Login
Products
Login
Home
Alerts
Search
Watchlist
Products

EL Forge Ltd

ELFORGE
BSE
15.47
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

EL Forge Ltd

ELFORGE
BSE
15.47
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
15.47
Industry
Industry
Forgings
PE
Price To Earnings
17.99
PS
Price To Sales
0.41
Revenue
Revenue
77Cr
Rev Gr TTM
Revenue Growth TTM
4.91%
PAT Gr TTM
PAT Growth TTM
-97.56%
Peer Comparison
How does ELFORGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELFORGE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
181818151717211920211720
Growth YoY
Revenue Growth YoY%
62.046.138.10.9-5.0-6.615.926.113.121.1-16.76.3
Expenses
ExpensesCr
161717141616201819201619
Operating Profit
Operating ProfitCr
221111111111
OPM
OPM%
11.58.86.76.66.95.95.05.54.94.14.34.2
Other Income
Other IncomeCr
-1-100690000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
0000700111001
Tax
TaxCr
000000000000
PAT
PATCr
0000700111001
Growth YoY
PAT Growth YoY%
102.7160.8146.0141.82,33,100.0-4.282.5100.0-99.2-15.2-58.9-8.9
NPM
NPM%
0.22.62.31.9403.72.73.63.02.81.91.82.5
EPS
EPS
0.00.20.20.134.40.20.40.30.30.20.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
543933425033274058687677
Growth
Revenue Growth%
-19.2-27.9-16.030.417.2-34.1-16.847.844.916.911.41.8
Expenses
ExpensesCr
604335454935383955637274
Operating Profit
Operating ProfitCr
-6-4-3-31-2-1114543
OPM
OPM%
-10.8-10.2-8.7-6.11.6-6.6-39.22.66.67.35.34.4
Other Income
Other IncomeCr
-1-1-213010152-1-111
Interest Expense
Interest ExpenseCr
113310000001
Depreciation
DepreciationCr
10108777665222
PBT
PBTCr
-18-16-16-12231-2-4-27122
Tax
TaxCr
000000000000
PAT
PATCr
-18-16-16-12231-2-4-27122
Growth
PAT Growth%
-56.59.60.627.2300.0-97.4-474.1-73.841.93,183.4-96.8-23.8
NPM
NPM%
-33.1-41.5-49.1-27.446.71.9-8.4-9.8-4.0104.13.02.3
EPS
EPS
-8.7-7.9-7.9-5.711.40.3-1.1-1.9-1.135.01.10.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
-55-71-85-96-73-73-75-79-81246
Current Liabilities
Current LiabilitiesCr
1031071031291101028811111011
Non Current Liabilities
Non Current LiabilitiesCr
787481402612878787555
Total Liabilities
Total LiabilitiesCr
158143120938461403737383941
Current Assets
Current AssetsCr
45425639351981013141619
Non Current Assets
Non Current AssetsCr
11310163544942332724242323
Total Assets
Total AssetsCr
158143120938461403737383941

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-21615-11362160312
Investing Cash Flow
Investing Cash FlowCr
2032-1001-20-1
Financing Cash Flow
Financing Cash FlowCr
19-7-1810-35-21-50000
Net Cash Flow
Net Cash FlowCr
00000011111
Free Cash Flow
Free Cash FlowCr
-21617-936216-1211
CFO To PAT
CFO To PAT%
119.0-38.0-95.597.3156.13,444.8-273.4-0.4-144.81.7104.7
CFO To EBITDA
CFO To EBITDA%
366.1-155.0-540.1438.34,639.0-976.5-58.31.586.524.559.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
90000000142841
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.417.8
Price To Sales
Price To Sales
0.20.00.00.00.00.00.00.00.20.40.5
Price To Book
Price To Book
-0.30.00.00.00.00.00.00.0-0.21.31.6
EV To EBITDA
EV To EBITDA
-24.0-31.6-42.6-51.553.8-10.0-1.110.36.05.09.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
43.438.240.838.240.243.247.245.846.043.642.0
OPM
OPM%
-10.8-10.2-8.7-6.11.6-6.6-39.22.66.67.35.3
NPM
NPM%
-33.1-41.5-49.1-27.446.71.9-8.4-9.8-4.0104.13.0
ROCE
ROCE%
-17.3-20.1-23.5-14.4-229.7-2.64.37.63.9318.511.2
ROE
ROE%
51.331.724.815.3-44.0-1.24.26.83.8316.49.3
ROA
ROA%
-11.2-11.3-13.3-12.527.81.0-5.6-10.8-6.2187.45.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
EL Forge Limited is a legacy Indian engineering firm specializing in the manufacture of **Rough Steel Forgings**. Established in **1934** and pivoting to forging in **1963**, the company has positioned itself as a critical tier-1 and tier-2 supplier to **Original Equipment Manufacturers (OEMs)** within the global automotive supply chain. Headquartered near Chennai, the company is currently undergoing a strategic financial transformation aimed at debt rationalization and operational efficiency. --- ### Specialized Manufacturing & Product Ecosystem The company’s operations are concentrated at its primary manufacturing facility in **Appur Village, Chengalpattu District (near Chennai)**. This unit is the backbone of the company’s "Manufacture and Sale of Steel Forgings" segment. * **Production Capacity:** The facility maintains an installed capacity of **12,000 TPA (Tonnes Per Annum)**. * **Quality Standards:** The plant holds the **ISO / TS 16949 - 2009** accreditation, a prerequisite for high-stakes automotive component manufacturing. * **Workforce:** As of March 2024, the company employs **152 personnel** on its rolls. * **Product Applications:** * **Engine & Transmission:** Critical components for gearboxes, engines, and starter motors. * **Steering & Suspension:** High-tensile steering rods and tie rods. * **Fuel Systems:** Specialized forgings for fuel injection systems. * **Market Footprint:** While maintaining a strong domestic presence in India, EL Forge exports to highly regulated developed markets, including the **United States and China**. --- ### Financial Turnaround & Capital Structure EL Forge has successfully navigated a period of severe financial distress, moving from a **negative equity** position in **FY23** to a positive capital standing by **FY25**. This was largely facilitated by a strategic **Extraordinary Item** in **FY24**, involving a **₹70.56 crore write-back** of advances related to a cancelled slump sale. #### Capital Management Table (₹ in Lakhs) | Particulars | March 31, 2025 | March 31, 2024 | March 31, 2023 | | :--- | :---: | :---: | :---: | | Total Debt | **468.98** | **468.98** | **1,680.11** | | Less: Cash & Bank Balances | **398.10** | **294.56** | **(232.54)** | | **Net Debt (A)** | **70.88** | **174.42** | **1,447.56** | | **Equity (B)** | **2,477.75** | **2,247.97** | **(6,080.44)** | | **Net Debt to Equity Ratio** | **0.03** | **0.08** | **(0.24)** | **Key Financial Observations:** * **Debt Reduction:** Secured debt has been significantly rationalized to **₹4.69 crore**, secured by a first charge on plant and machinery. * **Liability Settlement:** The company successfully negotiated a **₹5.17 crore** creditor claim down to **₹2 crore**, payable in installments. * **Margin Stability:** Raw material costs have stabilized at approximately **55%** of sale value. --- ### Strategic Asset Monetization & Slump Sale Status A core component of EL Forge’s recovery strategy involved the "Slump Sale" of a business undertaking. However, this process has seen significant shifts in recent years: * **The Transaction:** Originally intended to sell an undertaking for no less than **₹95 crore**. * **The Revocation:** An advance of **₹7,056.02 lakhs** was received, but the **MOU was revoked** and the offer cancelled due to the buyer's failure to pay the remaining balance by the expired deadline. * **Accounting Impact:** Following legal counsel, the company wrote back the **₹70.56 crore** advance in **FY24**, transitioning it from a liability to an extraordinary gain, which fundamentally restored the company's net worth. * **Future Outlook:** Management has declared that the previous terms are no longer valid; any future sale of the asset will require **fresh negotiations** at current market valuations. --- ### Governance & Leadership Continuity To ensure stability during its recovery phase, the company has restructured its executive leadership and promoter classifications: * **Executive Leadership:** **Mr. K.V. Ramachandran** has been reappointed as **Vice Chairman & Managing Director** for a five-year term (**April 2025 – March 2030**). The Board has instituted a **minimum remuneration** clause to retain leadership regardless of short-term profit fluctuations. * **Financial Oversight:** **Mrs. Sujeetha Govindarajan** assumes the role of **CFO** effective **April 1, 2025**, succeeding **Mrs. R. Sowmithri**, who remains the **Company Secretary and Compliance Officer**. * **Promoter Reclassification:** In **March 2025**, the board approved moving **Mr. V Balu** and **Mrs. Rohini Ramaswamy** from the **'Promoter Group'** to the **'Public'** category, a move aimed at streamlining the shareholding structure. --- ### Risk Framework & Mitigation Strategies EL Forge operates under a formal risk management framework overseen by the Audit Committee to address both industry-wide and company-specific challenges. #### Operational & Market Risks * **EV Transition:** The rapid shift toward **Electric Vehicles** threatens traditional engine and transmission component demand. * **Input Cost Volatility:** To counter the **upward spiral of steel prices**, the company utilizes a case-by-case price compensation model with its customers. * **Capacity Utilization:** Management is focused on increasing volumes to offset high **fixed costs** associated with under-utilized capacity. #### Financial Risk & Credit Exposure The company monitors credit risk through a rigorous review of **Trade Receivables**. | Credit Exposure (₹ in Lakhs) | FY 2024 | FY 2023 | | :--- | :---: | :---: | | **Trade Receivables** | **544.23** | **378.32** | | **Cash and Cash Equivalents** | **351.28** | **228.80** | | **Total Exposure** | **899.25** | **610.87** | * **Currency Risk:** Exposure is managed through a formal hedging strategy. As of March 2025, the net balance sheet exposure was **18.57 Lakhs (EUR)**. * **Contingent Liabilities:** The **₹70.56 crore** write-back remains a point of monitoring, as it could potentially be subject to future legal adjudication or counterclaims by the original buyer. --- ### Growth Catalysts & Efficiency Initiatives To restore long-term profitability, EL Forge is leveraging both internal process improvements and external macro-economic tailwinds: * **Operational Excellence:** Implementation of **Total Quality Management (TQM)**, strict raw material purchase controls, and initiatives to reduce material loss. * **Productivity:** Focused programs to enhance both **manpower and machine productivity**. * **Macro Opportunities:** * **Atmanirbhar Bharat & PLI Schemes:** Leveraging government incentives to reduce manufacturing costs. * **Defence Sector:** Tapping into the **domestic preference for the Defence sector** to diversify the order book beyond traditional automotive clients. * **Export Incentives:** Utilizing **Duty Drawback** and the **Duty Entitlement Pass Book** schemes to bolster export margins.