Login
Home
Charts
Search
Watchlist
Products

Elegant Marbles and Grani Industries Ltd

ELEMARB·BSE
182.45+1.93%Wed, 23 Sept '26

Elegant Marbles and Grani Industries Ltd

ELEMARB
BSE
182.45
+1.93%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
182.45
Industry
Industry
Granite & Marble
PE
Price To Earnings
16.99
PS
Price To Sales
1.57
Revenue
Revenue
34Cr
Rev Gr TTM
Revenue Growth TTM
19.64%
PAT Gr TTM
PAT Growth TTM
-27.29%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
910871056781197
Growth YoY
Revenue Growth YoY%
4.58.7-22.9-14.420.8-47.7-21.22.7-21.3111.433.70.3
Expenses
ExpensesCr
798575767986
Operating Profit
Operating ProfitCr
210130011111
OPM
OPM%
20.711.9-2.318.528.36.1-2.616.416.612.09.912.3
Other Income
Other IncomeCr
111011101000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
220231012111
Tax
TaxCr
100010000000
PAT
PATCr
210131011101
Growth YoY
PAT Growth YoY%
69.6138.5-81.168.634.2-54.090.5-28.8-52.594.7-52.5-21.4
NPM
NPM%
22.112.82.617.824.611.26.212.314.810.32.29.7
EPS
EPS
5.23.40.64.08.61.91.42.84.13.80.72.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
910871056781197
Growth YoY
Revenue Growth YoY%
4.58.7-22.9-14.420.8-47.7-21.22.7-21.3111.433.70.3
Expenses
ExpensesCr
798575767986
Operating Profit
Operating ProfitCr
210130011111
OPM
OPM%
20.711.9-2.318.528.36.1-2.616.416.612.09.912.3
Other Income
Other IncomeCr
111011101000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
220231012111
Tax
TaxCr
100010000000
PAT
PATCr
210131011101
Growth YoY
PAT Growth YoY%
69.6138.5-81.168.634.2-54.090.5-28.8-52.594.7-52.5-21.4
NPM
NPM%
22.112.82.617.824.611.26.212.314.810.32.29.7
EPS
EPS
5.23.40.64.08.61.91.42.84.13.80.72.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
30282420109283634293434
Growth
Revenue Growth%
13.8-5.9-15.6-18.2-47.7-9.9200.528.2-4.0-16.620.419.6
Expenses
ExpensesCr
292723191213263230243030
Operating Profit
Operating ProfitCr
1211-1-3144454
OPM
OPM%
3.75.33.95.7-12.7-36.14.810.712.615.113.512.6
Other Income
Other IncomeCr
764333212311
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
88542-1345654
Tax
TaxCr
121100011111
PAT
PATCr
66431-1334533
Growth
PAT Growth%
21.9-8.3-26.6-25.2-54.9-153.3442.113.033.416.1-28.8-27.3
NPM
NPM%
21.420.918.216.614.3-8.59.78.511.816.59.89.2
EPS
EPS
14.413.39.78.94.0-2.17.38.311.415.911.310.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
30282420109283634293434
Growth
Revenue Growth%
13.8-5.9-15.6-18.2-47.7-9.9200.528.2-4.0-16.620.419.6
Expenses
ExpensesCr
292723191213263230243030
Operating Profit
Operating ProfitCr
1211-1-3144454
OPM
OPM%
3.75.33.95.7-12.7-36.14.810.712.615.113.512.6
Other Income
Other IncomeCr
764333212311
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
88542-1345654
Tax
TaxCr
121100011111
PAT
PATCr
66431-1334533
Growth
PAT Growth%
21.9-8.3-26.6-25.2-54.9-153.3442.113.033.416.1-28.8-27.3
NPM
NPM%
21.420.918.216.614.3-8.59.78.511.816.59.89.2
EPS
EPS
14.413.39.78.94.0-2.17.38.311.415.911.310.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55444444333
Reserves
ReservesCr
598584876688102102126142121
Current Liabilities
Current LiabilitiesCr
11121232237455
Non Current Liabilities
Non Current LiabilitiesCr
00010001111
Total Liabilities
Total LiabilitiesCr
7410299947294109113135151131
Current Assets
Current AssetsCr
1315191919242827314044
Non Current Assets
Non Current AssetsCr
618780755371818610411187
Total Assets
Total AssetsCr
7410299947294109113135151131
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55444444333
Reserves
ReservesCr
598584876688102102126142121
Current Liabilities
Current LiabilitiesCr
11121232237455
Non Current Liabilities
Non Current LiabilitiesCr
00010001111
Total Liabilities
Total LiabilitiesCr
7410299947294109113135151131
Current Assets
Current AssetsCr
1315191919242827314044
Non Current Assets
Non Current AssetsCr
618780755371818610411187
Total Assets
Total AssetsCr
7410299947294109113135151131

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-2-5-9-2-7-35-6-5-1
Investing Cash Flow
Investing Cash FlowCr
-31228384-64291
Financing Cash Flow
Financing Cash FlowCr
-10-170000-1-34-10
Net Cash Flow
Net Cash FlowCr
000-1112-2230
Free Cash Flow
Free Cash FlowCr
4-2-5-9-2-7-45-9-10-1
CFO To PAT
CFO To PAT%
62.8-27.3-103.3-270.5-118.0901.9-102.4164.2-149.4-97.3-27.1
CFO To EBITDA
CFO To EBITDA%
360.5-107.2-485.5-782.4133.9212.0-207.0130.3-140.7-106.3-19.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-2-5-9-2-7-35-6-5-1
Investing Cash Flow
Investing Cash FlowCr
-31228384-64291
Financing Cash Flow
Financing Cash FlowCr
-10-170000-1-34-10
Net Cash Flow
Net Cash FlowCr
000-1112-2230
Free Cash Flow
Free Cash FlowCr
4-2-5-9-2-7-45-9-10-1
CFO To PAT
CFO To PAT%
62.8-27.3-103.3-270.5-118.0901.9-102.4164.2-149.4-97.3-27.1
CFO To EBITDA
CFO To EBITDA%
360.5-107.2-485.5-782.4133.9212.0-207.0130.3-140.7-106.3-19.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
435269402440403273694454
Price To Earnings
Price To Earnings
6.78.715.812.116.115.012.918.114.613.017.0
Price To Sales
Price To Sales
1.41.82.92.02.34.31.40.92.12.41.31.6
Price To Book
Price To Book
0.70.60.80.40.30.40.40.40.60.50.30.4
EV To EBITDA
EV To EBITDA
36.433.473.034.3-17.0-11.127.47.716.114.37.910.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.818.325.235.134.018.926.732.340.752.548.448.4
OPM
OPM%
3.75.33.95.7-12.7-36.14.810.712.615.113.512.6
NPM
NPM%
21.420.918.216.614.3-8.59.78.511.816.59.89.2
ROCE
ROCE%
12.68.66.04.32.1-0.93.04.04.24.03.83.8
ROE
ROE%
10.36.65.03.62.1-0.92.52.93.13.22.72.7
ROA
ROA%
8.75.84.43.52.0-0.82.52.73.03.12.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
435269402440403273694454
Price To Earnings
Price To Earnings
6.78.715.812.116.115.012.918.114.613.017.0
Price To Sales
Price To Sales
1.41.82.92.02.34.31.40.92.12.41.31.6
Price To Book
Price To Book
0.70.60.80.40.30.40.40.40.60.50.30.4
EV To EBITDA
EV To EBITDA
36.433.473.034.3-17.0-11.127.47.716.114.37.910.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.818.325.235.134.018.926.732.340.752.548.448.4
OPM
OPM%
3.75.33.95.7-12.7-36.14.810.712.615.113.512.6
NPM
NPM%
21.420.918.216.614.3-8.59.78.511.816.59.89.2
ROCE
ROCE%
12.68.66.04.32.1-0.93.04.04.24.03.83.8
ROE
ROE%
10.36.65.03.62.1-0.92.52.93.13.22.72.7
ROA
ROA%
8.75.84.43.52.0-0.82.52.73.03.12.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Elegant Marbles and Grani Industries Ltd is a curator of the world’s rarest natural stones for India’s most demanding spaces - a single-roof destination where an industrialist or a celebrity can walk into a Mumbai gallery and hand-pick a slab of Italian marble that was sourced directly from a quarry in the Carrara Mountains. Incorporated in 1984 with a factory in Abu Road, Rajasthan, and listed on the Bombay Stock Exchange a decade later, the company spent its first twenty years as a manufacturer before a pivotal shift in 2004 toward international design partnerships with brands like Versace, transforming it from a processor of stone into a luxury surfacing house. The recurring approach that explains everything else is a refusal to compromise on the stone itself: every slab is mirror-polished, reinforced, and presented for client inspection before delivery, and only material that scores a 9 or 10 on the international quality standard scale is kept in its yards. # Business segments A single luxury-surfacing engine, run lean and debt-free, that imports, processes and retails premium natural stone to both project builders and individual buyers - with a small treasury operation on the side. ## 1. Premium natural stones: where the world’s quarries meet India’s luxury builds **The company hand-picks rare marbles, granites and onyxes from 30 countries, processes them in its Rajasthan plant, and sells them through Mumbai galleries and a digital storefront - owning the relationship from quarry to living room.** - **Direct quarry access, not middlemen** - exclusive relationships at the source, stretching from the Carrara Mountains to quarries across Europe, give the company a direct supply of large, consistent quantities and first look at the newest materials before they reach the open market. - **A factory built for precision** - the Abu Road plant is capable of producing two-and-a-half million square feet of tiles and slabs per year, using gang saws and cutters to process hand-picked blocks into finished surfaces with tight dimensional tolerances. - **Quality control in three acts** - before shipping, every batch is checked for shade consistency (all material is procured from the same mines), dimensional accuracy (advanced technology holds size and thickness to specification), and surface finish (more than eight finishing options are available on marble alone). - **Sold by the slab, to projects and people** - revenue comes from selling tiles and slabs on a per-unit basis to both B2B customers (premium residential projects, hotels, hospitals, commercial towers) and B2C buyers walking into its retail galleries, with a project portfolio that includes the Fairmont Hotel, Indiabulls Finance Centre, Bombay Hospital and Reliance Centre. - **Galleries as the showroom** - the company operates retail outlets at prime Mumbai locations including Lower Parel and Vile Parle, anchored by what it describes as India’s largest marble gallery, dedicated to White Apuan Marble slabs of 20mm thickness and opened in 2024. ## 2. Investment activities: a small treasury that puts idle cash to work **The company deploys surplus funds into equity markets and other opportunities, generating other income alongside its stone business - a by-product of being debt-free, not a separate strategy.** - **Cash-rich, so it invests** - with no debt on its books throughout the period covered, the company has the flexibility to earn other income from investments in equity markets and other opportunities, which appears as a distinct segment in its reporting. - **Ancillary, not operational** - this activity is a treasury function that sits alongside the natural-stone business rather than competing with it for management attention or capital. # Group structure and partners **A standalone, promoter-held company with no subsidiaries or joint ventures - one listed entity, one factory, and a tight shareholder register.** - **No corporate layers** - the company has no subsidiaries, joint ventures or associate companies, operating entirely as a single listed entity on the Bombay Stock Exchange. - **Promoters firmly in control** - as of March 31, 2026, the promoter group holds 71.36% of the equity, led by Rajesh Agrawal (Chairman & Managing Director) and Rakesh Agrawal (Managing Director). - **A lean capital base** - the paid-up equity share capital stands at ₹2,96,30,000 (29,63,000 shares of ₹10 each), reduced from an earlier ₹3,66,00,000 following a buyback completed in early 2024. - **Banking relationships without borrowing** - the company’s bankers include ICICI Bank, HDFC Bank, Kotak Mahindra Bank and State Bank of India, though it carries no debt.

Documents — Elegant Marbles and Grani Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/zu3dke6tdq84tc8mehaomydz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/h2hlsb2pjv4oh6rh4o1rbhbr.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/sv46uxcy8o37pssrlqmwm8cd.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qk9h081524jogn1x364wgpww.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/w40kuwh1lmoyehqx4fm1wxnq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/pbz05aebzpaze84pwg7u7h45.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/j6rmlmyojho2lk2fuirw12ns.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/z2q70mgyfa5j5twwj3rtz4v4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/whanlt2yggj3iyjdkd96wekk.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/b4c4qgtr4y54qi4e06200rfl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/knbtih3bb18q2nyijja7yhx9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qdawumk87j8w499vfbbi9uuj.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/q340jsb4q05fucqwk2tvd4am.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2vqcwagzyka9lgvzmtcl66i9.pdf