Login
Home
Charts
Search
Watchlist
Products

EFC (I) Ltd

EFCIL·BSE
183.25+3.09%Wed, 23 Sept '26

EFC (I) Ltd

EFCIL
BSE
183.25
+3.09%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,721Cr
Close
Close Price
183.90
Industry
Industry
Realty - CoWorking
PE
Price To Earnings
10.08
PS
Price To Sales
2.47
Revenue
Revenue
1,100Cr
Rev Gr TTM
Revenue Growth TTM
42.05%
PAT Gr TTM
PAT Growth TTM
50.77%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9817293102166177211220255270293283
Growth YoY
Revenue Growth YoY%
569.6553.854.580.970.33.0126.4115.253.052.138.828.8
Expenses
ExpensesCr
5811141568785102117144158149160
Operating Profit
Operating ProfitCr
406152467993109102111112144123
OPM
OPM%
41.035.556.145.547.752.351.846.643.541.449.043.5
Other Income
Other IncomeCr
1263545427411
Interest Expense
Interest ExpenseCr
7117571815126102810
Depreciation
DepreciationCr
202019232126302831263523
PBT
PBTCr
1531322156527166768285101
Tax
TaxCr
410461912231919201630
PAT
PATCr
112128163740484757626971
Growth YoY
PAT Growth YoY%
862.6886.9205.4395.9230.391.671.7195.955.154.243.551.8
NPM
NPM%
11.312.330.015.422.022.822.721.322.323.123.525.1
EPS
EPS
1.42.62.81.63.61.63.14.34.04.54.94.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9817293102166177211220255270293283
Growth YoY
Revenue Growth YoY%
569.6553.854.580.970.33.0126.4115.253.052.138.828.8
Expenses
ExpensesCr
5811141568785102117144158149160
Operating Profit
Operating ProfitCr
406152467993109102111112144123
OPM
OPM%
41.035.556.145.547.752.351.846.643.541.449.043.5
Other Income
Other IncomeCr
1263545427411
Interest Expense
Interest ExpenseCr
7117571815126102810
Depreciation
DepreciationCr
202019232126302831263523
PBT
PBTCr
1531322156527166768285101
Tax
TaxCr
410461912231919201630
PAT
PATCr
112128163740484757626971
Growth YoY
PAT Growth YoY%
862.6886.9205.4395.9230.391.671.7195.955.154.243.551.8
NPM
NPM%
11.312.330.015.422.022.822.721.322.323.123.525.1
EPS
EPS
1.42.62.81.63.61.63.14.34.04.54.94.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01034196571,0371,100
Growth
Revenue Growth%
306.456.657.942.0
Expenses
ExpensesCr
048237329568611
Operating Profit
Operating ProfitCr
055183328468489
OPM
OPM%
53.743.549.945.244.5
Other Income
Other IncomeCr
019181725
Interest Expense
Interest ExpenseCr
01535465655
Depreciation
DepreciationCr
03576100120115
PBT
PBTCr
0781200309344
Tax
TaxCr
0318597485
PAT
PATCr
0463141235259
Growth
PAT Growth%
30,554.81,538.9122.466.750.8
NPM
NPM%
3.715.121.422.623.5
EPS
EPS
0.20.96.910.216.418.3
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01034196571,0371,100
Growth
Revenue Growth%
306.456.657.942.0
Expenses
ExpensesCr
048237329568611
Operating Profit
Operating ProfitCr
055183328468489
OPM
OPM%
53.743.549.945.244.5
Other Income
Other IncomeCr
019181725
Interest Expense
Interest ExpenseCr
01535465655
Depreciation
DepreciationCr
03576100120115
PBT
PBTCr
0781200309344
Tax
TaxCr
0318597485
PAT
PATCr
0463141235259
Growth
PAT Growth%
30,554.81,538.9122.466.750.8
NPM
NPM%
3.715.121.422.623.5
EPS
EPS
0.20.96.910.216.418.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
17102027
Reserves
ReservesCr
164417560780
Current Liabilities
Current LiabilitiesCr
0103158327625
Non Current Liabilities
Non Current LiabilitiesCr
02983917911,236
Total Liabilities
Total LiabilitiesCr
24769801,6992,675
Current Assets
Current AssetsCr
292459476723
Non Current Assets
Non Current AssetsCr
03845221,2231,952
Total Assets
Total AssetsCr
24769801,6992,675
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
17102027
Reserves
ReservesCr
164417560780
Current Liabilities
Current LiabilitiesCr
0103158327625
Non Current Liabilities
Non Current LiabilitiesCr
02983917911,236
Total Liabilities
Total LiabilitiesCr
24769801,6992,675
Current Assets
Current AssetsCr
292459476723
Non Current Assets
Non Current AssetsCr
03845221,2231,952
Total Assets
Total AssetsCr
24769801,6992,675

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-5111134209
Investing Cash Flow
Investing Cash FlowCr
1-35-256-110-46
Financing Cash Flow
Financing Cash FlowCr
089255-19-169
Net Cash Flow
Net Cash FlowCr
12104-7
Free Cash Flow
Free Cash FlowCr
0-71-50-11101
CFO To PAT
CFO To PAT%
-755.6-1,318.416.795.088.9
CFO To EBITDA
CFO To EBITDA%
109.8-91.95.840.844.5
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-5111134209
Investing Cash Flow
Investing Cash FlowCr
1-35-256-110-46
Financing Cash Flow
Financing Cash FlowCr
089255-19-169
Net Cash Flow
Net Cash FlowCr
12104-7
Free Cash Flow
Free Cash FlowCr
0-71-50-11101
CFO To PAT
CFO To PAT%
-755.6-1,318.416.795.088.9
CFO To EBITDA
CFO To EBITDA%
109.8-91.95.840.844.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6451,6442,4652,4462,721
Price To Earnings
Price To Earnings
148.828.417.410.610.1
Price To Sales
Price To Sales
6.33.93.82.42.5
Price To Book
Price To Book
9.23.94.33.02.8
EV To EBITDA
EV To EBITDA
17.410.29.88.08.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.755.564.559.759.7
OPM
OPM%
53.743.549.945.244.5
NPM
NPM%
3.715.121.422.623.5
ROCE
ROCE%
1.25.514.016.916.516.5
ROE
ROE%
0.85.514.824.329.129.1
ROA
ROA%
0.80.86.58.38.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6451,6442,4652,4462,721
Price To Earnings
Price To Earnings
148.828.417.410.610.1
Price To Sales
Price To Sales
6.33.93.82.42.5
Price To Book
Price To Book
9.23.94.33.02.8
EV To EBITDA
EV To EBITDA
17.410.29.88.08.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.755.564.559.759.7
OPM
OPM%
53.743.549.945.244.5
NPM
NPM%
3.715.121.422.623.5
ROCE
ROCE%
1.25.514.016.916.516.5
ROE
ROE%
0.85.514.824.329.129.1
ROA
ROA%
0.80.86.58.38.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
EFC (I) Ltd is India’s first listed integrated workspace provider - it doesn’t just rent desks, it builds, furnishes and runs entire offices so companies can outsource their workplace from floor to furniture. The business began in 2014 when first-generation entrepreneur Mr. Umesh Sahay bootstrapped a single 99-seat centre in Pune, and it reached the public market in 2022 through a reverse merger with a listed entity that had previously traded in cotton fabrics. The recurring approach that explains everything else is an integrated platform: the leasing business creates sticky, recurring revenue; the design-and-build arm captures fit-out mandates from those same clients; and the in-house furniture factory supplies both, turning what would be costs into margin - a flywheel where each engine feeds the next. # Business segments Three engines at different stages - a managed-office cash cow, a turnkey fit-out growth driver, and a furniture manufacturing bet that supplies the first two while building an outside customer base - each designed to capture a different slice of the same workplace journey. ## 1. Managed office leasing: the recurring-revenue foundation **EFC takes empty commercial buildings, designs and furnishes them into ready-to-use offices, then charges clients a single all-inclusive fee per desk - a model that turns real estate into a subscription.** - **Clients stay for years** - the average enterprise client tenure is about 51 months, while EFC’s own lease commitments with landlords average over five years, giving it a healthy spread between what it collects and what it owes. A new centre typically pays back its fit-out investment in 18 to 20 months. - **Two models, one brand family** - about 18 centres are owned properties that build asset value and eliminate landlord dependency; the other 99 are leased under an asset-light model where landlords often fund the fit-out. The portfolio operates under three brands: EFC for enterprises, BIGBOX for premium managed workspaces, and PRINT for affordable teams. - **Scale that attracts big names** - as of Q4 FY26, the vertical had 78,782 total seats across 25 cities, serving over 750 clients including Bajaj Finserv, Standard Chartered, Ericsson and CRISIL. Enterprise clients generate 61% of revenue, and the top 10 contribute only 24%, down from 49% in FY21 - so no single customer calls the shots. - **A new bet on retail** - in late 2025 the company launched EFC Retail Spaces to bring the same managed-aggregation model to premium showrooms and shop spaces, starting in metro cities like Mumbai, Pune and Bengaluru. ## 2. Design and build: the growth engine that fits out the workplace **Under the brand A WHITEHILLS, this vertical designs and executes complete office interiors - from concept and engineering to furniture installation - keeping almost all the work in-house rather than subcontracting.** - **One-stop shop, not a coordinator** - the team handles conceptual design, MEP (mechanical, electrical and plumbing) engineering, procurement and project execution itself, which means it captures margin that traditional fit-out firms lose to third-party specialists. - **Big-ticket capability** - the vertical has delivered single contracts worth up to ₹200 crore and counts TCS and Coforge among its clients; its largest single job was a 100,000-square-foot commercial space for Coforge. It also holds a rate contract to build Passport Seva Kendras across India. - **Design footprint and order book** - over 80 designers and engineers have designed roughly 5.5 million square feet across more than 15 locations, and the order book stands above ₹200 crore. - **Merging into the parent** - Whitehills Interior Limited was sanctioned for amalgamation into EFC (I) Ltd by the NCLT in November 2025, with effect from April 2023, so the fit-out engine is becoming a direct division rather than a separate subsidiary. ## 3. Furniture manufacturing: the margin-accretive backward integration **EFC built its own 1.25-lakh-square-foot furniture factory in Pune so it can supply workstations, desks and seating to its own offices and fit-out projects - and increasingly to outside hospitality, education and co-living clients.** - **Supplies the group, then sells to the world** - the factory serves a dual purpose: it meets the internal furniture needs of the managed-office and design-and-build businesses, and it pursues external contracts across real estate, IT, hospitality and education. This turns what would be a procurement cost into a captured margin. - **Premium push and export proof** - a high-end brand called mirové targets designer-led residential and hospitality spaces with Italian-leather seating, sold through a partner distribution model. The factory has already shipped an international export order to Saudi Arabia, with over 80% of shipment completed during the quarter. - **Consolidating the supply chain** - EFC has steadily increased its stake in the furniture subsidiary Ek Design Industries to 89.59%, and it acquired the furniture manufacturer Degwekar Industries as a wholly-owned unit, bringing more production capability directly under its control. # Group structure and partners **EFC (I) Ltd sits atop a web of subsidiaries and investment vehicles, each built to hold a specific property, operate a distinct business line, or raise third-party capital - a structure designed to separate asset ownership from operating control.** - **Operating subsidiaries by business line** - EFC Limited (100% owned) runs the managed-office leasing business and is the highest-revenue vertical; Whitehills Interior Limited is being merged into the parent; Ek Design Industries (89.59%) runs the furniture factory; and Bigbox Ventures (51%) operates over 3,000 co-working workstations across nine Pune locations. - **Property-holding SPVs** - multiple step-down subsidiaries have been incorporated to hold individual owned buildings - such as Sprint Towers, Marisoft IT Park and Godrej Eternia floors - through demergers from EFC Limited, isolating each asset for potential monetisation. - **Strategic investments beyond the core** - EFC acquired a 15% stake in MPF Systems Limited (a solar, wind and green-hydrogen company) as a strategic investor under the insolvency code, and it took full control of the associate company Forty Two Ventures to develop furniture studios and experience centres.

Documents — EFC (I) Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/3r24e7l3kga6nrt6fe5x9gnn.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/4bg4qpork5fbr4bt28dnisin.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/5kw30ipghs0duaqd1mo1wczj.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/ykd4km2zuoirkt1nw5obgkrj.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/lcqdbseaykeba4is4fvgmyjl.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/gjjk8kc8az1jk8z6pzw9f443.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/px71yqbka91cuf0u35zdkzqt.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/el3i2it05ag80qhwxh77xdpn.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rsfmb5rin37s6ji7zjwhif5w.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3o6tc81l27jhoaebvwfjkgau.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tm2s4hbj6xyt81a20d5bdw7l.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0jmluewc2hrzx1oq8wfrdpp9.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/j8tjleviwkpz6u4k714m50el.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/dhskplsrjlwsa81tnc6z9g0z.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/vk3ybdc8pnf525phfofa6kkv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hk1i3zeo757jofnzs7cveya3.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/58d1rd9gtmx8f6i9vwvs4gc2.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/wayn7ebw1295s5bafxcrj2ui.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/vwi5ebty7guxbnd0j7i07k9n.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/f1xbcmgk9ekhugfk6jipj214.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/0i9mvfgacl9up7rw7hh8ijqs.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/bczw5c3sybd5uydgmygczvg9.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/xorr6eerakoggpflrcoatf7v.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/eg1edzzvajapb1d5439i92st.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/e41uordytnvi0ytuxdjal1uf.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/u91gcw6sl560jpiortcoqng6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qyfs0f5gqylqk1kvqgkqepet.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/42mvpvhzrznp5hmeg06nzotc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/4pr211dkd8qv6j7hssv7tnth.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/exehy1yen4n5u2c5on3ebwx4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/rt1lj7bzsiwxibz46xakoayq.pdf

Concall Transcript Summaries — EFC (I) Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202606/3r24e7l3kga6nrt6fe5x9gnn.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202603/4bg4qpork5fbr4bt28dnisin.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202512/5kw30ipghs0duaqd1mo1wczj.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202509/ykd4km2zuoirkt1nw5obgkrj.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202506/lcqdbseaykeba4is4fvgmyjl.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202503/gjjk8kc8az1jk8z6pzw9f443.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202412/px71yqbka91cuf0u35zdkzqt.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AEFCIL/transcript-notes/202409/el3i2it05ag80qhwxh77xdpn.pdf