Login
Home
Charts
Search
Watchlist
Products

Elitecon International Ltd

ELITECON·BSE
8.75+4.42%Tue, 22 Sept '26

Elitecon International Ltd

ELITECON
BSE
8.75
+4.42%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,399Cr
Close
Close Price
8.75
Industry
Industry
Chewing Tobacco/Pan Masala
PE
Price To Earnings
6.39
PS
Price To Sales
0.28
Revenue
Revenue
5,075Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000000943135252,1921,7411,881
Growth YoY
Revenue Growth YoY%
-114.1-32.4-34.2-82.91,750.0500.6
Expenses
ExpensesCr
000000812704522,0381,6071,956
Operating Profit
Operating ProfitCr
000000134373154134-75
OPM
OPM%
7.51.1-2.716.7-3.229.113.813.714.07.07.7-4.0
Other Income
Other IncomeCr
000000110481
Interest Expense
Interest ExpenseCr
000000000171818
Depreciation
DepreciationCr
000000011335
PBT
PBTCr
000000134373138121-97
Tax
TaxCr
0000000012117-12
PAT
PATCr
000000134372117104-85
Growth YoY
PAT Growth YoY%
100.00.0-100.0676.4-297.9
NPM
NPM%
2.60.00.08.00.033.314.213.713.75.36.0-4.5
EPS
EPS
0.10.00.00.20.00.211.00.00.50.70.7-0.5
QuarterSep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000000943135252,1921,7411,881
Growth YoY
Revenue Growth YoY%
-114.1-32.4-34.2-82.91,750.0500.6
Expenses
ExpensesCr
000000812704522,0381,6071,956
Operating Profit
Operating ProfitCr
000000134373154134-75
OPM
OPM%
7.51.1-2.716.7-3.229.113.813.714.07.07.7-4.0
Other Income
Other IncomeCr
000000110481
Interest Expense
Interest ExpenseCr
000000000171818
Depreciation
DepreciationCr
000000011335
PBT
PBTCr
000000134373138121-97
Tax
TaxCr
0000000012117-12
PAT
PATCr
000000134372117104-85
Growth YoY
PAT Growth YoY%
100.00.0-100.0676.4-297.9
NPM
NPM%
2.60.00.08.00.033.314.213.713.75.36.0-4.5
EPS
EPS
0.10.00.00.20.00.211.00.00.50.70.7-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Revenue
RevenueCr
115495,075
Growth
Revenue Growth%
-24.9824.8
Expenses
ExpensesCr
114804,844
Operating Profit
Operating ProfitCr
0069231
OPM
OPM%
2.04.712.64.5
Other Income
Other IncomeCr
00310
Interest Expense
Interest ExpenseCr
00036
Depreciation
DepreciationCr
0028
PBT
PBTCr
0070196
Tax
TaxCr
00011
PAT
PATCr
0070185
Growth
PAT Growth%
140.7165.7
NPM
NPM%
-5.42.912.73.6
EPS
EPS
-1.40.30.21.2
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Revenue
RevenueCr
115495,075
Growth
Revenue Growth%
-24.9824.8
Expenses
ExpensesCr
114804,844
Operating Profit
Operating ProfitCr
0069231
OPM
OPM%
2.04.712.64.5
Other Income
Other IncomeCr
00310
Interest Expense
Interest ExpenseCr
00036
Depreciation
DepreciationCr
0028
PBT
PBTCr
0070196
Tax
TaxCr
00011
PAT
PATCr
0070185
Growth
PAT Growth%
140.7165.7
NPM
NPM%
-5.42.912.73.6
EPS
EPS
-1.40.30.21.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11160160
Reserves
ReservesCr
220189
Current Liabilities
Current LiabilitiesCr
11901,285
Non Current Liabilities
Non Current LiabilitiesCr
001122
Total Liabilities
Total LiabilitiesCr
442511,963
Current Assets
Current AssetsCr
442321,849
Non Current Assets
Non Current AssetsCr
0019115
Total Assets
Total AssetsCr
442511,963
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11160160
Reserves
ReservesCr
220189
Current Liabilities
Current LiabilitiesCr
11901,285
Non Current Liabilities
Non Current LiabilitiesCr
001122
Total Liabilities
Total LiabilitiesCr
442511,963
Current Assets
Current AssetsCr
442321,849
Non Current Assets
Non Current AssetsCr
0019115
Total Assets
Total AssetsCr
442511,963

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-20096
Investing Cash Flow
Investing Cash FlowCr
00-20-116
Financing Cash Flow
Financing Cash FlowCr
302112
Net Cash Flow
Net Cash FlowCr
001-8
Free Cash Flow
Free Cash FlowCr
-20-5
CFO To PAT
CFO To PAT%
3,210.8-373.90.052.0
CFO To EBITDA
CFO To EBITDA%
-8,513.1-233.30.041.7
Financial YearMar 2015Mar 2016Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-20096
Investing Cash Flow
Investing Cash FlowCr
00-20-116
Financing Cash Flow
Financing Cash FlowCr
302112
Net Cash Flow
Net Cash FlowCr
001-8
Free Cash Flow
Free Cash FlowCr
-20-5
CFO To PAT
CFO To PAT%
3,210.8-373.90.052.0
CFO To EBITDA
CFO To EBITDA%
-8,513.1-233.30.041.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,1777,7341,399
Price To Earnings
Price To Earnings
74.347.76.4
Price To Sales
Price To Sales
9.41.50.3
Price To Book
Price To Book
32.322.14.0
EV To EBITDA
EV To EBITDA
75.034.77.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.125.215.4
OPM
OPM%
2.04.712.64.54.5
NPM
NPM%
-5.42.912.73.63.6
ROCE
ROCE%
-1.71.342.936.836.8
ROE
ROE%
-2.40.943.553.053.0
ROA
ROA%
-1.90.727.89.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,1777,7341,399
Price To Earnings
Price To Earnings
74.347.76.4
Price To Sales
Price To Sales
9.41.50.3
Price To Book
Price To Book
32.322.14.0
EV To EBITDA
EV To EBITDA
75.034.77.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.125.215.4
OPM
OPM%
2.04.712.64.54.5
NPM
NPM%
-5.42.912.73.63.6
ROCE
ROCE%
-1.71.342.936.836.8
ROE
ROE%
-2.40.943.553.053.0
ROA
ROA%
-1.90.727.89.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Elitecon International began in 1987 as a tobacco manufacturing company, spent decades as a shell company with negligible operations, and was acquired by a new promoter group in 2021 who pivoted it into tobacco manufacturing - it now presents itself as a diversified FMCG and agri-commodities exporter, though its manufacturing reality is sharply contested by tax authorities. The recurring pattern is a company that announces ambitious scale - a fully automated factory, a hundred-million-dollar order book, a ₹700-crore FMCG expansion - while on-the-ground inspections find non-operational machinery from 1990, musty raw materials, and supply chains routed through entities with no physical presence. Everything the company claims to be rests on a single leased facility in Nashik and a contracted order book whose execution depends on manufacturing capacity that regulators say does not exist.** # Business segments Three engines at different stages - a tobacco export business built on a contracted order book and a factory whose operations are disputed, an FMCG and agri-commodities platform assembled through contested acquisitions, and a legacy textile-trading past that is now dormant - each announced with scale that outruns its physical footprint. ## 1. Tobacco manufacturing and exports: the contracted order book that the factory may not fill **The company holds over USD 119 million in signed export contracts for cigarettes and sheesha tobacco, but tax authorities found its Nashik factory non-operational with machines dating to 1990 and raw materials too mouldy for human consumption.** - **A factory that regulators say was idle** - the company describes its 40,000 sq. ft. Nashik facility as a fully automated, globally certified plant with capacity for over 80 million cigarette sticks per month, but a December 2025 site visit found all six machines non-operational, no production registers, no quality-control lab, and samples of raw materials and finished goods that were musty and mouldy. - **Brands that left no trace on the factory floor** - the company’s disclosures list owned cigarette brands like Elanté, The EliteOne, Quad One, and 7 Leaf as export flagships, yet the Nashik inspection found no products, packaging, or production records for any of them; the company confirmed its cigarette manufacturing was limited to the Goldman and Check brands and that it had its own brands like Al Shabaha, Kash, and Al Noor in the sheesha premix segment. - **A USD 119 million order book that needs a working factory** - as of mid-2026, the company holds a two-year export agreement with South Africa’s Bozza Tobacco worth roughly ₹202 crore and a long-term Middle East supply contract with Yuvi International Trade FZE valued at USD 97.35 million, covering cigarettes, premix sheesha, and hookah tobacco. - **Supply chains flagged as fictitious** - the tax investigation identified two key suppliers, Business Bay Agencies and Global Tabbac Legacy, and found prima facie that no manufacturing or trading activity occurred at Business Bay’s premises and that Global Tabbac Legacy fraudulently claimed input tax credits on supplies to Elitecon, creating a total tax exposure of ₹408.65 crore. - **Raw material advantage, on paper** - the company sources tobacco leaf from third-party suppliers in India, the world’s second-largest tobacco producer, and says it uses a large bulk-storage warehouse and long-term inventory planning to manage costs and guarantee quality, an edge over competitors that depends on actually running production. ## 2. FMCG and agri-commodities: a diversification announced before the factory was proven **The company has laid out a ₹700-crore plan to build a portfolio of 10 consumer brands and 150 products spanning edible oils, packaged foods, and household staples - but its first two acquisitions are already being unwound.** - **Bought, then partly un-bought** - in October 2025, Elitecon acquired majority stakes in two edible-oil companies, Sunbridge Agro (51.65% for ₹128.40 crore) and Landsmill Agro (55% for ₹52.85 crore), but by February 2026 it announced a reversal of the Sunbridge deal because it could not complete the QIP fundraising needed to pay for it, leaving pledged shares still encumbered. - **A distribution target that starts from near zero** - the FMCG roadmap calls for over 5,000 distributors and more than 5 lakh retail outlets across India plus 15 international markets by FY30, supported by around five export corridors in the Middle East, Africa, and South-East Asia. - **Infrastructure stitched together from acquisitions** - beyond the Nashik tobacco facility, the company points to an 800-tonne-per-day edible-oil refinery at Gandhidham and a 235-tonne-per-day packaging plant in Uttar Pradesh, both coming from the acquired entities whose ownership is now in flux. - **Advisors who walked away** - Deloitte was appointed as transaction program manager to merge Sunbridge Agro, Landsmill Agro, and Osia Hyper Retail into Elitecon, but terminated the engagement in January 2026, with Elitecon confirming the termination in February. ## 3. Legacy textile trading: the dormant past **Before the 2021 takeover, Elitecon was a textile trader with no manufacturing assets and negligible revenue - a corporate shell that the new promoters repurposed for tobacco.** - **A business with no fixed assets** - as of FY20, the company’s principal activity was trading in textile goods, and it held no fixed assets or manufacturing operations of any kind. - **Revenue that barely registered** - standalone revenue stood at ₹0.01 crore in FY21, the year the new promoters took control and changed the company’s main objects to tobacco manufacturing, cultivation, and export. # Group structure and partners **A promoter group that acquired a listed shell in 2021 has since expanded the share capital 1,508-fold, raised ₹136 crore through warrants, and built a web of subsidiaries spanning India, Singapore, and the UAE - while the factory at the centre of it all sits idle.** - **Acquired for ₹15 a share, then recapitalised** - the promoter group led by Vipin Sharma, Lemon Electronics, Pandokhar Food LLP, and Amrac Real Estate Fund-I bought 65.56% of the company from the previous owner in July 2021 at ₹15 per share, and by December 2025 the paid-up equity share capital had ballooned from 10.60 lakh shares to nearly 160 crore shares through a series of preferential allotments, warrant conversions, and a 1:10 stock split. - **₹136 crore raised, partly to repay promoter loans** - a preferential warrant issue in FY25 brought in ₹136 crore, with half the proceeds earmarked for repaying unsecured loans from the promoter group and the rest split between a subsidiary acquisition, working capital, and general corporate purposes. - **A subsidiary network built in two years** - the company had no subsidiaries until FY24; by FY26 it controlled five: Golden Cryo (tobacco extracts, 99.32% owned), Elitecon International Singapore (agri-commodities and tobacco), Elitecon International Dubai (tobacco, food exports, beverages), and the two contested edible-oil subsidiaries Sunbridge Agro and Landsmill Agro, both under merger proceedings that are now uncertain.

Documents — Elitecon International Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/kb41jajl7gamc42hld3n6iej.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/htvw833ceuygu8n3zy7b9pdy.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/t1rkfmoz6h93mpxuddkof8js.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/zn132ompu80aijlgxumr0ytv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/xjl88tsrfm53sk7sw109kblj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/vm13xxzwrep65yha2w6tni99.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/elb5g6juiymgg0kjygmv1ppr.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/hiqbf0etobrp3wza6u3b5h76.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/ubwpeebfc4teawhz9mv5qymq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/lb23t7gro2pe90ql6kpp8xzb.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ar56lgn1v9ph4647bthw0yjf.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/l705qmrcxg60zqlb54zhrwh4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/vxi4c4mw6g7af8f6cq1cwtsk.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/kpjanyyodp5ny6uell51sjor.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/stbx21c8qx1nxjkf57c0u63y.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/lygij95w11k37kuyry50dv91.pdf