Login
Products
Login
Home
Alerts
Search
Watchlist
Products

EFC (I) Ltd

EFCIL
BSE
195.75
2.70%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

EFC (I) Ltd

EFCIL
BSE
195.75
2.70%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,687Cr
Close
Close Price
195.75
Industry
Industry
Realty - CoWorking
PE
Price To Earnings
10.78
PS
Price To Sales
2.81
Revenue
Revenue
955Cr
Rev Gr TTM
Revenue Growth TTM
77.17%
PAT Gr TTM
PAT Growth TTM
77.04%
Peer Comparison
How does EFCIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EFCIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
60569817293102166177211220255270
Growth YoY
Revenue Growth YoY%
14,005.0569.6553.854.580.970.33.0126.4115.253.052.1
Expenses
ExpensesCr
25275811141568785102117144158
Operating Profit
Operating ProfitCr
3529406152467993109102111112
OPM
OPM%
58.251.641.035.556.145.547.752.351.846.643.541.4
Other Income
Other IncomeCr
011263545427
Interest Expense
Interest ExpenseCr
610711757181512610
Depreciation
DepreciationCr
161720201923212630283126
PBT
PBTCr
14315313221565271667682
Tax
TaxCr
4041046191223191920
PAT
PATCr
9311212816374048475762
Growth YoY
PAT Growth YoY%
45,850.01,123.1862.6886.9205.4395.9230.391.671.7195.955.154.2
NPM
NPM%
15.25.611.312.330.015.422.022.822.721.322.323.1
EPS
EPS
2.20.51.52.62.81.63.71.64.84.74.04.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0103410657955
Growth
Revenue Growth%
297.660.145.4
Expenses
ExpensesCr
048237329521
Operating Profit
Operating ProfitCr
055173328434
OPM
OPM%
53.742.349.945.5
Other Income
Other IncomeCr
01181818
Interest Expense
Interest ExpenseCr
015354643
Depreciation
DepreciationCr
03576100115
PBT
PBTCr
0781200294
Tax
TaxCr
03185981
PAT
PATCr
0463141214
Growth
PAT Growth%
30,554.81,538.9122.451.9
NPM
NPM%
3.715.421.422.4
EPS
EPS
0.20.97.014.118.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
17102020
Reserves
ReservesCr
164417523602
Current Liabilities
Current LiabilitiesCr
0103134327541
Non Current Liabilities
Non Current LiabilitiesCr
0298391791945
Total Liabilities
Total LiabilitiesCr
24769561,6992,171
Current Assets
Current AssetsCr
292450476571
Non Current Assets
Non Current AssetsCr
03845061,2231,600
Total Assets
Total AssetsCr
24769561,6992,171

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-5111134
Investing Cash Flow
Investing Cash FlowCr
1-35-256-105
Financing Cash Flow
Financing Cash FlowCr
089255-24
Net Cash Flow
Net Cash FlowCr
12104
Free Cash Flow
Free Cash FlowCr
0-71-50-11
CFO To PAT
CFO To PAT%
-755.6-1,318.416.795.0
CFO To EBITDA
CFO To EBITDA%
109.8-91.96.140.8

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
06451,6442,465
Price To Earnings
Price To Earnings
0.0148.828.421.9
Price To Sales
Price To Sales
6.33.93.8
Price To Book
Price To Book
0.09.23.94.5
EV To EBITDA
EV To EBITDA
7.517.410.87.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.079.064.5
OPM
OPM%
53.742.349.9
NPM
NPM%
3.715.421.4
ROCE
ROCE%
1.25.514.031.7
ROE
ROE%
0.85.514.825.9
ROA
ROA%
0.80.86.68.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **EFC (I) Ltd.** (formerly Elves Facilities (India) Limited), founded in **2014** by first-generation entrepreneur **Mr. Umesh Kumar Sahay**, is a **BSE-listed** company headquartered in **Pune, India**. It operates as a pioneering **Real Estate as a Service (RaaS)** provider, offering integrated, tech-enabled workspace solutions across India. With a presence in **10 cities** and over **82 managed centers**, EFC has positioned itself as a **fully integrated, vertically aligned real estate services ecosystem** through its three core business verticals: 1. **Managed Offices (Leasing)** 2. **Design & Build (D&B)** 3. **Furniture Manufacturing** As of **Q1 FY26**, EFC manages **3 million square feet** of office space with a seating capacity of **over 63,300 seats**, serving **650+ clients**, including startups, SMEs, and multinational corporations. The company is on the cusp of a **transformative merger with WhiteHills Interior Limited (WIL)**, aimed at solidifying its end-to-end service model. --- ### **Proposed Merger with WIL – August 2025** A strategic move set for **late 2025**, the **merger of WIL into EFC** will create a powerful, vertically integrated **workplace solutions platform**. Key highlights include: - **Synergistic Integration**: Combines EFC’s managed leasing model with WIL’s **turnkey design-and-build capabilities** in commercial interiors. - **Enhanced Capabilities**: - Reduces reliance on third-party contractors. - Improves **execution speed, quality control, and cost efficiency**. - Enables **end-to-end service delivery** – from space planning and design to construction and long-term management. - **Revenue & Margin Consolidation**: - Integrates high-margin **design-and-build services** (39–40% of revenue) with **recurring managed office revenue** (~56% of revenue). - Captures previously outsourced margins internally, boosting **bottom-line profitability**. - **Diversified Exposure**: WIL brings strong expertise in **IT/ITES, healthcare, co-working, data centers, and industrial units**, reducing client and sector concentration risk. - **Growth & Scalability**: The combined entity will have a **larger project execution capacity**, improved **creditworthiness**, and expanded **market reach**. --- ### **Core Verticals (Current Structure)** #### 1. **Managed Offices & Leasing** - **Segment Contribution**: ~55–56% of Q1 FY26 revenue; ~64% of profit before tax. - **Capacity**: 82 centers | ~3 million sq. ft. | ~63,389 seats. - **Occupancy**: Consistently **above 90%**, supported by long-term corporate contracts (3–5 years). - **Key Brands**: EFC (enterprise), Sprint (business centers), Bigbox (co-working via acquisition). - **Pricing**: Average rental of **₹6,500–₹7,500 per seat**, optimized for occupancy and revenue stability. - **Geography**: Operates in Pune, Mumbai, Hyderabad, Chennai, Kolkata, Noida, Ahmedabad, and others. #### 2. **Design & Build (D&B)** - **Segment Contribution**: ~39% of Q1 FY26 revenue; ~34% of profit before tax. - **Order Book**: **INR 115 crore** as of Q1 FY26 (up from >INR 200 crore in FY25 due to project completion). - **Capabilities**: Full-cycle **interior fit-out, general contracting, project management, MEP integration**, and **brand-aligned office design**. - **Clients & Projects**: - **Coforge** (100,000 sq. ft. in 62 days). - **TATA Consultancy Services (TCS)** (multi-phase projects). - **Passport Seva Kendras**, **Tech Mahindra**, and MNCs. - INR 183 crore contract secured in Q1 FY26. - **Delivery**: Emphasis on **timely execution**, with a track record of on-time delivery driving client trust. #### 3. **Furniture Manufacturing (via Ek Design Industries Ltd.)** - **Launch**: **September 2024** – marks EFC’s entry into backward integration. - **Facility**: **1.25 lakh sq. ft. (3-acre)** in Fursungi, Pune, equipped with **CNC, metal woodworking, soft seating, and assembly lines**. - **Capabilities**: Modular office furniture, luxury hospitality, premium residential, **office/gaming chairs**, and smart furniture. - **Sales & Orders**: - **INR 22 crore** order book at end of Q1 FY26. - Secured **INR 25 crore export contract** with a resort in the **Middle East**. - First domestic and international orders delivered in FY25. - **Revenue Contribution**: 5.8% of Q1 FY26 revenue; margin enhancement via **in-house supply chain**. - **Growth Plan**: Scaling to **INR 250–300 crore annual revenue by FY26**, with plans for **white-labeling and distribution partnerships**. --- ### **Strategic Initiatives & Growth Drivers** #### **1. Integration & Vertical Synergy** - EFC operates a **closed-loop ecosystem**: - **Leases space** → **Designs & builds interiors** (using WIL capabilities) → **Furnishes** (using Ek Design) → **Leases out** as managed offices. - This integration **reduces capex, shortens project timelines, enhances quality**, and **maximizes margin retention**. #### **2. M&A & Portfolio Expansion** - **Acquisition of Bigbox Ventures (51%, INR 51 crore)**: - Added **3,000+ seats** across **9 Pune locations**. - Strengthened co-working footprint; expansion into **NCR, Ahmedabad, Kolkata** underway. - **Property Acquisitions**: - **Quantum Towers, Pune** (122,000 sq. ft., 3,000+ seats). - Additional floors in Pune (26,500 sq. ft., 600+ seats). - Prime freehold land acquired for future development. - **REIT Strategy**: - Launched **EMBERSTONE SM REIT**, **India’s first SM REIT managed by a co-working operator**. - Plans to list the REIT to monetize real estate assets while retaining management control. #### **3. Technology & Innovation** - **TryThat.Ai**: AI/ML-powered software platform co-developed by co-founder **Mr. Abhishek Narbaria** for **real estate analytics, procurement optimization, and CRM**. - **Smart Furniture**: Development of **sensor-equipped desks, AR/VR-enabled office layout tools**, and **Furniture-as-a-Service (FaaS)** model. - **Tech-Enabled Spaces**: Fully connected, secure, high-bandwidth environments with aspirational amenities. #### **4. Expansion & Scalability** - **Seat Growth Target**: **92,000 seats by March 2026** (from 63,000 in Q1 FY26). - **Geographic Strategy**: Focus on **nine key cities**, with monitoring of **tier-2 markets** for future entry. - **International Foray**: **Middle East exports**, with potential for further expansion. #### **5. Financial Strength & Business Model** - **Revenue Mix (Q1 FY26)**: - Managed Office: **56%** - Design & Build: **39%** - Furniture: **5.8%** - **Profitability**: - Managed Office contributes **64% of PBT**, D&B **34%**, Furniture **2.3%**. - **EBITDA**: ~25% of rental income in managed spaces. - **Asset-Light + Asset-Ownership Balance**: Mix of **leased properties and acquired assets**; strategic use of **REITs and AIFs** for capital efficiency. --- ### **Leadership & Corporate Governance** - **Mr. Umesh Kumar Sahay (CMD)**: - 20+ years in real estate, IT/ITES, and data center infrastructure. - Co-founded **EFC**, **TCC Concepts**, and **Elves Technology**. - Instrumental in EFC’s listing – **India’s first profit-making co-working company on BSE**. - **Mr. Abhishek Narbaria (Co-Founder & Whole-Time Director)**: - 22+ years in real estate and tech. - Led the development of over **2 million sq. ft. of office space**. - Creator of **TryThat.Ai**, awarded **“Innovation in Real Estate & CRM”** at Outlook Awards 2024. - **Mr. Nikhil Bhuta (Whole-Time Director)**: - Led cross-border capital raises, hotel developments, and infrastructure projects. - Key role in EFC’s capital strategy and compliance. --- ### **Key Achievements & Milestones** - **First listed RaaS company in India** (BSE: 543443). - **Pioneer in integrated workspace solutions**, combining leasing, design, and manufacturing. - **Backward integration into furniture manufacturing** – a rare competitive advantage. - **INR 183 crore TCV contract with an MNC** in FY25. - **Expansion to 82 centers**, with Q1 FY26 completion of **5.2 lakh sq. ft. of designed space**. - **Middle East export breakthrough** via strategic distribution partner.