Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Elegant Marbles and Grani Industries Ltd

ELEMARB
BSE
206.15
1.05%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Elegant Marbles and Grani Industries Ltd

ELEMARB
BSE
206.15
1.05%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61Cr
Close
Close Price
206.15
Industry
Industry
Granite & Marble
PE
Price To Earnings
17.15
PS
Price To Sales
1.90
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
6.28%
PAT Gr TTM
PAT Growth TTM
-21.06%
Peer Comparison
How does ELEMARB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELEMARB
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1189108710567811
Growth YoY
Revenue Growth YoY%
34.7-1.84.58.7-22.9-14.420.8-47.7-21.22.7-21.3111.4
Expenses
ExpensesCr
967985757679
Operating Profit
Operating ProfitCr
222101300111
OPM
OPM%
17.220.120.711.9-2.318.528.36.1-2.616.416.612.0
Other Income
Other IncomeCr
001110111010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
212202310121
Tax
TaxCr
101000100000
PAT
PATCr
112101310111
Growth YoY
PAT Growth YoY%
46.0141.469.6138.5-81.168.634.2-54.090.5-28.8-52.594.7
NPM
NPM%
10.59.022.112.82.617.824.611.26.212.314.810.3
EPS
EPS
3.01.95.23.40.64.08.61.91.42.84.13.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
27302824201092836342932
Growth
Revenue Growth%
13.8-5.9-15.6-18.2-47.7-9.9200.528.2-4.0-16.612.7
Expenses
ExpensesCr
262927231912132632302429
Operating Profit
Operating ProfitCr
11211-1-314444
OPM
OPM%
3.13.75.33.95.7-12.7-36.14.810.712.615.111.2
Other Income
Other IncomeCr
676433321232
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
688542-134564
Tax
TaxCr
112110001111
PAT
PATCr
566431-133454
Growth
PAT Growth%
21.9-8.3-26.6-25.2-54.9-153.3442.113.033.416.1-24.3
NPM
NPM%
20.021.420.918.216.614.3-8.59.78.511.816.511.1
EPS
EPS
11.814.413.39.78.94.0-2.17.38.311.415.912.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555444444333
Reserves
ReservesCr
53598584876688102102126142143
Current Liabilities
Current LiabilitiesCr
1111121232237458
Non Current Liabilities
Non Current LiabilitiesCr
000010001111
Total Liabilities
Total LiabilitiesCr
697410299947294109113135151155
Current Assets
Current AssetsCr
171315191919242827314042
Non Current Assets
Non Current AssetsCr
526187807553718186104111113
Total Assets
Total AssetsCr
697410299947294109113135151155

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
24-2-5-9-2-7-35-6-5
Investing Cash Flow
Investing Cash FlowCr
-1-31228384-6429
Financing Cash Flow
Financing Cash FlowCr
-1-10-170000-1-34-1
Net Cash Flow
Net Cash FlowCr
0000-1112-223
Free Cash Flow
Free Cash FlowCr
34-2-5-9-2-7-45-9-10
CFO To PAT
CFO To PAT%
46.162.8-27.3-103.3-270.5-118.0901.9-102.4164.2-149.4-97.3
CFO To EBITDA
CFO To EBITDA%
297.9360.5-107.2-485.5-782.4133.9212.0-207.0130.3-140.7-106.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3643526940244040399085
Price To Earnings
Price To Earnings
7.06.78.715.812.116.10.015.012.918.114.6
Price To Sales
Price To Sales
1.41.41.82.92.02.34.31.41.12.63.0
Price To Book
Price To Book
0.60.70.60.80.40.30.40.40.40.60.5
EV To EBITDA
EV To EBITDA
42.636.433.473.034.3-17.0-11.127.49.720.118.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.919.421.930.241.941.425.229.536.644.957.6
OPM
OPM%
3.13.75.33.95.7-12.7-36.14.810.712.615.1
NPM
NPM%
20.021.420.918.216.614.3-8.59.78.511.816.5
ROCE
ROCE%
10.712.68.66.04.32.1-0.93.04.04.24.0
ROE
ROE%
9.210.36.65.03.62.1-0.92.52.93.13.2
ROA
ROA%
7.78.75.84.43.52.0-0.82.52.73.03.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Elegant Marbles & Grani Industries Limited is a premier Indian manufacturer, importer, and retailer of luxury natural stones. With over **40 years** of operational history, the company has established itself as a dominant player in the niche luxury surfacing segment, catering to high-net-worth individuals (HNIs), industrialists, celebrities, and international designers. The company operates an integrated model that spans global sourcing from **30 countries**, advanced processing in **Rajasthan**, and high-end retail galleries in **Mumbai**. --- ### **Integrated Luxury Value Chain: Sourcing to Retail** The company’s business model is built on exclusivity and quality control, ensuring a seamless transition from raw block procurement to final architectural installation. * **Global Sourcing Excellence:** The company hand-selects slabs and blocks from premier quarries across Europe and the globe, including exclusive relationships in the **Carrara Mountains**. Materials are evaluated on a **9 or 10 scale** of international quality standards, focusing on color clarity and book-match veining consistency. * **Advanced Manufacturing:** The primary production hub is located at **Abu Road, Rajasthan**, within the **RIICO Industrial Area**. This technologically advanced facility has an annual production capacity of **2.5 million square feet** of tiles and slabs. * **The Gallery Experience:** Direct retail is conducted through "The Galleries," flagship experience centers located in **Lower Parel (Raghuvanshi Mills)** and **Vile Parle (Western Express Highway)**. These locations serve as the primary touchpoints for the domestic financial capital's elite clientele. * **Digital Transformation:** The company utilizes **e-commerce** and digital marketing platforms to track customer buying habits and expand the market for niche, high-margin products. --- ### **Specialized Product Portfolio & Brand Architecture** The company’s offerings are organized into four distinct brand verticals, each targeting a specific segment of the luxury lifestyle market: | Brand / Collection | Product Focus | Key Features | | :--- | :--- | :--- | | **Scarlet (Marble Masterpieces)** | Premium Italian & Exotic Marble | Flagship range; focuses on rare slabs and natural stone solutions. | | **Jasper (The Gemstone Collections)** | Semi-Precious Gemstones | Ultra-luxury surfaces featuring decorative stone elements. | | **Sienna (The Tile Boutique)** | High-end Designer Tiles | Curated selection of marble and granite tiles for residential/commercial use. | | **Enchanté (Culinary Delights)** | Stone for Kitchen & Dining | Lifestyle-oriented applications for high-end culinary spaces. | | **Other Products** | Quartz & Granite | Includes quartz slabs and over **200 colors** of granite. | --- ### **Operational Excellence & Quality Assurance** To maintain its premium positioning, the company employs a rigorous **3-step quality control system** prior to delivery: * **Shade Consistency:** Material is procured from the same mines to ensure uniform color across large-scale shipments. * **Dimensional Accuracy:** Advanced technology maintains tight tolerances in size and thickness. * **Surface Customization:** Offers more than **8 surface finishing options** to meet diverse architectural and aesthetic requirements. --- ### **Strategic Growth Drivers & Market Outlook** The company is positioned to capitalize on the "premiumization" trend within the Indian economy. * **Real Estate Tailwinds:** Growth is driven by increasing demand in the Indian luxury housing sector and government-led infrastructure investments. * **Global Footprint:** The company is actively targeting niche opportunities in **North America, Africa, and Europe** to diversify its revenue streams. * **Competitive Landscape:** While the company faces threats from local dealers and **artificial stone alternatives** (manufactured quartz/ceramics), it mitigates these through a superior product mix and strengthened supply chain resilience. * **Leadership Stability:** The company recently re-appointed **Shri Rajesh Agrawal** (Chairman & MD) and **Shri Rakesh Agrawal** (MD) for **3-year terms** (effective Sept 2023). Additionally, the appointment of **Mr. Ketan Chokshi** (Independent Director, effective 2025) brings expertise in **Global Corporate Restructuring and M&A**. --- ### **Financial Performance & Capital Allocation** The company maintains a **zero-borrowing** status, utilizing surplus retained earnings for strategic investments. **Three-Year Financial Summary:** | Metric (INR Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22* | | :--- | :---: | :---: | :---: | | **Income from Operations** | **34.22** | **35.65** | **28.53** | | **Total Profit** | **4.05** | **3.04** | **4.70** | | **Dividend per Share (Rs.)** | **2.75** | **3.30** | **1.00** | *\*Note: Historical data reflects consistent profitability despite operational fluctuations.* **The 2024 Capital Restructuring (Buyback):** In February 2024, the company completed a significant buyback to optimize its capital base: * **Size:** **₹26.83 Crores** (**24.88%** of paid-up capital and free reserves). * **Price:** **₹385 per share** (a **112.60% premium** over the 60-day VWAP). * **Shares Extinguished:** **6,97,000** shares (**19.04%** of total capital). * **Post-Buyback Capital:** Reduced to **₹2.96 Crore** (**29,63,000** shares). * **Funding:** Entirely through **Internal Accruals**; the company remains debt-free. --- ### **Risk Profile & Investment Portfolio Concerns** A significant portion of the company’s surplus is invested in debt instruments (NCDs) within the real estate sector. This has led to several audit qualifications and financial risks. **1. Credit Risk & Defaults:** The company has significant exposure to debentures where interest and principal payments are in default due to liquidity crunches at investee companies. | Investee Company | Principal (₹) | Status / Management Action | | :--- | :--- | :--- | | **Samruddhi Realty Ltd.** | **1,00,00,000** | Defaulted; Provisioned based on perception. | | **Green Farm Tech Pvt. Ltd.** | **75,00,000** | **90% Diminution** in value recognized. | | **Shashwati Realty Pvt. Ltd.** | **93,45,000** | Defaulted; Interest recognized on receipt basis. | | **Diyug Construction** | **77,89,858** | Defaulted; Provision for diminution made. | **2. Audit Qualifications:** * **Valuation Uncertainty:** Auditors have noted a **non-receipt of audited statements** from Portfolio Management Services (PMS). Consequently, gains/losses are recorded based on **unaudited statements**. * **Adequacy of Provisions:** Management has deferred full provisioning for certain losses pending legal outcomes. Auditors have stated they are **not in a position to comment** on the adequacy of these provisions due to a lack of independent asset evaluations. * **Revenue Recognition:** Due to financial instability in the realty sector, interest on several debentures (e.g., **BCIL Red Earth Developers**) is now recognized only upon **actual receipt** rather than accrual.