Login
Products
Login
Home
Alerts
Search
Watchlist
Products

E-Land Apparel Ltd

ELAND
BSE
14.80
4.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

E-Land Apparel Ltd

ELAND
BSE
14.80
4.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
71Cr
Close
Close Price
14.80
Industry
Industry
Textiles - Processing
PE
Price To Earnings
PS
Price To Sales
0.26
Revenue
Revenue
276Cr
Rev Gr TTM
Revenue Growth TTM
0.97%
PAT Gr TTM
PAT Growth TTM
2,224.03%
Peer Comparison
How does ELAND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELAND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5864373877854467104733466
Growth YoY
Revenue Growth YoY%
1.0-16.7-35.6-1.632.934.119.875.735.3-14.7-24.0-1.9
Expenses
ExpensesCr
555736387176446399764776
Operating Profit
Operating ProfitCr
261059044-3-13-10
OPM
OPM%
4.19.62.1-0.66.810.50.56.34.2-4.0-39.9-14.4
Other Income
Other IncomeCr
112223223223
Interest Expense
Interest ExpenseCr
13131314146122253
Depreciation
DepreciationCr
111211121233
PBT
PBTCr
-10-7-11-14-84034-5-19-12
Tax
TaxCr
00000000-3000
PAT
PATCr
-10-7-11-14-84037-5-19-12
Growth YoY
PAT Growth YoY%
3.3-0.3-4.4-16.524.0155.196.9122.0188.2-231.3-5,790.9-498.7
NPM
NPM%
-18.2-11.0-28.7-37.2-10.44.5-0.74.76.8-7.0-57.6-18.9
EPS
EPS
-2.2-1.5-2.2-3.0-1.70.8-0.10.71.5-1.1-4.0-2.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
175235215184172149121178230215300276
Growth
Revenue Growth%
-45.634.0-8.2-14.8-6.3-13.2-18.846.529.7-6.539.5-8.1
Expenses
ExpensesCr
191251259203176152127173217204283298
Operating Profit
Operating ProfitCr
-16-16-43-20-4-3-55141218-22
OPM
OPM%
-9.3-7.0-20.1-10.8-2.4-2.0-4.42.85.95.55.9-7.8
Other Income
Other IncomeCr
1941-3443317271010
Interest Expense
Interest ExpenseCr
4434223948474751541212
Depreciation
DepreciationCr
3342244455610
PBT
PBTCr
-13-19-80-78-42-52-53-29-40-4010-33
Tax
TaxCr
26000000000-3-3
PAT
PATCr
-39-19-80-78-42-52-53-29-40-4014-30
Growth
PAT Growth%
-192.752.1-329.62.247.1-26.3-1.146.0-39.40.1134.3-319.4
NPM
NPM%
-22.3-8.0-37.3-42.7-24.1-35.1-43.7-16.1-17.3-18.54.5-10.9
EPS
EPS
-8.1-3.9-16.7-16.3-8.7-10.9-11.0-6.0-8.3-8.32.9-6.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
484848484848484848484848
Reserves
ReservesCr
-212-234-146-283-354-407-459-467-506-547-533-557
Current Liabilities
Current LiabilitiesCr
8981984336344459384497110
Non Current Liabilities
Non Current LiabilitiesCr
298296155303386443489520576632619688
Total Liabilities
Total LiabilitiesCr
223191155112115119122161155177231288
Current Assets
Current AssetsCr
1661261016165464868667710994
Non Current Assets
Non Current AssetsCr
576554515073739389100122194
Total Assets
Total AssetsCr
223191155112115119122161155177231288

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22-362222181451551814
Investing Cash Flow
Investing Cash FlowCr
43991710-18-4-3-1-6-6
Financing Cash Flow
Financing Cash FlowCr
-11-19-69-241-25-13-110-9-19
Net Cash Flow
Net Cash FlowCr
9-122-13-44142-11
Free Cash Flow
Free Cash FlowCr
-9-75922217-41124134
CFO To PAT
CFO To PAT%
56.015.3-77.4-283.6-42.2-27.4-9.1-52.4-11.4-44.5105.0
CFO To EBITDA
CFO To EBITDA%
135.117.5-143.2-1,118.1-420.3-487.8-91.6305.433.5149.180.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
731801065729192035223367
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.04.9
Price To Sales
Price To Sales
0.40.80.50.30.20.10.20.20.10.10.2
Price To Book
Price To Book
-0.4-0.8-1.0-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.1
EV To EBITDA
EV To EBITDA
-23.3-30.5-5.1-3.1-11.3-24.0-13.815.64.46.68.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.041.936.438.944.847.545.443.744.547.547.2
OPM
OPM%
-9.3-7.0-20.1-10.8-2.4-2.0-4.42.85.95.55.9
NPM
NPM%
-22.3-8.0-37.3-42.7-24.1-35.1-43.7-16.1-17.3-18.54.5
ROCE
ROCE%
-5.6-10.5-153.924.90.81.41.8-4.9-2.7-3.2-5.5
ROE
ROE%
23.810.181.833.413.614.612.96.88.78.0-2.8
ROA
ROA%
-17.5-9.8-51.7-70.2-36.0-44.0-43.6-17.8-25.7-22.45.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**E-Land Apparel Limited** (formerly Mudra Lifestyle Limited) is a prominent Indian garment manufacturer and exporter. As a key subsidiary of the South Korean conglomerate **E-Land Group**—via **E-Land Asia Holdings Pte. Ltd.** (which maintains a **65.84%** controlling stake)—the company integrates global design standards with Indian manufacturing capabilities. The company operates within a single reportable segment: **Garments**. --- ### **Strategic Manufacturing Footprint & Infrastructure** The company operates a diversified production base capable of processing both natural fibers (cotton, jute, silk, wool) and synthetic fibers (polyester, viscose, nylon). Its operations are strategically decentralized across three specialized units: | Unit | Location | Specialization / Role | | :--- | :--- | :--- | | **Unit No-1** | Singasandra, Bangalore, Karnataka | Registered Office & Core Production | | **Unit No-2** | Channapatna, Ramanagar, Karnataka | Specialized Garmenting | | **Unit No-3** | Sector 68, Noida, Uttar Pradesh | Northern Hub Operations | In **February 2025**, the Board approved a significant capacity expansion to meet rising demand. The company is investing in plant and machinery to increase production by **80,000 to 1,00,000 units (pcs) per month**. This expansion is supported by a **Leave and License Agreement** for a new industrial facility. --- ### **Product Specialization & R&D Focus** E-Land Apparel has pivoted toward high-margin segments within the textile value chain, moving away from commodity fabrics toward specialized apparel. * **Core Portfolio:** Strong focus on **yarn-dyed fabrics** and the strategic upgradation to **finer shirting** grades. * **Product Mix:** A balanced offering of **traditional wear, casual wear, and sustainable clothing lines**. * **In-house R&D:** Research efforts are integrated into operational costs, focusing on **new designs**, **process technology modifications**, and **raw material substitution** to lower costs without compromising quality. * **Import Substitution:** Active development of new products designed to replace expensive imports, thereby improving the bottom line. --- ### **Financial Performance & Turnover Trends** The company has recently emerged from a period of heavy losses to report its first annual profit in several years during **FY 2024-25**, though quarterly volatility remains a factor. | Metric (₹ In Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Turnover** | **31,034.05** | **21,539.37** | **23,025.00** | | **Profit / (Loss) After Tax** | **1,366.39** | **(3,982.51)** | **(3,986.00)** | | **Foreign Exchange Inflow** | **24,167.00** | - | **17,575.00** | | **Reserves & Surplus** | **(53,276.93)** | **(54,652.05)** | - | **Quarterly Performance Snapshot (Recent):** * **Q4 FY 2024-25:** Profit of **₹7.01 Crore**. * **Q1 FY 2025-26:** Loss of **₹5.07 Crore**. * **Q3 FY 2025-26:** Loss of **₹12.48 Crore**. * **9-Month Period (Ending Dec 2025):** Cumulative Net Loss of **₹36.98 Crore**. --- ### **Capital Structure & Parent Support** The company’s financial position is characterized by a "Going Concern" status that is heavily reliant on its parent entity due to the total erosion of its net worth. * **Net Worth Erosion:** Accumulated losses exceed the paid-up equity capital of **₹4,799.05 Lakhs**. * **Parental Backing:** The company operates as a going concern based on confirmed **financial support** from **E-Land Asia Holdings Pte. Ltd.** * **Contract Liabilities:** The company carries a long-term export advance of **₹28,908 Lakhs** from its holding company. Under **Ind AS 115**, this creates significant finance costs (e.g., **₹48.51 Crore** in FY24). * **Related Party Limits:** The Board has established trade limits for group entities, including **₹78 Crore** for sales to **E Land World Co Ltd** and **₹25 Crore** to **E-Land Global Ltd**. --- ### **Market Growth Drivers & Macro Opportunities** E-Land Apparel is positioning itself to capture a larger share of the expanding global and domestic textile markets through 2030. | Segment | Target / Projected Size | Growth Driver | | :--- | :--- | :--- | | **Global Apparel Market** | **USD 2.37 Trillion** (2030) | **8% CAGR** | | **Indian Textile & Apparel** | **USD 350 Billion** (2030) | **10% CAGR** | | **Indian Textile Exports** | **USD 100 Billion** (2030) | **2.2x current levels** | | **Medical Textiles** | Specialized Applications | **15% Annual Growth** | **Strategic Advantages:** * **China Plus One:** Capitalizing on Western buyers shifting sourcing to India from China, Vietnam, and Bangladesh. * **Government Policy:** Leveraging schemes such as **PM MITRA Parks**, **RoSCTL**, and state-level capital subsidies in **Uttar Pradesh and Odisha**. * **Trade Agreements:** Utilizing the **India-UK FTA** to expand India's share in the **USD 20 Billion** UK import market. --- ### **Leadership & Governance Framework** The company is governed by a board with deep expertise in the Korean and Indian textile ecosystems. * **Mr. Dong Ju Kim (Chairman & MD):** Appointed Dec 2022; brings **26 years** of experience within the E-Land Group. * **Mr. Woo Sang Kim (CFO & Executive Director):** Appointed **January 20, 2026**, for a **5-year term** to lead financial strategy. * **Mr. Heegu Shin (CFO & WTD):** Oversees financial operations and compliance. * **Governance Oversight:** **M/s. DSM and Associates** have been appointed as Secretarial Auditors for **FY 2025-30** to ensure regulatory compliance during the expansion phase. --- ### **Risk Factors & Mitigation Strategies** #### **1. Financial & Liquidity Risk** * **Net Worth:** The total erosion of net worth remains a "material uncertainty" noted by auditors. * **Export Obligations:** As of August 2025, the company has an outstanding obligation of **₹11.89 Crore** against advances. Management is currently **restructuring the agreement** with its AD Banker due to missed delivery schedules. * **Interest Rate Risk:** Falling government bond yields increase **defined benefit obligation** liabilities. #### **2. Operational & Supply Chain Risk** * **Raw Material Volatility:** Cotton production is projected to drop **7%** in the FY25 season, leading to a **42% spike in imports**. The company is mitigating this by shifting toward **Man-Made Fibres (MMF)**. * **Labor Dynamics:** High attrition rates and rising minimum wages in textile hubs pose a threat to margin stability. #### **3. Market & Regulatory Risk** * **Currency Exposure:** Significant sensitivity to **INR/USD** fluctuations; a **5% shift** is used for internal risk benchmarking. * **Sustainability Compliance:** Increasing **EU green regulations** require new investments in circular economy practices and recycling. * **Policy Lapses:** The expiration of the **USD 23 Billion PLI scheme** in March 2025 may impact sector-wide incentive structures.