


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 101 | 124 | 146 |
Growth Revenue Growth% | 22.8 | 17.2 | |
| 98 | 119 | 138 | |
| 3 | 6 | 8 | |
OPM OPM% | 3.1 | 4.7 | 5.2 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 5 | 7 |
| 1 | 1 | 2 | |
PAT PATCr | 2 | 4 | 5 |
Growth PAT Growth% | 103.4 | 38.1 | |
NPM NPM% | 1.8 | 3.0 | 3.5 |
| 12.8 | 26.1 | 3.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 7 |
Reserves ReservesCr | 4 | 7 | 7 |
| 12 | 14 | 17 | |
| 4 | 2 | 2 | |
| 21 | 25 | 33 | |
| 12 | 14 | 22 | |
| 8 | 11 | 11 | |
| 21 | 25 | 33 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 0 | 3 | -3 | |
| -3 | -2 | 0 | |
| 3 | 0 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -4 |
CFO To PAT CFO To PAT% | 4.5 | 76.0 | -60.6 |
CFO To EBITDA CFO To EBITDA% | 2.6 | 47.9 | -40.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.3 | 1.3 | 1.6 |
GPM GPM% | 10.6 | 10.9 | 10.1 |
OPM OPM% | 3.1 | 4.7 | 5.2 |
NPM NPM% | 1.8 | 3.0 | 3.5 |
ROCE ROCE% | 23.8 | 34.9 | 29.4 |
ROE ROE% | 36.0 | 42.3 | 36.9 |
ROA ROA% | 8.7 | 14.9 | 15.2 |