| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 38 | 77 | 85 | 44 | 67 | 104 | 73 | 34 | 66 | 89 | 76 | |
Growth YoY Revenue Growth YoY% | -35.6 | -1.6 | 32.9 | 34.1 | 19.8 | 75.7 | 35.3 | -14.7 | -24.0 | -1.9 | -14.5 | 4.0 |
| 36 | 38 | 71 | 76 | 44 | 63 | 99 | 76 | 47 | 76 | 89 | 81 | |
| 1 | 0 | 5 | 9 | 0 | 4 | 4 | -3 | -13 | -10 | -1 | -5 | |
OPM OPM% | 2.1 | -0.6 | 6.8 | 10.5 | 0.5 | 6.3 | 4.2 | -4.0 | -39.9 | -14.4 | -1.1 | -6.6 |
| 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 14 | 14 | 6 | 1 | 2 | 2 | 2 | 5 | 3 | 5 | 3 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | -11 | -14 | -8 | 4 | 0 | 3 | 4 | -5 | -19 | -12 | -7 | -9 |
| 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 3 | 0 | |
| -11 | -14 | -8 | 4 | 0 | 3 | 7 | -5 | -19 | -12 | -10 | -9 | |
Growth YoY PAT Growth YoY% | -4.4 | -16.5 | 24.0 | 155.1 | 96.9 | 122.0 | 188.2 | -231.3 | -5,790.9 | -498.7 | -247.4 | -76.1 |
NPM NPM% | -28.7 | -37.2 | -10.4 | 4.5 | -0.7 | 4.7 | 6.8 | -7.0 | -57.6 | -18.9 | -11.7 | -11.8 |
| -2.2 | -3.0 | -1.7 | 0.8 | -0.1 | 0.7 | 1.5 | -1.1 | -4.0 | -2.6 | -2.1 | -1.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 38 | 77 | 85 | 44 | 67 | 104 | 73 | 34 | 66 | 89 | 76 | |
Growth YoY Revenue Growth YoY% | -35.6 | -1.6 | 32.9 | 34.1 | 19.8 | 75.7 | 35.3 | -14.7 | -24.0 | -1.9 | -14.5 | 4.0 |
| 36 | 38 | 71 | 76 | 44 | 63 | 99 | 76 | 47 | 76 | 89 | 81 | |
| 1 | 0 | 5 | 9 | 0 | 4 | 4 | -3 | -13 | -10 | -1 | -5 | |
OPM OPM% | 2.1 | -0.6 | 6.8 | 10.5 | 0.5 | 6.3 | 4.2 | -4.0 | -39.9 | -14.4 | -1.1 | -6.6 |
| 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 14 | 14 | 6 | 1 | 2 | 2 | 2 | 5 | 3 | 5 | 3 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | -11 | -14 | -8 | 4 | 0 | 3 | 4 | -5 | -19 | -12 | -7 | -9 |
| 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 3 | 0 | |
| -11 | -14 | -8 | 4 | 0 | 3 | 7 | -5 | -19 | -12 | -10 | -9 | |
Growth YoY PAT Growth YoY% | -4.4 | -16.5 | 24.0 | 155.1 | 96.9 | 122.0 | 188.2 | -231.3 | -5,790.9 | -498.7 | -247.4 | -76.1 |
NPM NPM% | -28.7 | -37.2 | -10.4 | 4.5 | -0.7 | 4.7 | 6.8 | -7.0 | -57.6 | -18.9 | -11.7 | -11.8 |
| -2.2 | -3.0 | -1.7 | 0.8 | -0.1 | 0.7 | 1.5 | -1.1 | -4.0 | -2.6 | -2.1 | -1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 215 | 300 | 261 | 264 |
Growth Revenue Growth% | 34.0 | -8.2 | -14.8 | -6.3 | -13.2 | -18.8 | 46.5 | 29.7 | -6.5 | 39.5 | -13.1 | -8.3 |
| 251 | 259 | 203 | 176 | 152 | 127 | 173 | 217 | 204 | 283 | 288 | 293 | |
| -16 | -43 | -20 | -4 | -3 | -5 | 5 | 14 | 12 | 18 | -27 | -29 | |
OPM OPM% | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 | -10.3 | -11.0 |
| 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 7 | 10 | 9 | ||
Interest Expense Interest ExpenseCr | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 54 | 12 | 15 | 16 |
Depreciation DepreciationCr | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 6 | 11 | 12 |
PBT PBTCr | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 10 | -44 | -48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | 3 | |
PAT PATCr | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 14 | -47 | -51 |
Growth PAT Growth% | 52.1 | -329.6 | 2.2 | 47.1 | -26.3 | -1.1 | 46.0 | -39.4 | 0.1 | 134.3 | -446.2 | -1,179.8 |
NPM NPM% | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 | -18.1 | -19.4 |
| -3.9 | -16.7 | -16.3 | -8.7 | -10.9 | -11.0 | -6.0 | -8.3 | -8.3 | 2.9 | -9.9 | -10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 215 | 300 | 261 | 264 |
Growth Revenue Growth% | 34.0 | -8.2 | -14.8 | -6.3 | -13.2 | -18.8 | 46.5 | 29.7 | -6.5 | 39.5 | -13.1 | -8.3 |
| 251 | 259 | 203 | 176 | 152 | 127 | 173 | 217 | 204 | 283 | 288 | 293 | |
| -16 | -43 | -20 | -4 | -3 | -5 | 5 | 14 | 12 | 18 | -27 | -29 | |
OPM OPM% | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 | -10.3 | -11.0 |
| 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 7 | 10 | 9 | ||
Interest Expense Interest ExpenseCr | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 54 | 12 | 15 | 16 |
Depreciation DepreciationCr | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 6 | 11 | 12 |
PBT PBTCr | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 10 | -44 | -48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | 3 | |
PAT PATCr | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 14 | -47 | -51 |
Growth PAT Growth% | 52.1 | -329.6 | 2.2 | 47.1 | -26.3 | -1.1 | 46.0 | -39.4 | 0.1 | 134.3 | -446.2 | -1,179.8 |
NPM NPM% | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 | -18.1 | -19.4 |
| -3.9 | -16.7 | -16.3 | -8.7 | -10.9 | -11.0 | -6.0 | -8.3 | -8.3 | 2.9 | -9.9 | -10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves ReservesCr | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -547 | -533 | -580 |
| 81 | 98 | 43 | 36 | 34 | 44 | 59 | 38 | 44 | 97 | 172 | |
| 296 | 155 | 303 | 386 | 443 | 489 | 520 | 576 | 632 | 619 | 663 | |
| 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 | |
| 126 | 101 | 61 | 65 | 46 | 48 | 68 | 66 | 77 | 109 | 101 | |
| 65 | 54 | 51 | 50 | 73 | 73 | 93 | 89 | 100 | 122 | 202 | |
| 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves ReservesCr | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -547 | -533 | -580 |
| 81 | 98 | 43 | 36 | 34 | 44 | 59 | 38 | 44 | 97 | 172 | |
| 296 | 155 | 303 | 386 | 443 | 489 | 520 | 576 | 632 | 619 | 663 | |
| 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 | |
| 126 | 101 | 61 | 65 | 46 | 48 | 68 | 66 | 77 | 109 | 101 | |
| 65 | 54 | 51 | 50 | 73 | 73 | 93 | 89 | 100 | 122 | 202 | |
| 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | 18 | -3 | 3 | |
| 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | -6 | -6 | -38 | |
| -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | -9 | -2 | 33 | |
Net Cash Flow Net Cash FlowCr | -12 | 2 | -1 | 3 | -4 | 4 | 1 | 4 | 2 | -11 | -2 |
Free Cash Flow Free Cash FlowCr | -7 | 59 | 222 | 17 | -4 | 1 | 12 | 4 | 13 | -13 | -34 |
CFO To PAT CFO To PAT% | 15.3 | -77.4 | -283.6 | -42.2 | -27.4 | -9.1 | -52.4 | -11.4 | -44.5 | -22.4 | -6.8 |
CFO To EBITDA CFO To EBITDA% | 17.5 | -143.2 | -1,118.1 | -420.3 | -487.8 | -91.6 | 305.4 | 33.5 | 149.1 | -17.2 | -12.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | 18 | -3 | 3 | |
| 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | -6 | -6 | -38 | |
| -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | -9 | -2 | 33 | |
Net Cash Flow Net Cash FlowCr | -12 | 2 | -1 | 3 | -4 | 4 | 1 | 4 | 2 | -11 | -2 |
Free Cash Flow Free Cash FlowCr | -7 | 59 | 222 | 17 | -4 | 1 | 12 | 4 | 13 | -13 | -34 |
CFO To PAT CFO To PAT% | 15.3 | -77.4 | -283.6 | -42.2 | -27.4 | -9.1 | -52.4 | -11.4 | -44.5 | -22.4 | -6.8 |
CFO To EBITDA CFO To EBITDA% | 17.5 | -143.2 | -1,118.1 | -420.3 | -487.8 | -91.6 | 305.4 | 33.5 | 149.1 | -17.2 | -12.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 180 | 106 | 57 | 29 | 19 | 20 | 35 | 22 | 33 | 67 | 64 | 56 |
Price To Earnings Price To Earnings | 4.9 | |||||||||||
Price To Sales Price To Sales | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | -0.8 | -1.0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | -30.5 | -5.1 | -3.1 | -11.3 | -24.0 | -13.8 | 15.6 | 4.4 | 6.6 | 8.4 | -6.7 | -8.3 |
GPM GPM% | 35.6 | 30.4 | 34.0 | 40.9 | 42.8 | 40.3 | 37.0 | 37.3 | 40.6 | 37.6 | ||
OPM OPM% | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 | -10.3 | -11.0 |
NPM NPM% | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 | -18.1 | -19.4 |
ROCE ROCE% | -10.5 | -153.9 | 24.9 | 0.8 | 1.4 | 1.8 | -4.9 | -2.7 | -3.2 | -5.5 | 7.0 | 7.0 |
ROE ROE% | 10.1 | 81.8 | 33.4 | 13.6 | 14.6 | 12.9 | 6.8 | 8.7 | 8.0 | -2.8 | 8.9 | 8.9 |
ROA ROA% | -9.8 | -51.7 | -70.2 | -36.0 | -44.0 | -43.6 | -17.8 | -25.7 | -22.4 | 5.9 | -15.6 | -15.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 180 | 106 | 57 | 29 | 19 | 20 | 35 | 22 | 33 | 67 | 64 | 56 |
Price To Earnings Price To Earnings | 4.9 | |||||||||||
Price To Sales Price To Sales | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | -0.8 | -1.0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | -30.5 | -5.1 | -3.1 | -11.3 | -24.0 | -13.8 | 15.6 | 4.4 | 6.6 | 8.4 | -6.7 | -8.3 |
GPM GPM% | 35.6 | 30.4 | 34.0 | 40.9 | 42.8 | 40.3 | 37.0 | 37.3 | 40.6 | 37.6 | ||
OPM OPM% | -7.0 | -20.1 | -10.8 | -2.4 | -2.0 | -4.4 | 2.8 | 5.9 | 5.5 | 5.9 | -10.3 | -11.0 |
NPM NPM% | -8.0 | -37.3 | -42.7 | -24.1 | -35.1 | -43.7 | -16.1 | -17.3 | -18.5 | 4.5 | -18.1 | -19.4 |
ROCE ROCE% | -10.5 | -153.9 | 24.9 | 0.8 | 1.4 | 1.8 | -4.9 | -2.7 | -3.2 | -5.5 | 7.0 | 7.0 |
ROE ROE% | 10.1 | 81.8 | 33.4 | 13.6 | 14.6 | 12.9 | 6.8 | 8.7 | 8.0 | -2.8 | 8.9 | 8.9 |
ROA ROA% | -9.8 | -51.7 | -70.2 | -36.0 | -44.0 | -43.6 | -17.8 | -25.7 | -22.4 | 5.9 | -15.6 | -15.6 |
Documents — E-Land Apparel Ltd