Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹71Cr
Rev Gr TTM
Revenue Growth TTM
0.97%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELAND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1.0 | -16.7 | -35.6 | -1.6 | 32.9 | 34.1 | 19.8 | 75.7 | 35.3 | -14.7 | -24.0 | -1.9 |
| 55 | 57 | 36 | 38 | 71 | 76 | 44 | 63 | 99 | 76 | 47 | 76 |
Operating Profit Operating ProfitCr |
| 4.1 | 9.6 | 2.1 | -0.6 | 6.8 | 10.5 | 0.5 | 6.3 | 4.2 | -4.0 | -39.9 | -14.4 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 3 |
Interest Expense Interest ExpenseCr | 13 | 13 | 13 | 14 | 14 | 6 | 1 | 2 | 2 | 2 | 5 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 |
| -10 | -7 | -11 | -14 | -8 | 4 | 0 | 3 | 4 | -5 | -19 | -12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 3.3 | -0.3 | -4.4 | -16.5 | 24.0 | 155.1 | 96.9 | 122.0 | 188.2 | -231.3 | -5,790.9 | -498.7 |
| -18.2 | -11.0 | -28.7 | -37.2 | -10.4 | 4.5 | -0.7 | 4.7 | 6.8 | -7.0 | -57.6 | -18.9 |
| -2.2 | -1.5 | -2.2 | -3.0 | -1.7 | 0.8 | -0.1 | 0.7 | 1.5 | -1.1 | -4.0 | -2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -45.6 | 34.0 | -8.2 | -14.8 | -6.3 | -13.2 | -18.8 | 46.5 | 29.7 | -6.5 | 39.5 | -8.1 |
| 191 | 251 | 259 | 203 | 176 | 152 | 127 | 173 | 217 | 204 | 283 | 298 |
Operating Profit Operating ProfitCr |
| -9.3 | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 | -7.8 |
Other Income Other IncomeCr | 19 | 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 7 | 10 | 10 |
Interest Expense Interest ExpenseCr | 4 | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 54 | 12 | 12 |
Depreciation DepreciationCr | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 6 | 10 |
| -13 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 10 | -33 |
| 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 |
|
| -192.7 | 52.1 | -329.6 | 2.2 | 47.1 | -26.3 | -1.1 | 46.0 | -39.4 | 0.1 | 134.3 | -319.4 |
| -22.3 | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 | -10.9 |
| -8.1 | -3.9 | -16.7 | -16.3 | -8.7 | -10.9 | -11.0 | -6.0 | -8.3 | -8.3 | 2.9 | -6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| -212 | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -547 | -533 | -557 |
Current Liabilities Current LiabilitiesCr | 89 | 81 | 98 | 43 | 36 | 34 | 44 | 59 | 38 | 44 | 97 | 110 |
Non Current Liabilities Non Current LiabilitiesCr | 298 | 296 | 155 | 303 | 386 | 443 | 489 | 520 | 576 | 632 | 619 | 688 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 166 | 126 | 101 | 61 | 65 | 46 | 48 | 68 | 66 | 77 | 109 | 94 |
Non Current Assets Non Current AssetsCr | 57 | 65 | 54 | 51 | 50 | 73 | 73 | 93 | 89 | 100 | 122 | 194 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -22 | -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | 18 | 14 |
Investing Cash Flow Investing Cash FlowCr | 43 | 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | -6 | -6 |
Financing Cash Flow Financing Cash FlowCr | -11 | -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | -9 | -19 |
|
Free Cash Flow Free Cash FlowCr | -9 | -7 | 59 | 222 | 17 | -4 | 1 | 12 | 4 | 13 | 4 |
| 56.0 | 15.3 | -77.4 | -283.6 | -42.2 | -27.4 | -9.1 | -52.4 | -11.4 | -44.5 | 105.0 |
CFO To EBITDA CFO To EBITDA% | 135.1 | 17.5 | -143.2 | -1,118.1 | -420.3 | -487.8 | -91.6 | 305.4 | 33.5 | 149.1 | 80.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 73 | 180 | 106 | 57 | 29 | 19 | 20 | 35 | 22 | 33 | 67 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 |
Price To Sales Price To Sales | 0.4 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
Price To Book Price To Book | -0.4 | -0.8 | -1.0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| -23.3 | -30.5 | -5.1 | -3.1 | -11.3 | -24.0 | -13.8 | 15.6 | 4.4 | 6.6 | 8.4 |
Profitability Ratios Profitability Ratios |
| 42.0 | 41.9 | 36.4 | 38.9 | 44.8 | 47.5 | 45.4 | 43.7 | 44.5 | 47.5 | 47.2 |
| -9.3 | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 |
| -22.3 | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 |
| -5.6 | -10.5 | -153.9 | 24.9 | 0.8 | 1.4 | 1.8 | -4.9 | -2.7 | -3.2 | -5.5 |
| 23.8 | 10.1 | 81.8 | 33.4 | 13.6 | 14.6 | 12.9 | 6.8 | 8.7 | 8.0 | -2.8 |
| -17.5 | -9.8 | -51.7 | -70.2 | -36.0 | -44.0 | -43.6 | -17.8 | -25.7 | -22.4 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**E-Land Apparel Limited** (formerly Mudra Lifestyle Limited) is a prominent Indian garment manufacturer and exporter. As a key subsidiary of the South Korean conglomerate **E-Land Group**—via **E-Land Asia Holdings Pte. Ltd.** (which maintains a **65.84%** controlling stake)—the company integrates global design standards with Indian manufacturing capabilities. The company operates within a single reportable segment: **Garments**.
---
### **Strategic Manufacturing Footprint & Infrastructure**
The company operates a diversified production base capable of processing both natural fibers (cotton, jute, silk, wool) and synthetic fibers (polyester, viscose, nylon). Its operations are strategically decentralized across three specialized units:
| Unit | Location | Specialization / Role |
| :--- | :--- | :--- |
| **Unit No-1** | Singasandra, Bangalore, Karnataka | Registered Office & Core Production |
| **Unit No-2** | Channapatna, Ramanagar, Karnataka | Specialized Garmenting |
| **Unit No-3** | Sector 68, Noida, Uttar Pradesh | Northern Hub Operations |
In **February 2025**, the Board approved a significant capacity expansion to meet rising demand. The company is investing in plant and machinery to increase production by **80,000 to 1,00,000 units (pcs) per month**. This expansion is supported by a **Leave and License Agreement** for a new industrial facility.
---
### **Product Specialization & R&D Focus**
E-Land Apparel has pivoted toward high-margin segments within the textile value chain, moving away from commodity fabrics toward specialized apparel.
* **Core Portfolio:** Strong focus on **yarn-dyed fabrics** and the strategic upgradation to **finer shirting** grades.
* **Product Mix:** A balanced offering of **traditional wear, casual wear, and sustainable clothing lines**.
* **In-house R&D:** Research efforts are integrated into operational costs, focusing on **new designs**, **process technology modifications**, and **raw material substitution** to lower costs without compromising quality.
* **Import Substitution:** Active development of new products designed to replace expensive imports, thereby improving the bottom line.
---
### **Financial Performance & Turnover Trends**
The company has recently emerged from a period of heavy losses to report its first annual profit in several years during **FY 2024-25**, though quarterly volatility remains a factor.
| Metric (₹ In Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Turnover** | **31,034.05** | **21,539.37** | **23,025.00** |
| **Profit / (Loss) After Tax** | **1,366.39** | **(3,982.51)** | **(3,986.00)** |
| **Foreign Exchange Inflow** | **24,167.00** | - | **17,575.00** |
| **Reserves & Surplus** | **(53,276.93)** | **(54,652.05)** | - |
**Quarterly Performance Snapshot (Recent):**
* **Q4 FY 2024-25:** Profit of **₹7.01 Crore**.
* **Q1 FY 2025-26:** Loss of **₹5.07 Crore**.
* **Q3 FY 2025-26:** Loss of **₹12.48 Crore**.
* **9-Month Period (Ending Dec 2025):** Cumulative Net Loss of **₹36.98 Crore**.
---
### **Capital Structure & Parent Support**
The company’s financial position is characterized by a "Going Concern" status that is heavily reliant on its parent entity due to the total erosion of its net worth.
* **Net Worth Erosion:** Accumulated losses exceed the paid-up equity capital of **₹4,799.05 Lakhs**.
* **Parental Backing:** The company operates as a going concern based on confirmed **financial support** from **E-Land Asia Holdings Pte. Ltd.**
* **Contract Liabilities:** The company carries a long-term export advance of **₹28,908 Lakhs** from its holding company. Under **Ind AS 115**, this creates significant finance costs (e.g., **₹48.51 Crore** in FY24).
* **Related Party Limits:** The Board has established trade limits for group entities, including **₹78 Crore** for sales to **E Land World Co Ltd** and **₹25 Crore** to **E-Land Global Ltd**.
---
### **Market Growth Drivers & Macro Opportunities**
E-Land Apparel is positioning itself to capture a larger share of the expanding global and domestic textile markets through 2030.
| Segment | Target / Projected Size | Growth Driver |
| :--- | :--- | :--- |
| **Global Apparel Market** | **USD 2.37 Trillion** (2030) | **8% CAGR** |
| **Indian Textile & Apparel** | **USD 350 Billion** (2030) | **10% CAGR** |
| **Indian Textile Exports** | **USD 100 Billion** (2030) | **2.2x current levels** |
| **Medical Textiles** | Specialized Applications | **15% Annual Growth** |
**Strategic Advantages:**
* **China Plus One:** Capitalizing on Western buyers shifting sourcing to India from China, Vietnam, and Bangladesh.
* **Government Policy:** Leveraging schemes such as **PM MITRA Parks**, **RoSCTL**, and state-level capital subsidies in **Uttar Pradesh and Odisha**.
* **Trade Agreements:** Utilizing the **India-UK FTA** to expand India's share in the **USD 20 Billion** UK import market.
---
### **Leadership & Governance Framework**
The company is governed by a board with deep expertise in the Korean and Indian textile ecosystems.
* **Mr. Dong Ju Kim (Chairman & MD):** Appointed Dec 2022; brings **26 years** of experience within the E-Land Group.
* **Mr. Woo Sang Kim (CFO & Executive Director):** Appointed **January 20, 2026**, for a **5-year term** to lead financial strategy.
* **Mr. Heegu Shin (CFO & WTD):** Oversees financial operations and compliance.
* **Governance Oversight:** **M/s. DSM and Associates** have been appointed as Secretarial Auditors for **FY 2025-30** to ensure regulatory compliance during the expansion phase.
---
### **Risk Factors & Mitigation Strategies**
#### **1. Financial & Liquidity Risk**
* **Net Worth:** The total erosion of net worth remains a "material uncertainty" noted by auditors.
* **Export Obligations:** As of August 2025, the company has an outstanding obligation of **₹11.89 Crore** against advances. Management is currently **restructuring the agreement** with its AD Banker due to missed delivery schedules.
* **Interest Rate Risk:** Falling government bond yields increase **defined benefit obligation** liabilities.
#### **2. Operational & Supply Chain Risk**
* **Raw Material Volatility:** Cotton production is projected to drop **7%** in the FY25 season, leading to a **42% spike in imports**. The company is mitigating this by shifting toward **Man-Made Fibres (MMF)**.
* **Labor Dynamics:** High attrition rates and rising minimum wages in textile hubs pose a threat to margin stability.
#### **3. Market & Regulatory Risk**
* **Currency Exposure:** Significant sensitivity to **INR/USD** fluctuations; a **5% shift** is used for internal risk benchmarking.
* **Sustainability Compliance:** Increasing **EU green regulations** require new investments in circular economy practices and recycling.
* **Policy Lapses:** The expiration of the **USD 23 Billion PLI scheme** in March 2025 may impact sector-wide incentive structures.