Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61Cr
Rev Gr TTM
Revenue Growth TTM
6.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELEMARB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 34.7 | -1.8 | 4.5 | 8.7 | -22.9 | -14.4 | 20.8 | -47.7 | -21.2 | 2.7 | -21.3 | 111.4 |
| 9 | 6 | 7 | 9 | 8 | 5 | 7 | 5 | 7 | 6 | 7 | 9 |
Operating Profit Operating ProfitCr |
| 17.2 | 20.1 | 20.7 | 11.9 | -2.3 | 18.5 | 28.3 | 6.1 | -2.6 | 16.4 | 16.6 | 12.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 2 | 2 | 0 | 2 | 3 | 1 | 0 | 1 | 2 | 1 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 46.0 | 141.4 | 69.6 | 138.5 | -81.1 | 68.6 | 34.2 | -54.0 | 90.5 | -28.8 | -52.5 | 94.7 |
| 10.5 | 9.0 | 22.1 | 12.8 | 2.6 | 17.8 | 24.6 | 11.2 | 6.2 | 12.3 | 14.8 | 10.3 |
| 3.0 | 1.9 | 5.2 | 3.4 | 0.6 | 4.0 | 8.6 | 1.9 | 1.4 | 2.8 | 4.1 | 3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 13.8 | -5.9 | -15.6 | -18.2 | -47.7 | -9.9 | 200.5 | 28.2 | -4.0 | -16.6 | 12.7 |
| 26 | 29 | 27 | 23 | 19 | 12 | 13 | 26 | 32 | 30 | 24 | 29 |
Operating Profit Operating ProfitCr |
| 3.1 | 3.7 | 5.3 | 3.9 | 5.7 | -12.7 | -36.1 | 4.8 | 10.7 | 12.6 | 15.1 | 11.2 |
Other Income Other IncomeCr | 6 | 7 | 6 | 4 | 3 | 3 | 3 | 2 | 1 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 6 | 8 | 8 | 5 | 4 | 2 | -1 | 3 | 4 | 5 | 6 | 4 |
| 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
| | 21.9 | -8.3 | -26.6 | -25.2 | -54.9 | -153.3 | 442.1 | 13.0 | 33.4 | 16.1 | -24.3 |
| 20.0 | 21.4 | 20.9 | 18.2 | 16.6 | 14.3 | -8.5 | 9.7 | 8.5 | 11.8 | 16.5 | 11.1 |
| 11.8 | 14.4 | 13.3 | 9.7 | 8.9 | 4.0 | -2.1 | 7.3 | 8.3 | 11.4 | 15.9 | 12.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
| 53 | 59 | 85 | 84 | 87 | 66 | 88 | 102 | 102 | 126 | 142 | 143 |
Current Liabilities Current LiabilitiesCr | 11 | 11 | 12 | 12 | 3 | 2 | 2 | 3 | 7 | 4 | 5 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 13 | 15 | 19 | 19 | 19 | 24 | 28 | 27 | 31 | 40 | 42 |
Non Current Assets Non Current AssetsCr | 52 | 61 | 87 | 80 | 75 | 53 | 71 | 81 | 86 | 104 | 111 | 113 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 4 | -2 | -5 | -9 | -2 | -7 | -3 | 5 | -6 | -5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | 1 | 22 | 8 | 3 | 8 | 4 | -6 | 42 | 9 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | 0 | -17 | 0 | 0 | 0 | 0 | -1 | -34 | -1 |
|
Free Cash Flow Free Cash FlowCr | 3 | 4 | -2 | -5 | -9 | -2 | -7 | -4 | 5 | -9 | -10 |
| 46.1 | 62.8 | -27.3 | -103.3 | -270.5 | -118.0 | 901.9 | -102.4 | 164.2 | -149.4 | -97.3 |
CFO To EBITDA CFO To EBITDA% | 297.9 | 360.5 | -107.2 | -485.5 | -782.4 | 133.9 | 212.0 | -207.0 | 130.3 | -140.7 | -106.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 36 | 43 | 52 | 69 | 40 | 24 | 40 | 40 | 39 | 90 | 85 |
Price To Earnings Price To Earnings | 7.0 | 6.7 | 8.7 | 15.8 | 12.1 | 16.1 | 0.0 | 15.0 | 12.9 | 18.1 | 14.6 |
Price To Sales Price To Sales | 1.4 | 1.4 | 1.8 | 2.9 | 2.0 | 2.3 | 4.3 | 1.4 | 1.1 | 2.6 | 3.0 |
Price To Book Price To Book | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 |
| 42.6 | 36.4 | 33.4 | 73.0 | 34.3 | -17.0 | -11.1 | 27.4 | 9.7 | 20.1 | 18.0 |
Profitability Ratios Profitability Ratios |
| 20.9 | 19.4 | 21.9 | 30.2 | 41.9 | 41.4 | 25.2 | 29.5 | 36.6 | 44.9 | 57.6 |
| 3.1 | 3.7 | 5.3 | 3.9 | 5.7 | -12.7 | -36.1 | 4.8 | 10.7 | 12.6 | 15.1 |
| 20.0 | 21.4 | 20.9 | 18.2 | 16.6 | 14.3 | -8.5 | 9.7 | 8.5 | 11.8 | 16.5 |
| 10.7 | 12.6 | 8.6 | 6.0 | 4.3 | 2.1 | -0.9 | 3.0 | 4.0 | 4.2 | 4.0 |
| 9.2 | 10.3 | 6.6 | 5.0 | 3.6 | 2.1 | -0.9 | 2.5 | 2.9 | 3.1 | 3.2 |
| 7.7 | 8.7 | 5.8 | 4.4 | 3.5 | 2.0 | -0.8 | 2.5 | 2.7 | 3.0 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Elegant Marbles & Grani Industries Limited is a premier Indian manufacturer, importer, and retailer of luxury natural stones. With over **40 years** of operational history, the company has established itself as a dominant player in the niche luxury surfacing segment, catering to high-net-worth individuals (HNIs), industrialists, celebrities, and international designers. The company operates an integrated model that spans global sourcing from **30 countries**, advanced processing in **Rajasthan**, and high-end retail galleries in **Mumbai**.
---
### **Integrated Luxury Value Chain: Sourcing to Retail**
The company’s business model is built on exclusivity and quality control, ensuring a seamless transition from raw block procurement to final architectural installation.
* **Global Sourcing Excellence:** The company hand-selects slabs and blocks from premier quarries across Europe and the globe, including exclusive relationships in the **Carrara Mountains**. Materials are evaluated on a **9 or 10 scale** of international quality standards, focusing on color clarity and book-match veining consistency.
* **Advanced Manufacturing:** The primary production hub is located at **Abu Road, Rajasthan**, within the **RIICO Industrial Area**. This technologically advanced facility has an annual production capacity of **2.5 million square feet** of tiles and slabs.
* **The Gallery Experience:** Direct retail is conducted through "The Galleries," flagship experience centers located in **Lower Parel (Raghuvanshi Mills)** and **Vile Parle (Western Express Highway)**. These locations serve as the primary touchpoints for the domestic financial capital's elite clientele.
* **Digital Transformation:** The company utilizes **e-commerce** and digital marketing platforms to track customer buying habits and expand the market for niche, high-margin products.
---
### **Specialized Product Portfolio & Brand Architecture**
The company’s offerings are organized into four distinct brand verticals, each targeting a specific segment of the luxury lifestyle market:
| Brand / Collection | Product Focus | Key Features |
| :--- | :--- | :--- |
| **Scarlet (Marble Masterpieces)** | Premium Italian & Exotic Marble | Flagship range; focuses on rare slabs and natural stone solutions. |
| **Jasper (The Gemstone Collections)** | Semi-Precious Gemstones | Ultra-luxury surfaces featuring decorative stone elements. |
| **Sienna (The Tile Boutique)** | High-end Designer Tiles | Curated selection of marble and granite tiles for residential/commercial use. |
| **Enchanté (Culinary Delights)** | Stone for Kitchen & Dining | Lifestyle-oriented applications for high-end culinary spaces. |
| **Other Products** | Quartz & Granite | Includes quartz slabs and over **200 colors** of granite. |
---
### **Operational Excellence & Quality Assurance**
To maintain its premium positioning, the company employs a rigorous **3-step quality control system** prior to delivery:
* **Shade Consistency:** Material is procured from the same mines to ensure uniform color across large-scale shipments.
* **Dimensional Accuracy:** Advanced technology maintains tight tolerances in size and thickness.
* **Surface Customization:** Offers more than **8 surface finishing options** to meet diverse architectural and aesthetic requirements.
---
### **Strategic Growth Drivers & Market Outlook**
The company is positioned to capitalize on the "premiumization" trend within the Indian economy.
* **Real Estate Tailwinds:** Growth is driven by increasing demand in the Indian luxury housing sector and government-led infrastructure investments.
* **Global Footprint:** The company is actively targeting niche opportunities in **North America, Africa, and Europe** to diversify its revenue streams.
* **Competitive Landscape:** While the company faces threats from local dealers and **artificial stone alternatives** (manufactured quartz/ceramics), it mitigates these through a superior product mix and strengthened supply chain resilience.
* **Leadership Stability:** The company recently re-appointed **Shri Rajesh Agrawal** (Chairman & MD) and **Shri Rakesh Agrawal** (MD) for **3-year terms** (effective Sept 2023). Additionally, the appointment of **Mr. Ketan Chokshi** (Independent Director, effective 2025) brings expertise in **Global Corporate Restructuring and M&A**.
---
### **Financial Performance & Capital Allocation**
The company maintains a **zero-borrowing** status, utilizing surplus retained earnings for strategic investments.
**Three-Year Financial Summary:**
| Metric (INR Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22* |
| :--- | :---: | :---: | :---: |
| **Income from Operations** | **34.22** | **35.65** | **28.53** |
| **Total Profit** | **4.05** | **3.04** | **4.70** |
| **Dividend per Share (Rs.)** | **2.75** | **3.30** | **1.00** |
*\*Note: Historical data reflects consistent profitability despite operational fluctuations.*
**The 2024 Capital Restructuring (Buyback):**
In February 2024, the company completed a significant buyback to optimize its capital base:
* **Size:** **₹26.83 Crores** (**24.88%** of paid-up capital and free reserves).
* **Price:** **₹385 per share** (a **112.60% premium** over the 60-day VWAP).
* **Shares Extinguished:** **6,97,000** shares (**19.04%** of total capital).
* **Post-Buyback Capital:** Reduced to **₹2.96 Crore** (**29,63,000** shares).
* **Funding:** Entirely through **Internal Accruals**; the company remains debt-free.
---
### **Risk Profile & Investment Portfolio Concerns**
A significant portion of the company’s surplus is invested in debt instruments (NCDs) within the real estate sector. This has led to several audit qualifications and financial risks.
**1. Credit Risk & Defaults:**
The company has significant exposure to debentures where interest and principal payments are in default due to liquidity crunches at investee companies.
| Investee Company | Principal (₹) | Status / Management Action |
| :--- | :--- | :--- |
| **Samruddhi Realty Ltd.** | **1,00,00,000** | Defaulted; Provisioned based on perception. |
| **Green Farm Tech Pvt. Ltd.** | **75,00,000** | **90% Diminution** in value recognized. |
| **Shashwati Realty Pvt. Ltd.** | **93,45,000** | Defaulted; Interest recognized on receipt basis. |
| **Diyug Construction** | **77,89,858** | Defaulted; Provision for diminution made. |
**2. Audit Qualifications:**
* **Valuation Uncertainty:** Auditors have noted a **non-receipt of audited statements** from Portfolio Management Services (PMS). Consequently, gains/losses are recorded based on **unaudited statements**.
* **Adequacy of Provisions:** Management has deferred full provisioning for certain losses pending legal outcomes. Auditors have stated they are **not in a position to comment** on the adequacy of these provisions due to a lack of independent asset evaluations.
* **Revenue Recognition:** Due to financial instability in the realty sector, interest on several debentures (e.g., **BCIL Red Earth Developers**) is now recognized only upon **actual receipt** rather than accrual.