92,000 seats by March 2026** (from 63,000 in Q1 FY26).
- **Geographic Strategy**: Focus on **nine key cities**, with monitoring of **tier-2 markets** for future entry.
- **International Foray**: **Middle East exports**, with potential for further expansion.
#### **5. Financial Strength & Business Model**
- **Revenue Mix (Q1 FY26)**:
- Managed Office: **56%**
- Design & Build: **39%**
- Furniture: **5.8%**
- **Profitability**:
- Managed Office contributes **64% of PBT**, D&B **34%**, Furniture **2.3%**.
- **EBITDA**: ~25% of rental income in managed spaces.
- **Asset-Light + Asset-Ownership Balance**: Mix of **leased properties and acquired assets**; strategic use of **REITs and AIFs** for capital efficiency.
---
### **Leadership & Corporate Governance**
- **Mr. Umesh Kumar Sahay (CMD)**:
- 20+ years in real estate, IT/ITES, and data center infrastructure.
- Co-founded **EFC**, **TCC Concepts**, and **Elves Technology**.
- Instrumental in EFC’s listing – **India’s first profit-making co-working company on BSE**.
- **Mr. Abhishek Narbaria (Co-Founder & Whole-Time Director)**:
- 22+ years in real estate and tech.
- Led the development of over **2 million sq. ft. of office space**.
- Creator of **TryThat.Ai**, awarded **“Innovation in Real Estate & CRM”** at Outlook Awards 2024.
- **Mr. Nikhil Bhuta (Whole-Time Director)**:
- Led cross-border capital raises, hotel developments, and infrastructure projects.
- Key role in EFC’s capital strategy and compliance.
---
### **Key Achievements & Milestones**
- **First listed RaaS company in India** (BSE: 543443).
- **Pioneer in integrated workspace solutions**, combining leasing, design, and manufacturing.
- **Backward integration into furniture manufacturing** – a rare competitive advantage.
- **INR 183 crore TCV contract with an MNC** in FY25.
- **Expansion to 82 centers**, with Q1 FY26 completion of **5.2 lakh sq. ft. of designed space**.
- **Middle East export breakthrough** via strategic distribution partner.